Home / KWM.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KWM.BK make money? Does KWM.BK have pricing power? What's the Earnings Whisper? Will KWM.BK profit more as the business scales? What is KWM.BK's management track record? Is KWM.BK's current price justified?

K.W. Metal Work Public Company Limited

THB 0.89 -$0.01 (-1.11%)

SET · 15 Sep 2026 09:37 UTC

Previous Close

THB 0.86

Day Range

THB 0.86THB 0.9

Year Range

THB 0.76THB 1.13

Market Cap

434.81M

AVG Volume

462.66K

Trailing/Forward PE

32.72/-

PEG ratio

-0.45

Dividend Yield

3.45%

Next Earnings Date

2026-11-12

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

KWM.BK Revenue (THB) by year
Period	Revenue (THB)
2025	385M
2024	514.89M
2023	459.09M
2022	472.9M
2021	472.9M
2020	352.6M
2019	336.69M
2018	333.34M
2017	273.24M

Net Income (THB)

KWM.BK Net Income (THB) by year
Period	Net Income (THB)
2025	38.49M
2024	51.36M
2023	23.22M
2022	30.53M
2021	30.53M
2020	43.32M
2019	27.05M
2018	30.73M
2017	26.12M

Operating Income (THB)

KWM.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	37.8M
2024	61.83M
2023	27.76M
2022	36.1M
2021	37.64M
2020	50.37M
2019	31.37M
2018	36.59M
2017	29.45M

EBITDA (THB)

KWM.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	64.82M
2024	90.74M
2023	56.54M
2022	59.87M
2021	57.29M
2020	75.43M
2019	58.29M
2018	62.01M
2017	47.76M

Cash Flows (THB)

KWM.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	123.41M
2024	33.97M
2023	128.54M
2022	-9.51M
2021	-8.23M
2020	50.19M
2019	29.51M
2018	10.86M
2017	4.27M

EPS (THB)

KWM.BK EPS (THB) by year
Period	EPS (THB)
2025	0.08
2024	0.11
2023	0.05
2022	0.06
2021	0.08
2020	0.1
2019	0.06
2018	0.1
2017	0.09

Expenses (THB)

KWM.BK Expenses (THB) by year
Period	Expenses (THB)
2025	102.33M
2024	103.82M
2023	82.33M
2022	107.12M
2021	107.12M
2020	56.15M
2019	65.91M
2018	72.72M
2017	66.27M

Cash & Debt (THB)

KWM.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	105.58M
2024	140.01M
2023	99.59M
2022	28.26M
2021	28.26M
2020	111.2M
2019	67.72M
2018	92.96M
2017	6.89M

Debt ratios

KWM.BK Debt ratios by year
Period	Debt ratios
2025	-0.12
2024	-0.08
2023	-0.08
2022	0.37
2021	0.37
2020	-0.11

Margins

KWM.BK Margins by year
Period	Margins
2025	27.79%
2024	26.77%
2023	19.98%
2022	17.9%
2021	17.9%
2020	26.44%
2019	21.88%
2018	22.5%
2017	24.32%

Return on Capital

KWM.BK Return on Capital by year
Period	Return on Capital
2025	7.19%
2024	9.57%
2023	4.5%
2022	6.16%
2021	6.12%
2020	11.9%
2019	7.84%
2018	8.95%
2017	12.38%

Shares Outstanding

KWM.BK Shares Outstanding by year
Period	Shares Outstanding
2025	488.55M
2024	488.55M
2023	488.55M
2022	473.18M
2021	470.2M
2020	420M
2019	420M
2018	420M
2017	300M

Dividends (THB)

KWM.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.03
2025	0.07
2024	0.06
2023	0.12
2022	0.1
2021	0.07
2020	0.06
2019	0.06

Book Value Per Share (THB)

KWM.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	1.1
2024	1.1
2023	1.06
2022	1.05
2021	1.06
2020	0.87
2019	0.82
2018	0.82
2017	0.7

Total Assets (THB)

KWM.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	639.65M
2024	733.74M
2023	630.54M
2022	642.5M
2021	645.76M
2020	475.94M
2019	429.19M
2018	457.86M
2017	342.99M

PE Ratio

KWM.BK PE Ratio by year
Period	PE Ratio
Sep 26	16.77
Sep 26	16.77
Sep 26	16.38
Aug 26	16.97
Aug 26	16.77
Aug 26	16.19
Aug 26	17.55
Jul 26	17.55
Jul 26	18.53
Jul 26	17.55
Jul 26	16.77
Jul 26	15.8
Jun 26	9.9
Jun 26	9.9
Jun 26	9.77
Jun 26	9.77
May 26	9.9
May 26	9.77
May 26	10.15
May 26	10.28
Apr 26	10.53
Apr 26	10.41
Apr 26	10.79
Apr 26	10.79
Apr 26	11.04
Mar 26	10.17
Mar 26	10.17
Mar 26	10.29
Mar 26	10.41
Feb 26	11.36
Feb 26	11.48
Feb 26	10.76
Feb 26	10.76
Jan 26	10.65
Jan 26	10.88
Jan 26	10.76
Jan 26	10.53
Jan 26	10.76
Dec 25	8.92
Dec 25	8.92
Dec 25	9.02
Dec 25	9.11
Nov 25	9.02
Nov 25	9.02
Nov 25	8.92
Nov 25	9.51
Oct 25	9.61
Oct 25	9.71
Oct 25	9.81
Oct 25	10.11
Oct 25	10.01
Sep 25	9.79
Sep 25	9.7
Sep 25	9.79
Sep 25	9.51
Aug 25	9.32
Aug 25	9.41
Aug 25	9.41
Aug 25	9.32
Aug 25	9.41
Jul 25	9.23
Jul 25	9.41
Jul 25	8.85
Jul 25	8.66
Jun 25	8.66
Jun 25	9.13
Jun 25	9.51
Jun 25	9.7
May 25	9.7
May 25	9.89
May 25	9.7
May 25	9.51
May 25	10.18
Apr 25	10.08
Apr 25	10.08
Apr 25	9.61
Apr 25	9.61
Mar 25	10.67
Mar 25	9.64
Mar 25	9.36
Mar 25	9.36
Feb 25	9.08
Feb 25	9.64
Feb 25	9.18
Feb 25	8.9
Jan 25	9.83
Jan 25	10.11
Jan 25	10.39
Jan 25	10.96
Jan 25	11.24
Dec 24	14.72
Dec 24	14.72
Dec 24	15.45
Dec 24	15.57
Nov 24	15.33
Nov 24	15.69
Nov 24	15.21
Nov 24	15.57
Nov 24	15.81
Oct 24	15.93

Free Cash Flow Yield

KWM.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	38.5%
Sep 26	38.5%
Sep 26	39.41%
Aug 26	38.05%
Aug 26	38.5%
Aug 26	39.89%
Aug 26	36.78%
Jul 26	36.78%
Jul 26	34.85%
Jul 26	36.78%
Jul 26	38.5%
Jul 26	40.87%
Jun 26	32.39%
Jun 26	32.39%
Jun 26	32.81%
Jun 26	32.81%
May 26	32.39%
May 26	32.81%
May 26	31.58%
May 26	31.19%
Apr 26	30.43%
Apr 26	30.81%
Apr 26	29.72%
Apr 26	29.72%
Apr 26	29.04%
Mar 26	-1.88%
Mar 26	-1.88%
Mar 26	-1.86%
Mar 26	-1.84%
Feb 26	-1.68%
Feb 26	-1.66%
Feb 26	-1.78%
Feb 26	-1.78%
Jan 26	-1.8%
Jan 26	-1.76%
Jan 26	-1.78%
Jan 26	-1.82%
Jan 26	-1.78%
Dec 25	-4.92%
Dec 25	-4.92%
Dec 25	-4.86%
Dec 25	-4.81%
Nov 25	-4.86%
Nov 25	-4.86%
Nov 25	-4.92%
Nov 25	-4.61%
Oct 25	-4.56%
Oct 25	-4.52%
Oct 25	-4.47%
Oct 25	-4.34%
Oct 25	-4.38%
Sep 25	-2.74%
Sep 25	-2.77%
Sep 25	-2.74%
Sep 25	-2.83%
Aug 25	-2.88%
Aug 25	-2.85%
Aug 25	-2.85%
Aug 25	-2.88%
Aug 25	-2.85%
Jul 25	-2.91%
Jul 25	-2.85%
Jul 25	-3.04%
Jul 25	-3.1%
Jun 25	7.64%
Jun 25	7.24%
Jun 25	6.95%
Jun 25	6.82%
May 25	6.82%
May 25	6.69%
May 25	6.82%
May 25	6.95%
May 25	6.5%
Apr 25	6.56%
Apr 25	6.56%
Apr 25	6.88%
Apr 25	6.88%
Mar 25	13.03%
Mar 25	14.42%
Mar 25	14.86%
Mar 25	14.86%
Feb 25	15.32%
Feb 25	14.42%
Feb 25	15.16%
Feb 25	15.64%
Jan 25	14.15%
Jan 25	13.76%
Jan 25	13.38%
Jan 25	12.7%
Jan 25	12.38%
Dec 24	13.05%
Dec 24	13.05%
Dec 24	12.44%
Dec 24	12.35%
Nov 24	12.54%
Nov 24	12.25%
Nov 24	12.64%
Nov 24	12.35%
Nov 24	12.16%
Oct 24	12.07%

Price to Sales

KWM.BK Price to Sales by year
Period	Price to Sales
Sep 26	1.22
Sep 26	1.22
Sep 26	1.19
Aug 26	1.23
Aug 26	1.22
Aug 26	1.17
Aug 26	1.27
Jul 26	1.27
Jul 26	1.34
Jul 26	1.27
Jul 26	1.22
Jul 26	1.15
Jun 26	0.99
Jun 26	0.99
Jun 26	0.98
Jun 26	0.98
May 26	0.99
May 26	0.98
May 26	1.02
May 26	1.03
Apr 26	1.05
Apr 26	1.04
Apr 26	1.08
Apr 26	1.08
Apr 26	1.1
Mar 26	0.99
Mar 26	0.99
Mar 26	1
Mar 26	1.01
Feb 26	1.1
Feb 26	1.11
Feb 26	1.04
Feb 26	1.04
Jan 26	1.03
Jan 26	1.06
Jan 26	1.04
Jan 26	1.02
Jan 26	1.04
Dec 25	0.94
Dec 25	0.94
Dec 25	0.95
Dec 25	0.96
Nov 25	0.95
Nov 25	0.95
Nov 25	0.94
Nov 25	1
Oct 25	1.01
Oct 25	1.03
Oct 25	1.04
Oct 25	1.07
Oct 25	1.06
Sep 25	1.03
Sep 25	1.03
Sep 25	1.03
Sep 25	1.01
Aug 25	0.99
Aug 25	1
Aug 25	1
Aug 25	0.99
Aug 25	1
Jul 25	0.98
Jul 25	1
Jul 25	0.94
Jul 25	0.92
Jun 25	0.86
Jun 25	0.91
Jun 25	0.95
Jun 25	0.97
May 25	0.97
May 25	0.99
May 25	0.97
May 25	0.95
May 25	1.02
Apr 25	1.01
Apr 25	1.01
Apr 25	0.96
Apr 25	0.96
Mar 25	1.09
Mar 25	0.98
Mar 25	0.95
Mar 25	0.95
Feb 25	0.93
Feb 25	0.98
Feb 25	0.94
Feb 25	0.91
Jan 25	1
Jan 25	1.03
Jan 25	1.06
Jan 25	1.12
Jan 25	1.15
Dec 24	1.25
Dec 24	1.25
Dec 24	1.31
Dec 24	1.32
Nov 24	1.3
Nov 24	1.33
Nov 24	1.29
Nov 24	1.32
Nov 24	1.34
Oct 24	1.35

EV/EBITDA

KWM.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.57
Sep 26	7.57
Sep 26	7.37
Aug 26	7.67
Aug 26	7.57
Aug 26	7.28
Aug 26	7.96
Jul 26	7.96
Jul 26	8.45
Jul 26	7.96
Jul 26	7.57
Jul 26	7.08
Jun 26	5.38
Jun 26	5.38
Jun 26	5.31
Jun 26	5.31
May 26	5.38
May 26	5.31
May 26	5.53
May 26	5.61
Apr 26	5.76
Apr 26	5.69
Apr 26	5.91
Apr 26	5.91
Apr 26	6.06
Mar 26	5.13
Mar 26	5.13
Mar 26	5.2
Mar 26	5.26
Feb 26	5.79
Feb 26	5.85
Feb 26	5.46
Feb 26	5.46
Jan 26	5.39
Jan 26	5.52
Jan 26	5.46
Jan 26	5.33
Jan 26	5.46
Dec 25	5.04
Dec 25	5.04
Dec 25	5.1
Dec 25	5.16
Nov 25	5.1
Nov 25	5.1
Nov 25	5.04
Nov 25	5.38
Oct 25	5.44
Oct 25	5.49
Oct 25	5.55
Oct 25	5.71
Oct 25	5.66
Sep 25	5.38
Sep 25	5.32
Sep 25	5.38
Sep 25	5.22
Aug 25	5.11
Aug 25	5.16
Aug 25	5.16
Aug 25	5.11
Aug 25	5.16
Jul 25	5.06
Jul 25	5.16
Jul 25	4.84
Jul 25	4.74
Jun 25	4.67
Jun 25	4.94
Jun 25	5.16
Jun 25	5.26
May 25	5.26
May 25	5.37
May 25	5.26
May 25	5.16
May 25	5.53
Apr 25	5.48
Apr 25	5.48
Apr 25	5.21
Apr 25	5.21
Mar 25	5.78
Mar 25	5.18
Mar 25	5.01
Mar 25	5.01
Feb 25	4.85
Feb 25	5.18
Feb 25	4.9
Feb 25	4.74
Jan 25	5.29
Jan 25	5.45
Jan 25	5.62
Jan 25	5.95
Jan 25	6.11
Dec 24	7.1
Dec 24	7.1
Dec 24	7.48
Dec 24	7.54
Nov 24	7.41
Nov 24	7.6
Nov 24	7.35
Nov 24	7.54
Nov 24	7.67
Oct 24	7.73

Price/Operating Cashflow

KWM.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.19
Sep 26	2.19
Sep 26	2.14
Aug 26	2.22
Aug 26	2.19
Aug 26	2.12
Aug 26	2.3
Jul 26	2.3
Jul 26	2.42
Jul 26	2.3
Jul 26	2.19
Jul 26	2.07
Jun 26	2.43
Jun 26	2.43
Jun 26	2.4
Jun 26	2.4
May 26	2.43
May 26	2.4
May 26	2.49
May 26	2.52
Apr 26	2.59
Apr 26	2.55
Apr 26	2.65
Apr 26	2.65
Apr 26	2.71
Mar 26	11.76
Mar 26	11.76
Mar 26	11.9
Mar 26	12.04
Feb 26	13.14
Feb 26	13.28
Feb 26	12.45
Feb 26	12.45
Jan 26	12.31
Jan 26	12.59
Jan 26	12.45
Jan 26	12.18
Jan 26	12.45
Dec 25	32.84
Dec 25	32.84
Dec 25	33.2
Dec 25	33.57
Nov 25	33.2
Nov 25	33.2
Nov 25	32.84
Nov 25	35.03
Oct 25	35.39
Oct 25	35.76
Oct 25	36.12
Oct 25	37.22
Oct 25	36.85
Sep 25	39.62
Sep 25	39.23
Sep 25	39.62
Sep 25	38.47
Aug 25	37.71
Aug 25	38.09
Aug 25	38.09
Aug 25	37.71
Aug 25	38.09
Jul 25	37.33
Jul 25	38.09
Jul 25	35.81
Jul 25	35.04
Jun 25	7.62
Jun 25	8.04
Jun 25	8.38
Jun 25	8.54
May 25	8.54
May 25	8.71
May 25	8.54
May 25	8.38
May 25	8.96
Apr 25	8.88
Apr 25	8.88
Apr 25	8.46
Apr 25	8.46
Mar 25	5.81
Mar 25	5.25
Mar 25	5.1
Mar 25	5.1
Feb 25	4.95
Feb 25	5.25
Feb 25	5
Feb 25	4.84
Jan 25	5.35
Jan 25	5.51
Jan 25	5.66
Jan 25	5.97
Jan 25	6.12
Dec 24	6.18
Dec 24	6.18
Dec 24	6.48
Dec 24	6.53
Nov 24	6.43
Nov 24	6.58
Nov 24	6.38
Nov 24	6.53
Nov 24	6.64
Oct 24	6.69

Price to Book

KWM.BK Price to Book by year
Period	Price to Book
Sep 26	0.78
Sep 26	0.78
Sep 26	0.76
Aug 26	0.79
Aug 26	0.78
Aug 26	0.75
Aug 26	0.81
Jul 26	0.81
Jul 26	0.86
Jul 26	0.81
Jul 26	0.78
Jul 26	0.73
Jun 26	0.71
Jun 26	0.71
Jun 26	0.7
Jun 26	0.7
May 26	0.71
May 26	0.7
May 26	0.73
May 26	0.74
Apr 26	0.76
Apr 26	0.75
Apr 26	0.78
Apr 26	0.78
Apr 26	0.79
Mar 26	0.78
Mar 26	0.78
Mar 26	0.79
Mar 26	0.8
Feb 26	0.87
Feb 26	0.88
Feb 26	0.83
Feb 26	0.83
Jan 26	0.82
Jan 26	0.83
Jan 26	0.83
Jan 26	0.81
Jan 26	0.83
Dec 25	0.83
Dec 25	0.83
Dec 25	0.84
Dec 25	0.85
Nov 25	0.84
Nov 25	0.84
Nov 25	0.83
Nov 25	0.88
Oct 25	0.89
Oct 25	0.9
Oct 25	0.91
Oct 25	0.94
Oct 25	0.93
Sep 25	0.92
Sep 25	0.91
Sep 25	0.92
Sep 25	0.89
Aug 25	0.87
Aug 25	0.88
Aug 25	0.88
Aug 25	0.87
Aug 25	0.88
Jul 25	0.86
Jul 25	0.88
Jul 25	0.83
Jul 25	0.81
Jun 25	0.83
Jun 25	0.87
Jun 25	0.91
Jun 25	0.93
May 25	0.93
May 25	0.95
May 25	0.93
May 25	0.91
May 25	0.97
Apr 25	0.96
Apr 25	0.96
Apr 25	0.92
Apr 25	0.92
Mar 25	1.04
Mar 25	0.94
Mar 25	0.92
Mar 25	0.92
Feb 25	0.89
Feb 25	0.94
Feb 25	0.9
Feb 25	0.87
Jan 25	0.96
Jan 25	0.99
Jan 25	1.02
Jan 25	1.07
Jan 25	1.1
Dec 24	1.15
Dec 24	1.15
Dec 24	1.2
Dec 24	1.21
Nov 24	1.19
Nov 24	1.22
Nov 24	1.18
Nov 24	1.21
Nov 24	1.23
Oct 24	1.24

No video analysis for this stock yet. Request one from our team.

AI Analysis

K.W. Metal Work Public Company Limited

Video analysis: KWM.BK

Similar companies