Home / KOTMY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KOTMY make money? Does KOTMY have pricing power? What's the Earnings Whisper? Will KOTMY profit more as the business scales? What is KOTMY's management track record? Is KOTMY's current price justified?

Koito Manufacturing Co., Ltd.

$17 +$2.23 (+15.10%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$17

Day Range

$17$17.5

Year Range

$13.7$18.34

Market Cap

4.46B

AVG Volume

375

Trailing/Forward PE

32.25/-

PEG ratio

1.85

Dividend Yield

2.15%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (JPY)

KOTMY Revenue (JPY) by year
Period	Revenue (JPY)
2026	960.69B
2025	916.71B
2024	950.29B
2023	864.72B
2022	760.72B
2021	706.38B
2020	800.93B
2019	826.26B
2018	848.87B
2017	841.46B

Net Income (JPY)

KOTMY Net Income (JPY) by year
Period	Net Income (JPY)
2026	16.65B
2025	46.24B
2024	40.88B
2023	29.66B
2022	38.34B
2021	37.61B
2020	58.02B
2019	72.89B
2018	83.4B
2017	56.69B

Operating Income (JPY)

KOTMY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	52.15B
2025	44.87B
2024	55.99B
2023	46.85B
2022	53.43B
2021	56.71B
2020	82.41B
2019	101.53B
2018	103.78B
2017	92.52B

EBITDA (JPY)

KOTMY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	101.81B
2025	88.84B
2024	105.28B
2023	91.32B
2022	97.76B
2021	97.97B
2020	120.99B
2019	137.34B
2018	136.07B
2017	124.25B

Cash Flows (JPY)

KOTMY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	46.02B
2025	40.49B
2024	59.05B
2023	19.93B
2022	36.77B
2021	41.43B
2020	30.18B
2019	42.88B
2018	53.68B
2017	59.01B

EPS (JPY)

KOTMY EPS (JPY) by year
Period	EPS (JPY)
2026	59.89
2025	158.34
2024	130.42
2023	92.24
2022	119.23
2021	50.82
2020	111.94
2019	137.84
2018	152.43
2017	103.75

Expenses (JPY)

KOTMY Expenses (JPY) by year
Period	Expenses (JPY)
2026	115.46B
2025	140.8B
2024	114.2B
2023	88.92B
2022	122.37B
2021	106.74B
2020	136.54B
2019	133.79B
2018	130.04B
2017	128.44B

Cash & Debt (JPY)

KOTMY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	275.71B
2025	276.15B
2024	302.87B
2023	315.04B
2022	323.94B
2021	303.89B
2020	271.77B
2019	287.8B
2018	260.64B
2017	206.96B

Debt ratios

KOTMY Debt ratios by year
Period	Debt ratios
2026	-0.71
2025	-0.71
2024	-0.74
2023	-0.72
2022	-0.66
2021	-0.57
2020	-0.47
2019	-0.5

Margins

KOTMY Margins by year
Period	Margins
2026	11.76%
2025	10.55%
2024	11.23%
2023	11.08%
2022	12.63%
2021	13.77%
2020	15.99%
2019	17.85%
2018	18.45%
2017	17.51%

Return on Capital

KOTMY Return on Capital by year
Period	Return on Capital
2026	2.45%
2025	6.8%
2024	5.68%
2023	4.42%
2022	6.11%
2021	6.61%
2020	11.3%
2019	14.48%
2018	18.75%
2017	14.88%

Shares Outstanding

KOTMY Shares Outstanding by year
Period	Shares Outstanding
2026	284.11M
2025	285.18M
2024	307.77M
2023	321.49M
2022	321.48M
2021	642.94M
2020	642.94M
2019	642.92M
2018	642.92M
2017	642.77M

Dividends (JPY)

KOTMY Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.17
2025	0.37
2024	0.36
2023	0.28
2022	0.2
2021	0.24
2020	0.19
2019	0.42
2018	0.45
2017	0.31

Book Value Per Share (JPY)

KOTMY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	2390
2025	2384.01
2024	2336.99
2023	2085.6
2022	1951.32
2021	885.68
2020	798.71
2019	783.24
2018	691.85
2017	592.74

Total Assets (JPY)

KOTMY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	910.13B
2025	889.95B
2024	965.6B
2023	905.91B
2022	855.24B
2021	782.16B
2020	729.72B
2019	738.17B
2018	672.92B
2017	658.34B

PE Ratio

KOTMY PE Ratio by year
Period	PE Ratio
Sep 26	44.54
Sep 26	44.51
Sep 26	45.3
Aug 26	46.7
Aug 26	41.77
Aug 26	41.86
Aug 26	45.7
Jul 26	44.33
Jul 26	42.43
Jul 26	42.05
Jul 26	43.72
Jul 26	43.01
Jun 26	16.31
Jun 26	18.79
Jun 26	17.53
Jun 26	18.99
May 26	18.87
May 26	17.75
May 26	18.17
May 26	17.94
May 26	16.73
Apr 26	16.42
Apr 26	17.39
Apr 26	16.72
Apr 26	15.65
Mar 26	14.92
Mar 26	14.59
Mar 26	14.89
Mar 26	14.98
Feb 26	16.95
Feb 26	16.03
Feb 26	14.72
Feb 26	15.15
Jan 26	13.35
Jan 26	13.79
Jan 26	14.46
Jan 26	14.51
Jan 26	13.72
Dec 25	13.67
Dec 25	13.8
Dec 25	13.21
Dec 25	13.05
Nov 25	12.37
Nov 25	12.39
Nov 25	13.04
Nov 25	12.85
Oct 25	13.33
Oct 25	13.42
Oct 25	13.22
Oct 25	13.29
Oct 25	12.68
Sep 25	14.1
Sep 25	13.6
Sep 25	13.96
Sep 25	13.39
Aug 25	12.79
Aug 25	12.78
Aug 25	12.41
Aug 25	12.39
Aug 25	11.53
Jul 25	11.63
Jul 25	11.27
Jul 25	11
Jul 25	10.63
Jun 25	15.27
Jun 25	14.97
Jun 25	15.44
Jun 25	15.9
May 25	15.37
May 25	15.14
May 25	15.46
May 25	15.37
May 25	15.58
Apr 25	14.65
Apr 25	14.74
Apr 25	14.32
Apr 25	14.32
Mar 25	21.5
Mar 25	21.99
Mar 25	22.38
Mar 25	21.74
Feb 25	21.68
Feb 25	20.83
Feb 25	22.11
Feb 25	22.59
Jan 25	22.82
Jan 25	22.36
Jan 25	22.33
Jan 25	21.88
Jan 25	21.74
Dec 24	18.42
Dec 24	17.58
Dec 24	17.8
Dec 24	16.93
Nov 24	17.7
Nov 24	17.51
Nov 24	16.71
Nov 24	17.53
Nov 24	17.68
Oct 24	17.42

Free Cash Flow Yield

KOTMY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.2%
Sep 26	6.21%
Sep 26	6.1%
Aug 26	5.92%
Aug 26	6.62%
Aug 26	6.6%
Aug 26	6.05%
Jul 26	6.23%
Jul 26	6.51%
Jul 26	6.57%
Jul 26	6.32%
Jul 26	6.42%
Jun 26	6.71%
Jun 26	5.83%
Jun 26	6.25%
Jun 26	5.77%
May 26	5.8%
May 26	6.17%
May 26	6.03%
May 26	6.11%
May 26	6.54%
Apr 26	6.67%
Apr 26	6.3%
Apr 26	6.55%
Apr 26	7%
Mar 26	5.74%
Mar 26	5.87%
Mar 26	5.75%
Mar 26	5.72%
Feb 26	5.05%
Feb 26	5.34%
Feb 26	5.82%
Feb 26	5.65%
Jan 26	6.41%
Jan 26	6.21%
Jan 26	5.92%
Jan 26	5.9%
Jan 26	6.24%
Dec 25	6.88%
Dec 25	6.82%
Dec 25	7.12%
Dec 25	7.21%
Nov 25	7.61%
Nov 25	7.6%
Nov 25	7.22%
Nov 25	7.32%
Oct 25	7.06%
Oct 25	7.01%
Oct 25	7.12%
Oct 25	7.08%
Oct 25	7.42%
Sep 25	6.21%
Sep 25	6.44%
Sep 25	6.27%
Sep 25	6.54%
Aug 25	6.85%
Aug 25	6.85%
Aug 25	7.06%
Aug 25	7.07%
Aug 25	7.59%
Jul 25	7.53%
Jul 25	7.77%
Jul 25	7.96%
Jul 25	8.23%
Jun 25	6.71%
Jun 25	6.84%
Jun 25	6.63%
Jun 25	6.44%
May 25	6.66%
May 25	6.76%
May 25	6.62%
May 25	6.66%
May 25	6.57%
Apr 25	6.99%
Apr 25	6.95%
Apr 25	7.15%
Apr 25	7.15%
Mar 25	7.55%
Mar 25	7.38%
Mar 25	7.25%
Mar 25	7.47%
Feb 25	7.49%
Feb 25	7.79%
Feb 25	7.34%
Feb 25	7.18%
Jan 25	7.11%
Jan 25	7.26%
Jan 25	7.27%
Jan 25	7.42%
Jan 25	7.47%
Dec 24	8.55%
Dec 24	8.96%
Dec 24	8.85%
Dec 24	9.3%
Nov 24	8.9%
Nov 24	9%
Nov 24	9.42%
Nov 24	8.99%
Nov 24	8.91%
Oct 24	9.04%

Price to Sales

KOTMY Price to Sales by year
Period	Price to Sales
Sep 26	0.77
Sep 26	0.77
Sep 26	0.79
Aug 26	0.81
Aug 26	0.72
Aug 26	0.73
Aug 26	0.79
Jul 26	0.77
Jul 26	0.74
Jul 26	0.73
Jul 26	0.76
Jul 26	0.75
Jun 26	0.7
Jun 26	0.81
Jun 26	0.75
Jun 26	0.81
May 26	0.81
May 26	0.76
May 26	0.78
May 26	0.77
May 26	0.72
Apr 26	0.7
Apr 26	0.75
Apr 26	0.72
Apr 26	0.67
Mar 26	0.76
Mar 26	0.74
Mar 26	0.75
Mar 26	0.76
Feb 26	0.86
Feb 26	0.81
Feb 26	0.75
Feb 26	0.77
Jan 26	0.68
Jan 26	0.7
Jan 26	0.73
Jan 26	0.74
Jan 26	0.7
Dec 25	0.74
Dec 25	0.75
Dec 25	0.71
Dec 25	0.71
Nov 25	0.67
Nov 25	0.67
Nov 25	0.71
Nov 25	0.7
Oct 25	0.72
Oct 25	0.73
Oct 25	0.72
Oct 25	0.72
Oct 25	0.69
Sep 25	0.71
Sep 25	0.69
Sep 25	0.7
Sep 25	0.68
Aug 25	0.64
Aug 25	0.64
Aug 25	0.63
Aug 25	0.62
Aug 25	0.58
Jul 25	0.59
Jul 25	0.57
Jul 25	0.55
Jul 25	0.54
Jun 25	0.56
Jun 25	0.55
Jun 25	0.57
Jun 25	0.58
May 25	0.56
May 25	0.56
May 25	0.57
May 25	0.56
May 25	0.57
Apr 25	0.54
Apr 25	0.54
Apr 25	0.52
Apr 25	0.52
Mar 25	0.62
Mar 25	0.63
Mar 25	0.64
Mar 25	0.63
Feb 25	0.62
Feb 25	0.6
Feb 25	0.64
Feb 25	0.65
Jan 25	0.66
Jan 25	0.64
Jan 25	0.64
Jan 25	0.63
Jan 25	0.63
Dec 24	0.65
Dec 24	0.62
Dec 24	0.63
Dec 24	0.6
Nov 24	0.62
Nov 24	0.62
Nov 24	0.59
Nov 24	0.62
Nov 24	0.62
Oct 24	0.61

EV/EBITDA

KOTMY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	4.6
Sep 26	4.59
Sep 26	4.72
Aug 26	4.95
Aug 26	4.14
Aug 26	4.16
Aug 26	4.79
Jul 26	4.56
Jul 26	4.25
Jul 26	4.19
Jul 26	4.46
Jul 26	4.35
Jun 26	4.06
Jun 26	5.09
Jun 26	4.56
Jun 26	5.17
May 26	5.12
May 26	4.66
May 26	4.83
May 26	4.73
May 26	4.23
Apr 26	4.1
Apr 26	4.51
Apr 26	4.23
Apr 26	3.78
Mar 26	4.73
Mar 26	4.57
Mar 26	4.72
Mar 26	4.76
Feb 26	5.78
Feb 26	5.31
Feb 26	4.63
Feb 26	4.85
Jan 26	3.93
Jan 26	4.15
Jan 26	4.5
Jan 26	4.52
Jan 26	4.12
Dec 25	4.31
Dec 25	4.38
Dec 25	4.07
Dec 25	3.98
Nov 25	3.62
Nov 25	3.63
Nov 25	3.98
Nov 25	3.87
Oct 25	4.13
Oct 25	4.18
Oct 25	4.07
Oct 25	4.11
Oct 25	3.78
Sep 25	4.3
Sep 25	4.03
Sep 25	4.22
Sep 25	3.92
Aug 25	3.61
Aug 25	3.61
Aug 25	3.42
Aug 25	3.4
Aug 25	2.96
Jul 25	3.01
Jul 25	2.82
Jul 25	2.68
Jul 25	2.49
Jun 25	2.85
Jun 25	2.73
Jun 25	2.92
Jun 25	3.11
May 25	2.9
May 25	2.8
May 25	2.93
May 25	2.9
May 25	2.98
Apr 25	2.6
Apr 25	2.64
Apr 25	2.46
Apr 25	2.46
Mar 25	3.53
Mar 25	3.68
Mar 25	3.8
Mar 25	3.6
Feb 25	3.58
Feb 25	3.32
Feb 25	3.72
Feb 25	3.87
Jan 25	3.94
Jan 25	3.79
Jan 25	3.79
Jan 25	3.65
Jan 25	3.6
Dec 24	3.45
Dec 24	3.15
Dec 24	3.23
Dec 24	2.92
Nov 24	3.2
Nov 24	3.13
Nov 24	2.85
Nov 24	3.13
Nov 24	3.19
Oct 24	3.1

Price/Operating Cashflow

KOTMY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	11.05
Sep 26	11.04
Sep 26	11.24
Aug 26	11.59
Aug 26	10.36
Aug 26	10.38
Aug 26	11.34
Jul 26	11
Jul 26	10.53
Jul 26	10.43
Jul 26	10.85
Jul 26	10.67
Jun 26	10.17
Jun 26	11.72
Jun 26	10.93
Jun 26	11.84
May 26	11.76
May 26	11.07
May 26	11.33
May 26	11.18
May 26	10.43
Apr 26	10.24
Apr 26	10.85
Apr 26	10.43
Apr 26	9.76
Mar 26	11.35
Mar 26	11.1
Mar 26	11.33
Mar 26	11.39
Feb 26	12.9
Feb 26	12.2
Feb 26	11.2
Feb 26	11.53
Jan 26	10.16
Jan 26	10.49
Jan 26	11
Jan 26	11.04
Jan 26	10.44
Dec 25	10.4
Dec 25	10.5
Dec 25	10.05
Dec 25	9.93
Nov 25	9.41
Nov 25	9.43
Nov 25	9.92
Nov 25	9.78
Oct 25	10.14
Oct 25	10.21
Oct 25	10.06
Oct 25	10.11
Oct 25	9.65
Sep 25	7.38
Sep 25	7.11
Sep 25	7.3
Sep 25	7
Aug 25	6.69
Aug 25	6.69
Aug 25	6.5
Aug 25	6.48
Aug 25	6.04
Jul 25	6.09
Jul 25	5.9
Jul 25	5.76
Jul 25	5.57
Jun 25	6.22
Jun 25	6.1
Jun 25	6.29
Jun 25	6.48
May 25	6.26
May 25	6.17
May 25	6.3
May 25	6.26
May 25	6.35
Apr 25	5.97
Apr 25	6.01
Apr 25	5.83
Apr 25	5.83
Mar 25	6.59
Mar 25	6.75
Mar 25	6.87
Mar 25	6.67
Feb 25	6.65
Feb 25	6.39
Feb 25	6.78
Feb 25	6.93
Jan 25	7
Jan 25	6.86
Jan 25	6.85
Jan 25	6.71
Jan 25	6.67
Dec 24	6.68
Dec 24	6.38
Dec 24	6.46
Dec 24	6.14
Nov 24	6.43
Nov 24	6.35
Nov 24	6.07
Nov 24	6.36
Nov 24	6.42
Oct 24	6.32

Price to Book

KOTMY Price to Book by year
Period	Price to Book
Sep 26	1.09
Sep 26	1.09
Sep 26	1.11
Aug 26	1.15
Aug 26	1.02
Aug 26	1.03
Aug 26	1.12
Jul 26	1.09
Jul 26	1.04
Jul 26	1.03
Jul 26	1.07
Jul 26	1.05
Jun 26	0.95
Jun 26	1.1
Jun 26	1.02
Jun 26	1.11
May 26	1.1
May 26	1.04
May 26	1.06
May 26	1.05
May 26	0.98
Apr 26	0.96
Apr 26	1.02
Apr 26	0.98
Apr 26	0.91
Mar 26	1.02
Mar 26	1
Mar 26	1.02
Mar 26	1.02
Feb 26	1.16
Feb 26	1.1
Feb 26	1.01
Feb 26	1.04
Jan 26	0.91
Jan 26	0.94
Jan 26	0.99
Jan 26	0.99
Jan 26	0.94
Dec 25	0.99
Dec 25	1
Dec 25	0.96
Dec 25	0.95
Nov 25	0.9
Nov 25	0.9
Nov 25	0.95
Nov 25	0.93
Oct 25	0.97
Oct 25	0.98
Oct 25	0.96
Oct 25	0.97
Oct 25	0.92
Sep 25	0.96
Sep 25	0.92
Sep 25	0.95
Sep 25	0.91
Aug 25	0.87
Aug 25	0.87
Aug 25	0.84
Aug 25	0.84
Aug 25	0.78
Jul 25	0.79
Jul 25	0.77
Jul 25	0.75
Jul 25	0.72
Jun 25	0.73
Jun 25	0.72
Jun 25	0.74
Jun 25	0.76
May 25	0.74
May 25	0.73
May 25	0.74
May 25	0.74
May 25	0.75
Apr 25	0.7
Apr 25	0.71
Apr 25	0.69
Apr 25	0.69
Mar 25	0.85
Mar 25	0.87
Mar 25	0.89
Mar 25	0.86
Feb 25	0.86
Feb 25	0.82
Feb 25	0.87
Feb 25	0.89
Jan 25	0.9
Jan 25	0.88
Jan 25	0.88
Jan 25	0.87
Jan 25	0.86
Dec 24	0.86
Dec 24	0.82
Dec 24	0.83
Dec 24	0.79
Nov 24	0.83
Nov 24	0.82
Nov 24	0.78
Nov 24	0.82
Nov 24	0.82
Oct 24	0.81

No video analysis for this stock yet. Request one from our team.

AI Analysis

Koito Manufacturing Co., Ltd.

Video analysis: KOTMY

Similar companies