Home / KICI.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KICI.JK make money? Does KICI.JK have pricing power? What's the Earnings Whisper? Will KICI.JK profit more as the business scales? What is KICI.JK's management track record? Is KICI.JK's current price justified?

PT Kedaung Indah Can Tbk

IDR 294 +$95.00 (+47.74%)

JKT · 25 Sep 2026 09:14 UTC

Previous Close

IDR 298

Day Range

IDR 282IDR 322

Year Range

IDR 135IDR 440

Market Cap

81.14B

AVG Volume

5.68M

Trailing/Forward PE

-27.22/-

PEG ratio

-0.23

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

KICI.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	89.09B
2024	75.02B
2023	72.12B
2022	82.42B
2021	125.73B
2020	89.39B
2019	91.06B
2018	86.92B
2017	113.41B
2016	99.38B

Net Income (IDR)

KICI.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	-5.88B
2024	-6.95B
2023	-4.59B
2022	431.27M
2021	23.96B
2020	-10.66M
2019	-3.17B
2018	-873.74M
2017	7.95B
2016	362.94M

Operating Income (IDR)

KICI.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	-2.94B
2024	-4.12B
2023	-1.77B
2022	3.8B
2021	29.88B
2020	2.13B
2019	-3.82B
2018	172.49M
2017	11.46B
2016	1.49B

EBITDA (IDR)

KICI.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	-943.79M
2024	-4.58B
2023	-1.56B
2022	4.88B
2021	29.51B
2020	4.58B
2019	-734.13M
2018	2.67B
2017	14.26B
2016	4.23B

Cash Flows (IDR)

KICI.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	2.95B
2024	-3.95B
2023	-426.01M
2022	-1.69B
2021	-8.55B
2020	2.39B
2019	8.14B
2018	-1.26B
2017	5.25B
2016	-684.76M

EPS (IDR)

KICI.JK EPS (IDR) by year
Period	EPS (IDR)
2025	-21.32
2024	-26.27
2023	-16.63
2022	1.56
2021	86.8
2020	-0.04
2019	-11.5
2018	-3.16
2017	28.79
2016	1.32

Expenses (IDR)

KICI.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	19.15B
2024	20.01B
2023	16.9B
2022	16.46B
2021	14.63B
2020	19.87B
2019	18.68B
2018	19.17B
2017	18.45B
2016	16.67B

Cash & Debt (IDR)

KICI.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	5.95B
2024	5.51B
2023	5.81B
2022	7.86B
2021	11.37B
2020	10.76B
2019	8.53B
2018	5.9B
2017	7.49B
2016	3.53B

Debt ratios

KICI.JK Debt ratios by year
Period	Debt ratios
2025	-5.62
2024	0.59
2023	0.13
2022	0.13
2021	0.1
2020	-0.22
2019	-0.18
2018	0.18

Margins

KICI.JK Margins by year
Period	Margins
2025	16.24%
2024	16.39%
2023	19.61%
2022	23.41%
2021	34.29%
2020	24.75%
2019	16.52%
2018	21.64%
2017	25.6%
2016	18.01%

Return on Capital

KICI.JK Return on Capital by year
Period	Return on Capital
2025	-5.21%
2024	-6.7%
2023	-4.18%
2022	0.38%
2021	22.24%
2020	-0.01%
2019	-3.63%
2018	-0.92%
2017	8.69%
2016	0.41%

Shares Outstanding

KICI.JK Shares Outstanding by year
Period	Shares Outstanding
2025	276M
2024	276M
2023	276M
2022	276M
2021	276M
2020	276.06M
2019	276M
2018	275.5M
2017	276M
2016	276M

Dividends (IDR)

KICI.JK Dividends (IDR) by year
Period	Dividends (IDR)
2004	10

Book Value Per Share (IDR)

KICI.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	409.22
2024	376.15
2023	398.45
2022	414.88
2021	390.19
2020	292.57
2019	316.5
2018	343.56
2017	331.52
2016	322.5

Total Assets (IDR)

KICI.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	220.34B
2024	197.4B
2023	180.25B
2022	181.67B
2021	187.18B
2020	157.02B
2019	152.82B
2018	154.09B
2017	149.42B
2016	139.81B

PE Ratio

KICI.JK PE Ratio by year
Period	PE Ratio
Jun 23	111.36
Jun 23	115.2
Jun 23	127.35
May 23	115.2
May 23	115.2
May 23	116.48
May 23	116.48
May 23	113.28
Apr 23	113.92
Apr 23	112
Apr 23	112.64
Apr 23	114.56
Mar 23	113.92
Mar 23	7.11
Mar 23	6.99
Mar 23	7.15
Mar 23	7.22
Feb 23	7.26
Feb 23	7.58
Feb 23	7.58
Feb 23	7.74
Jan 23	7.7
Jan 23	7.86
Jan 23	7.78
Jan 23	7.9
Dec 22	8.13
Dec 22	4.04
Dec 22	4.21
Dec 22	3.9
Dec 22	4.49
Nov 22	4.25
Nov 22	4.21
Nov 22	4.12
Nov 22	4.21
Oct 22	4.12
Oct 22	4.04
Oct 22	4
Oct 22	4.12
Sep 22	4.08
Sep 22	3.38
Sep 22	2.6
Sep 22	2.57
Sep 22	2.58
Aug 22	2.49
Aug 22	2.41
Aug 22	2.42
Aug 22	2.41
Jul 22	2.43
Jul 22	2.45
Jul 22	2.46
Jul 22	2.54
Jul 22	2.58
Jun 22	2.2
Jun 22	2.17
Jun 22	2.24
Jun 22	2.28
May 22	2.18
May 22	2.19
May 22	2.21
Apr 22	3.11
Apr 22	3.62
Apr 22	3.13
Apr 22	3.3
Apr 22	3.41
Mar 22	3.78
Mar 22	3.72
Mar 22	3.81
Mar 22	3.81
Feb 22	3.87
Feb 22	4.01
Feb 22	3.92
Feb 22	3.87
Jan 22	3.95
Jan 22	3.72
Jan 22	4.1
Jan 22	4.22
Dec 21	4.19
Dec 21	5.83
Dec 21	6.23
Dec 21	6.11
Dec 21	6.92
Nov 21	6.71
Nov 21	7.2
Nov 21	6.59
Nov 21	6.63
Oct 21	4.9
Oct 21	4.74
Oct 21	4.74
Oct 21	4.82
Oct 21	4.74
Sep 21	12.12
Sep 21	12.31
Sep 21	11.63
Sep 21	11.92
Aug 21	12.22
Aug 21	9.38
Aug 21	9.33
Aug 21	10.16
Jul 21	10.26
Jul 21	12.8

Free Cash Flow Yield

KICI.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.73%
Sep 26	2.28%
Sep 26	2.87%
Sep 26	2.89%
Aug 26	3.37%
Aug 26	4.11%
Aug 26	4.11%
Aug 26	4.11%
Jul 26	4.16%
Jul 26	4.16%
Jul 26	4.27%
Jul 26	4.41%
Jul 26	4.24%
Jun 26	6.01%
Jun 26	5.51%
Jun 26	6.18%
Jun 26	5.94%
May 26	5.34%
May 26	5.19%
May 26	4.86%
May 26	4.95%
Apr 26	4.9%
Apr 26	4.69%
Apr 26	5.57%
Apr 26	5.6%
Apr 26	5.84%
Mar 26	-11.76%
Mar 26	-12.16%
Mar 26	-12.88%
Mar 26	-11.76%
Feb 26	-10.08%
Feb 26	-10.17%
Feb 26	-9.98%
Feb 26	-9.54%
Jan 26	-8.64%
Jan 26	-9.22%
Jan 26	-11.33%
Jan 26	-10.36%
Jan 26	-10.94%
Dec 25	-12.39%
Dec 25	-10.98%
Dec 25	-10.7%
Dec 25	-10.35%
Nov 25	-10.26%
Nov 25	-10.01%
Nov 25	-9.56%
Nov 25	-9.48%
Oct 25	-12.97%
Oct 25	-12.15%
Oct 25	-10.98%
Oct 25	-17.63%
Oct 25	-16.69%
Sep 25	-31.96%
Sep 25	-29.63%
Sep 25	-30.86%
Sep 25	-31.96%
Aug 25	-33.64%
Aug 25	-34.96%
Aug 25	-38.24%
Aug 25	-39.6%
Aug 25	-39.95%
Jul 25	-39.95%
Jul 25	-39.6%
Jul 25	-38.91%
Jul 25	-40.31%
Jun 25	-13.01%
Jun 25	-12.78%
Jun 25	-12.67%
Jun 25	-13.01%
May 25	-12.67%
May 25	-12.67%
May 25	-12.67%
May 25	-12.9%
May 25	-12.9%
Apr 25	-12.67%
Apr 25	-12.78%
Apr 25	-13.01%
Mar 25	-4.9%
Mar 25	-4.86%
Mar 25	-3.67%
Mar 25	-4.77%
Feb 25	-4.9%
Feb 25	-4.69%
Feb 25	-4.73%
Feb 25	-4.77%
Jan 25	-4.47%
Jan 25	-4.62%
Jan 25	-4.36%
Jan 25	-4.33%
Jan 25	-4.36%
Dec 24	4.9%
Dec 24	4.83%
Dec 24	4.55%
Dec 24	4.55%
Nov 24	5.06%
Nov 24	5.31%
Nov 24	5.22%
Nov 24	4.83%
Nov 24	4.69%
Oct 24	4.22%

Price to Sales

KICI.JK Price to Sales by year
Period	Price to Sales
Sep 26	0.92
Sep 26	1.1
Sep 26	0.88
Sep 26	0.87
Aug 26	0.75
Aug 26	0.61
Aug 26	0.61
Aug 26	0.61
Jul 26	0.6
Jul 26	0.6
Jul 26	0.59
Jul 26	0.57
Jul 26	0.59
Jun 26	0.55
Jun 26	0.6
Jun 26	0.54
Jun 26	0.56
May 26	0.62
May 26	0.64
May 26	0.68
May 26	0.67
Apr 26	0.68
Apr 26	0.71
Apr 26	0.59
Apr 26	0.59
Apr 26	0.57
Mar 26	0.64
Mar 26	0.62
Mar 26	0.58
Mar 26	0.64
Feb 26	0.74
Feb 26	0.74
Feb 26	0.75
Feb 26	0.79
Jan 26	0.87
Jan 26	0.81
Jan 26	0.66
Jan 26	0.72
Jan 26	0.69
Dec 25	0.73
Dec 25	0.83
Dec 25	0.85
Dec 25	0.88
Nov 25	0.89
Nov 25	0.91
Nov 25	0.95
Nov 25	0.96
Oct 25	0.7
Oct 25	0.75
Oct 25	0.83
Oct 25	0.52
Oct 25	0.54
Sep 25	0.5
Sep 25	0.54
Sep 25	0.52
Sep 25	0.5
Aug 25	0.47
Aug 25	0.46
Aug 25	0.42
Aug 25	0.4
Aug 25	0.4
Jul 25	0.4
Jul 25	0.4
Jul 25	0.41
Jul 25	0.4
Jun 25	0.4
Jun 25	0.41
Jun 25	0.42
Jun 25	0.4
May 25	0.42
May 25	0.42
May 25	0.42
May 25	0.41
May 25	0.41
Apr 25	0.42
Apr 25	0.41
Apr 25	0.4
Mar 25	0.45
Mar 25	0.46
Mar 25	0.6
Mar 25	0.46
Feb 25	0.45
Feb 25	0.47
Feb 25	0.47
Feb 25	0.46
Jan 25	0.5
Jan 25	0.48
Jan 25	0.51
Jan 25	0.51
Jan 25	0.51
Dec 24	0.49
Dec 24	0.5
Dec 24	0.53
Dec 24	0.53
Nov 24	0.48
Nov 24	0.45
Nov 24	0.46
Nov 24	0.5
Nov 24	0.51
Oct 24	0.57

EV/EBITDA

KICI.JK EV/EBITDA by year
Period	EV/EBITDA
Mar 24	421.32
Mar 24	418.61
Mar 24	600.3
Mar 24	410.48
Feb 24	589.45
Feb 24	320.99
Feb 24	307.43
Feb 24	315.57
Feb 24	334.55
Jan 24	345.4
Jan 24	367.09
Jan 24	369.8
Jan 24	377.94
Dec 23	386.07
Sep 23	15.05
Sep 23	15.89
Sep 23	15.79
Sep 23	17.26
Aug 23	16.73
Aug 23	17.78
Aug 23	18.31
Aug 23	18.73
Jul 23	17.57
Jul 23	18.94
Jul 23	19.78
Jul 23	19.15
Jun 23	18.2
Jun 23	10.86
Jun 23	11.2
Jun 23	12.28
May 23	11.2
May 23	11.2
May 23	11.31
May 23	11.31
May 23	11.03
Apr 23	11.09
Apr 23	10.92
Apr 23	10.98
Apr 23	11.15
Mar 23	11.09
Mar 23	5.7
Mar 23	5.62
Mar 23	5.73
Mar 23	5.79
Feb 23	5.82
Feb 23	6.06
Feb 23	6.06
Feb 23	6.17
Jan 23	6.14
Jan 23	6.26
Jan 23	6.2
Jan 23	6.29
Dec 22	6.46
Dec 22	3.7
Dec 22	3.84
Dec 22	3.58
Dec 22	4.07
Nov 22	3.87
Nov 22	3.84
Nov 22	3.77
Nov 22	3.84
Oct 22	3.77
Oct 22	3.7
Oct 22	3.67
Oct 22	3.77
Sep 22	3.73
Sep 22	2.89
Sep 22	2.26
Sep 22	2.24
Sep 22	2.25
Aug 22	2.17
Aug 22	2.1
Aug 22	2.11
Aug 22	2.1
Jul 22	2.13
Jul 22	2.14
Jul 22	2.15
Jul 22	2.21
Jul 22	2.25
Jun 22	1.9
Jun 22	1.88
Jun 22	1.93
Jun 22	1.97
May 22	1.88
May 22	1.89
May 22	1.91
Apr 22	2.64
Apr 22	3.05
Apr 22	2.66
Apr 22	2.79
Apr 22	2.89
Mar 22	2.43
Mar 22	2.39
Mar 22	2.45
Mar 22	2.45
Feb 22	2.49
Feb 22	2.6
Feb 22	2.53
Feb 22	2.49
Jan 22	2.56

Price/Operating Cashflow

KICI.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	34.32
Sep 26	41.1
Sep 26	32.69
Sep 26	32.46
Aug 26	27.79
Aug 26	22.77
Aug 26	22.77
Aug 26	22.77
Jul 26	22.53
Jul 26	22.53
Jul 26	21.95
Jul 26	21.25
Jul 26	22.07
Jun 26	15.55
Jun 26	16.94
Jun 26	15.11
Jun 26	15.72
May 26	17.47
May 26	17.99
May 26	19.22
May 26	18.87
Apr 26	19.04
Apr 26	19.91
Apr 26	16.77
Apr 26	16.68
Apr 26	15.98
Sep 24	49.92
Sep 24	50.25
Sep 24	48.58
Sep 24	41.93
Aug 24	39.6
Aug 24	37.94
Aug 24	36.27
Aug 24	36.94
Aug 24	36.6
Jul 24	41.26
Jul 24	41.93
Jul 24	41.26
Jul 24	42.26
Mar 24	20.92
Mar 24	20.78
Mar 24	30.25
Mar 24	20.36
Feb 24	29.69
Feb 24	15.69
Feb 24	14.99
Feb 24	15.41
Feb 24	16.4
Jan 24	16.97
Jan 24	18.1
Jan 24	18.24
Jan 24	18.66
Dec 23	19.09
Dec 23	41.1
Dec 23	41.1
Dec 23	40.5
Dec 23	43.2
Nov 23	39.9
Nov 23	40.8
Nov 23	42.3
Nov 23	42.3
Oct 23	40.8
Oct 23	40.5
Oct 23	43.8
Oct 23	39.6
Sep 23	42
Sep 23	13.39
Sep 23	14.16
Sep 23	14.06
Sep 23	15.4
Aug 23	14.92
Aug 23	15.88
Aug 23	16.36
Aug 23	16.74
Jul 23	15.69
Jul 23	16.93
Jul 23	17.7
Jul 23	17.12
Jun 23	16.26
Mar 22	26.7
Mar 22	26.29
Mar 22	26.9
Mar 22	26.9
Feb 22	27.32
Feb 22	28.34
Feb 22	27.73
Feb 22	27.32
Jan 22	27.93
Jan 22	26.29
Jan 22	28.96
Jan 22	29.78
Dec 21	29.57
Dec 21	12.04
Dec 21	12.87
Dec 21	12.62
Dec 21	14.28
Nov 21	13.86
Nov 21	14.86
Nov 21	13.62
Nov 21	13.7

Price to Book

KICI.JK Price to Book by year
Period	Price to Book
Sep 26	0.73
Sep 26	0.88
Sep 26	0.7
Sep 26	0.69
Aug 26	0.59
Aug 26	0.49
Aug 26	0.49
Aug 26	0.49
Jul 26	0.48
Jul 26	0.48
Jul 26	0.47
Jul 26	0.45
Jul 26	0.47
Jun 26	0.43
Jun 26	0.47
Jun 26	0.42
Jun 26	0.44
May 26	0.49
May 26	0.5
May 26	0.54
May 26	0.53
Apr 26	0.53
Apr 26	0.56
Apr 26	0.47
Apr 26	0.47
Apr 26	0.45
Mar 26	0.53
Mar 26	0.51
Mar 26	0.48
Mar 26	0.53
Feb 26	0.61
Feb 26	0.61
Feb 26	0.62
Feb 26	0.65
Jan 26	0.72
Jan 26	0.67
Jan 26	0.55
Jan 26	0.6
Jan 26	0.57
Dec 25	0.57
Dec 25	0.64
Dec 25	0.66
Dec 25	0.68
Nov 25	0.69
Nov 25	0.7
Nov 25	0.74
Nov 25	0.74
Oct 25	0.54
Oct 25	0.58
Oct 25	0.64
Oct 25	0.4
Oct 25	0.42
Sep 25	0.38
Sep 25	0.41
Sep 25	0.39
Sep 25	0.38
Aug 25	0.36
Aug 25	0.35
Aug 25	0.32
Aug 25	0.31
Aug 25	0.3
Jul 25	0.3
Jul 25	0.31
Jul 25	0.31
Jul 25	0.3
Jun 25	0.29
Jun 25	0.3
Jun 25	0.3
Jun 25	0.29
May 25	0.3
May 25	0.3
May 25	0.3
May 25	0.3
May 25	0.3
Apr 25	0.3
Apr 25	0.3
Apr 25	0.29
Mar 25	0.3
Mar 25	0.3
Mar 25	0.4
Mar 25	0.31
Feb 25	0.3
Feb 25	0.31
Feb 25	0.31
Feb 25	0.31
Jan 25	0.33
Jan 25	0.32
Jan 25	0.34
Jan 25	0.34
Jan 25	0.34
Dec 24	0.33
Dec 24	0.34
Dec 24	0.36
Dec 24	0.36
Nov 24	0.32
Nov 24	0.31
Nov 24	0.31
Nov 24	0.34
Nov 24	0.35
Oct 24	0.39

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Kedaung Indah Can Tbk

Video analysis: KICI.JK

Similar companies