Home / KEPL3.SA : SAO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KEPL3.SA make money? Does KEPL3.SA have pricing power? What's the Earnings Whisper? Will KEPL3.SA profit more as the business scales? What is KEPL3.SA's management track record? Is KEPL3.SA's current price justified?

Kepler Weber S.A.

BRL 6.48 -$3.40 (-34.41%)

SAO · 16 Sep 2026 00:31 UTC

Previous Close

BRL 6.58

Day Range

BRL 6.48BRL 6.53

Year Range

BRL 5.57BRL 10.52

Market Cap

1.12B

AVG Volume

1.05M

Trailing/Forward PE

8.05/13.26

PEG ratio

0.19

Dividend Yield

4.45%

Next Earnings Date

2026-10-28

Primary Exchange

B3 S.A.

Revenue (BRL)

KEPL3.SA Revenue (BRL) by year
Period	Revenue (BRL)
2025	1.49B
2024	1.61B
2023	1.51B
2022	1.82B
2021	1.23B
2020	671.24M
2019	583.47M
2018	576.3M
2017	578.38M
2016	475.3M

Net Income (BRL)

KEPL3.SA Net Income (BRL) by year
Period	Net Income (BRL)
2025	156.27M
2024	199.18M
2023	245.21M
2022	382.47M
2021	154.63M
2020	67.65M
2019	37.57M
2018	8.27M
2017	-34.26M
2016	-22.12M

Operating Income (BRL)

KEPL3.SA Operating Income (BRL) by year
Period	Operating Income (BRL)
2025	177.73M
2024	268.42M
2023	284.63M
2022	518.15M
2021	204.87M
2020	80.42M
2019	52.43M
2018	21M
2017	-39.4M
2016	-48.64M

EBITDA (BRL)

KEPL3.SA EBITDA (BRL) by year
Period	EBITDA (BRL)
2025	249.85M
2024	364.38M
2023	375.85M
2022	575.62M
2021	244.87M
2020	123.58M
2019	86.84M
2018	56.45M
2017	1.06M
2016	-6.52M

Cash Flows (BRL)

KEPL3.SA Cash Flows (BRL) by year
Period	Cash Flows (BRL)
2025	66.89M
2024	155.84M
2023	206.66M
2022	292.19M
2021	2.11M
2020	242.11M
2019	48.3M
2018	-31.49M
2017	-36.6M
2016	39.99M

EPS (BRL)

KEPL3.SA EPS (BRL) by year
Period	EPS (BRL)
2025	0.9
2024	1.13
2023	1.44
2022	3.14
2021	1.65
2020	0.8
2019	0.37
2018	0.23
2017	-0.34
2016	-0.21

Expenses (BRL)

KEPL3.SA Expenses (BRL) by year
Period	Expenses (BRL)
2025	257.05M
2024	242M
2023	262.38M
2022	221.94M
2021	168.12M
2020	106.61M
2019	99.65M
2018	91.03M
2017	95.91M
2016	98.89M

Cash & Debt (BRL)

KEPL3.SA Cash & Debt (BRL) by year
Period	Cash & Debt (BRL)
2025	316.43M
2024	421.5M
2023	355.24M
2022	337.88M
2021	131.82M
2020	281.51M
2019	79.13M
2018	48.95M
2017	94.31M
2016	133.92M

Debt ratios

KEPL3.SA Debt ratios by year
Period	Debt ratios
2025	0.02
2024	-0.05
2023	-0.12
2022	-0.16
2021	-0.14
2020	-0.99
2019	-0.26
2018	0.2

Margins

KEPL3.SA Margins by year
Period	Margins
2025	24.3%
2024	29.94%
2023	29.68%
2022	36.48%
2021	27.03%
2020	24.21%
2019	24.88%
2018	14.46%
2017	8.37%
2016	6.88%

Return on Capital

KEPL3.SA Return on Capital by year
Period	Return on Capital
2025	20.18%
2024	26.89%
2023	33.77%
2022	64.04%
2021	33.5%
2020	13.07%
2019	8.04%
2018	1.87%
2017	-7.87%
2016	-4.72%

Shares Outstanding

KEPL3.SA Shares Outstanding by year
Period	Shares Outstanding
2025	173.33M
2024	173.79M
2023	176.76M
2022	178.66M
2021	88.98M
2020	78.94M
2019	78.94M
2018	78.94M
2017	78.94M
2016	78.94M

Dividends (BRL)

KEPL3.SA Dividends (BRL) by year
Period	Dividends (BRL)
2025	0.84
2024	0.84
2023	0.86
2022	1
2021	1.81
2020	0.09
2019	0.03
2016	0.02
2015	0.23
2014	0.16

Book Value Per Share (BRL)

KEPL3.SA Book Value Per Share (BRL) by year
Period	Book Value Per Share (BRL)
2025	4.47
2024	4.26
2023	4.11
2022	3.34
2021	5.19
2020	6.56
2019	5.92
2018	5.59
2017	5.52
2016	5.94

Total Assets (BRL)

KEPL3.SA Total Assets (BRL) by year
Period	Total Assets (BRL)
2025	1.54B
2024	1.59B
2023	1.47B
2022	1.27B
2021	1.02B
2020	948.78M
2019	676.1M
2018	704.27M
2017	716.25M
2016	763.8M

PE Ratio

KEPL3.SA PE Ratio by year
Period	PE Ratio
Sep 26	7.6
Sep 26	7.77
Sep 26	7.83
Aug 26	7.68
Aug 26	7.19
Aug 26	6.78
Aug 26	7.16
Jul 26	7.48
Jul 26	7.47
Jul 26	7.44
Jul 26	7.76
Jul 26	7.68
Jun 26	7.39
Jun 26	7.21
Jun 26	7.36
Jun 26	7.02
May 26	7.81
May 26	7.82
May 26	7.98
May 26	8.64
Apr 26	8.63
Apr 26	8.84
Apr 26	8.97
Apr 26	9.15
Apr 26	9.14
Mar 26	10.02
Mar 26	9.49
Mar 26	9.39
Mar 26	9.97
Feb 26	11.86
Feb 26	12.19
Feb 26	11.12
Feb 26	12.42
Jan 26	12.51
Jan 26	12.43
Jan 26	11.76
Jan 26	12.33
Jan 26	12.07
Dec 25	11.29
Dec 25	11.11
Dec 25	11.5
Dec 25	11.02
Nov 25	11.24
Nov 25	11.15
Nov 25	11.6
Nov 25	12.11
Oct 25	10.69
Oct 25	8.69
Oct 25	8.22
Oct 25	8.27
Oct 25	8.55
Sep 25	7.33
Sep 25	7.91
Sep 25	7.87
Sep 25	7.86
Aug 25	7.99
Aug 25	7.38
Aug 25	7.27
Aug 25	7.09
Aug 25	7.07
Jul 25	7.21
Jul 25	7.27
Jul 25	7.72
Jul 25	8.14
Jun 25	7.07
Jun 25	7.08
Jun 25	7.32
Jun 25	7.07
May 25	7.08
May 25	6.73
May 25	6.74
May 25	6.7
May 25	6.74
Apr 25	6.97
Apr 25	6.59
Apr 25	6.48
Apr 25	6.55
Mar 25	5.65
Mar 25	5.7
Mar 25	5.65
Mar 25	5.51
Feb 25	5.67
Feb 25	6.96
Feb 25	7.2
Feb 25	7.2
Jan 25	7.46
Jan 25	7.2
Jan 25	6.87
Jan 25	6.82
Jan 25	6.59
Dec 24	6.73
Dec 24	6.82
Dec 24	6.76
Dec 24	6.91
Nov 24	6.97
Nov 24	7.22
Nov 24	7.36
Nov 24	7.04
Nov 24	7
Oct 24	6.66

Free Cash Flow Yield

KEPL3.SA Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	16.49%
Sep 26	16.12%
Sep 26	15.99%
Aug 26	16.31%
Aug 26	17.43%
Aug 26	18.49%
Aug 26	17.49%
Jul 26	16.75%
Jul 26	16.77%
Jul 26	16.83%
Jul 26	16.14%
Jul 26	16.31%
Jun 26	5.79%
Jun 26	5.94%
Jun 26	5.81%
Jun 26	6.1%
May 26	5.48%
May 26	5.47%
May 26	5.37%
May 26	4.95%
Apr 26	4.96%
Apr 26	4.84%
Apr 26	4.77%
Apr 26	4.68%
Apr 26	4.68%
Mar 26	2.09%
Mar 26	2.21%
Mar 26	2.23%
Mar 26	2.1%
Feb 26	1.77%
Feb 26	1.72%
Feb 26	1.89%
Feb 26	1.69%
Jan 26	1.68%
Jan 26	1.69%
Jan 26	1.78%
Jan 26	1.7%
Jan 26	1.74%
Dec 25	0.72%
Dec 25	0.73%
Dec 25	0.71%
Dec 25	0.74%
Nov 25	0.73%
Nov 25	0.73%
Nov 25	0.7%
Nov 25	0.67%
Oct 25	0.76%
Oct 25	0.94%
Oct 25	0.99%
Oct 25	0.99%
Oct 25	0.95%
Sep 25	7.37%
Sep 25	6.83%
Sep 25	6.87%
Sep 25	6.87%
Aug 25	6.76%
Aug 25	7.32%
Aug 25	7.43%
Aug 25	7.62%
Aug 25	7.65%
Jul 25	7.5%
Jul 25	7.43%
Jul 25	7%
Jul 25	6.64%
Jun 25	11.07%
Jun 25	11.04%
Jun 25	10.69%
Jun 25	11.07%
May 25	11.04%
May 25	11.63%
May 25	11.6%
May 25	11.68%
May 25	11.62%
Apr 25	11.22%
Apr 25	11.88%
Apr 25	12.07%
Apr 25	11.94%
Mar 25	17%
Mar 25	16.82%
Mar 25	16.97%
Mar 25	17.4%
Feb 25	16.93%
Feb 25	13.79%
Feb 25	13.32%
Feb 25	13.32%
Jan 25	12.86%
Jan 25	13.32%
Jan 25	13.97%
Jan 25	14.07%
Jan 25	14.55%
Dec 24	16%
Dec 24	15.8%
Dec 24	15.94%
Dec 24	15.59%
Nov 24	15.47%
Nov 24	14.92%
Nov 24	14.65%
Nov 24	15.3%
Nov 24	15.39%
Oct 24	16.19%

Price to Sales

KEPL3.SA Price to Sales by year
Period	Price to Sales
Sep 26	0.77
Sep 26	0.79
Sep 26	0.8
Aug 26	0.78
Aug 26	0.73
Aug 26	0.69
Aug 26	0.73
Jul 26	0.76
Jul 26	0.76
Jul 26	0.76
Jul 26	0.79
Jul 26	0.78
Jun 26	0.77
Jun 26	0.76
Jun 26	0.77
Jun 26	0.74
May 26	0.82
May 26	0.82
May 26	0.84
May 26	0.91
Apr 26	0.9
Apr 26	0.93
Apr 26	0.94
Apr 26	0.96
Apr 26	0.96
Mar 26	0.92
Mar 26	0.87
Mar 26	0.86
Mar 26	0.91
Feb 26	1.08
Feb 26	1.11
Feb 26	1.02
Feb 26	1.14
Jan 26	1.14
Jan 26	1.14
Jan 26	1.08
Jan 26	1.13
Jan 26	1.1
Dec 25	1.08
Dec 25	1.06
Dec 25	1.1
Dec 25	1.05
Nov 25	1.08
Nov 25	1.07
Nov 25	1.11
Nov 25	1.16
Oct 25	1.02
Oct 25	0.83
Oct 25	0.79
Oct 25	0.79
Oct 25	0.82
Sep 25	0.8
Sep 25	0.86
Sep 25	0.86
Sep 25	0.86
Aug 25	0.87
Aug 25	0.8
Aug 25	0.79
Aug 25	0.77
Aug 25	0.77
Jul 25	0.79
Jul 25	0.79
Jul 25	0.84
Jul 25	0.89
Jun 25	0.88
Jun 25	0.88
Jun 25	0.91
Jun 25	0.88
May 25	0.88
May 25	0.83
May 25	0.84
May 25	0.83
May 25	0.83
Apr 25	0.86
Apr 25	0.82
Apr 25	0.8
Apr 25	0.81
Mar 25	0.83
Mar 25	0.84
Mar 25	0.83
Mar 25	0.81
Feb 25	0.83
Feb 25	1.02
Feb 25	1.06
Feb 25	1.06
Jan 25	1.1
Jan 25	1.06
Jan 25	1.01
Jan 25	1
Jan 25	0.97
Dec 24	1.04
Dec 24	1.05
Dec 24	1.05
Dec 24	1.07
Nov 24	1.08
Nov 24	1.12
Nov 24	1.14
Nov 24	1.09
Nov 24	1.08
Oct 24	1.03

EV/EBITDA

KEPL3.SA EV/EBITDA by year
Period	EV/EBITDA
Sep 26	4.78
Sep 26	4.89
Sep 26	4.93
Aug 26	4.83
Aug 26	4.51
Aug 26	4.24
Aug 26	4.5
Jul 26	4.7
Jul 26	4.7
Jul 26	4.68
Jul 26	4.89
Jul 26	4.83
Jun 26	4.74
Jun 26	4.63
Jun 26	4.73
Jun 26	4.51
May 26	5
May 26	5.01
May 26	5.11
May 26	5.53
Apr 26	5.52
Apr 26	5.65
Apr 26	5.73
Apr 26	5.84
Apr 26	5.84
Mar 26	5.05
Mar 26	4.78
Mar 26	4.73
Mar 26	5.02
Feb 26	5.98
Feb 26	6.15
Feb 26	5.6
Feb 26	6.27
Jan 26	6.31
Jan 26	6.28
Jan 26	5.93
Jan 26	6.22
Jan 26	6.09
Dec 25	5.76
Dec 25	5.66
Dec 25	5.86
Dec 25	5.62
Nov 25	5.73
Nov 25	5.69
Nov 25	5.92
Nov 25	6.18
Oct 25	5.45
Oct 25	4.42
Oct 25	4.18
Oct 25	4.21
Oct 25	4.35
Sep 25	3.88
Sep 25	4.2
Sep 25	4.18
Sep 25	4.17
Aug 25	4.24
Aug 25	3.91
Aug 25	3.85
Aug 25	3.75
Aug 25	3.74
Jul 25	3.82
Jul 25	3.85
Jul 25	4.09
Jul 25	4.32
Jun 25	3.63
Jun 25	3.64
Jun 25	3.77
Jun 25	3.63
May 25	3.64
May 25	3.44
May 25	3.45
May 25	3.43
May 25	3.45
Apr 25	3.58
Apr 25	3.37
Apr 25	3.31
Apr 25	3.35
Mar 25	3.07
Mar 25	3.11
Mar 25	3.08
Mar 25	3
Feb 25	3.09
Feb 25	3.87
Feb 25	4.02
Feb 25	4.02
Jan 25	4.18
Jan 25	4.02
Jan 25	3.82
Jan 25	3.78
Jan 25	3.65
Dec 24	3.74
Dec 24	3.79
Dec 24	3.75
Dec 24	3.85
Nov 24	3.88
Nov 24	4.04
Nov 24	4.13
Nov 24	3.93
Nov 24	3.9
Oct 24	3.69

Price/Operating Cashflow

KEPL3.SA Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.89
Sep 26	5
Sep 26	5.04
Aug 26	4.94
Aug 26	4.62
Aug 26	4.36
Aug 26	4.61
Jul 26	4.81
Jul 26	4.8
Jul 26	4.79
Jul 26	4.99
Jul 26	4.94
Jun 26	9.59
Jun 26	9.36
Jun 26	9.56
Jun 26	9.12
May 26	10.14
May 26	10.15
May 26	10.36
May 26	11.22
Apr 26	11.21
Apr 26	11.48
Apr 26	11.65
Apr 26	11.88
Apr 26	11.87
Mar 26	15.6
Mar 26	14.78
Mar 26	14.63
Mar 26	15.53
Feb 26	18.47
Feb 26	18.99
Feb 26	17.31
Feb 26	19.35
Jan 26	19.48
Jan 26	19.37
Jan 26	18.32
Jan 26	19.2
Jan 26	18.8
Dec 25	24.48
Dec 25	24.07
Dec 25	24.93
Dec 25	23.9
Nov 25	24.38
Nov 25	24.17
Nov 25	25.15
Nov 25	26.25
Oct 25	23.17
Oct 25	18.84
Oct 25	17.81
Oct 25	17.94
Oct 25	18.54
Sep 25	9.21
Sep 25	9.95
Sep 25	9.9
Sep 25	9.88
Aug 25	10.05
Aug 25	9.28
Aug 25	9.14
Aug 25	8.91
Aug 25	8.89
Jul 25	9.06
Jul 25	9.14
Jul 25	9.71
Jul 25	10.24
Jun 25	7.26
Jun 25	7.28
Jun 25	7.52
Jun 25	7.26
May 25	7.28
May 25	6.91
May 25	6.93
May 25	6.88
May 25	6.92
Apr 25	7.16
Apr 25	6.77
Apr 25	6.66
Apr 25	6.73
Mar 25	4.93
Mar 25	4.98
Mar 25	4.94
Mar 25	4.82
Feb 25	4.95
Feb 25	6.08
Feb 25	6.29
Feb 25	6.29
Jan 25	6.52
Jan 25	6.29
Jan 25	6
Jan 25	5.96
Jan 25	5.76
Dec 24	5.19
Dec 24	5.26
Dec 24	5.22
Dec 24	5.33
Nov 24	5.37
Nov 24	5.57
Nov 24	5.68
Nov 24	5.43
Nov 24	5.4
Oct 24	5.13

Price to Book

KEPL3.SA Price to Book by year
Period	Price to Book
Sep 26	1.42
Sep 26	1.45
Sep 26	1.46
Aug 26	1.43
Aug 26	1.34
Aug 26	1.27
Aug 26	1.34
Jul 26	1.4
Jul 26	1.39
Jul 26	1.39
Jul 26	1.45
Jul 26	1.43
Jun 26	1.49
Jun 26	1.46
Jun 26	1.49
Jun 26	1.42
May 26	1.58
May 26	1.58
May 26	1.61
May 26	1.74
Apr 26	1.74
Apr 26	1.78
Apr 26	1.81
Apr 26	1.85
Apr 26	1.84
Mar 26	1.88
Mar 26	1.78
Mar 26	1.76
Mar 26	1.87
Feb 26	2.23
Feb 26	2.29
Feb 26	2.09
Feb 26	2.33
Jan 26	2.35
Jan 26	2.33
Jan 26	2.21
Jan 26	2.31
Jan 26	2.27
Dec 25	2.32
Dec 25	2.29
Dec 25	2.37
Dec 25	2.27
Nov 25	2.31
Nov 25	2.29
Nov 25	2.39
Nov 25	2.49
Oct 25	2.2
Oct 25	1.79
Oct 25	1.69
Oct 25	1.7
Oct 25	1.76
Sep 25	1.77
Sep 25	1.91
Sep 25	1.9
Sep 25	1.9
Aug 25	1.93
Aug 25	1.78
Aug 25	1.76
Aug 25	1.71
Aug 25	1.71
Jul 25	1.74
Jul 25	1.76
Jul 25	1.87
Jul 25	1.97
Jun 25	1.9
Jun 25	1.9
Jun 25	1.97
Jun 25	1.9
May 25	1.9
May 25	1.81
May 25	1.81
May 25	1.8
May 25	1.81
Apr 25	1.87
Apr 25	1.77
Apr 25	1.74
Apr 25	1.76
Mar 25	1.82
Mar 25	1.84
Mar 25	1.82
Mar 25	1.77
Feb 25	1.82
Feb 25	2.24
Feb 25	2.32
Feb 25	2.32
Jan 25	2.4
Jan 25	2.32
Jan 25	2.21
Jan 25	2.19
Jan 25	2.12
Dec 24	2.28
Dec 24	2.31
Dec 24	2.29
Dec 24	2.34
Nov 24	2.36
Nov 24	2.44
Nov 24	2.49
Nov 24	2.38
Nov 24	2.37
Oct 24	2.25

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kepler Weber S.A.

Video analysis: KEPL3.SA

Similar companies