Home / KELRF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KELRF make money? Does KELRF have pricing power? What's the Earnings Whisper? Will KELRF profit more as the business scales? What is KELRF's management track record? Is KELRF's current price justified?

Keisei Electric Railway Co., Ltd.

$6.27 -$1.95 (-23.72%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$6.27

Day Range

$6.27$9.01

Year Range

$6.27$9.01

Market Cap

3.02B

AVG Volume

164

Trailing/Forward PE

13.19/0.06

PEG ratio

1.93

Dividend Yield

1.51%

Next Earnings Date

2026-11-04

Primary Exchange

Other OTC

Revenue (JPY)

KELRF Revenue (JPY) by year
Period	Revenue (JPY)
2026	334.19B
2025	319.31B
2024	296.51B
2023	252.34B
2022	214.16B
2021	207.76B
2020	274.8B
2019	261.55B
2018	255.03B
2017	245.84B

Net Income (JPY)

KELRF Net Income (JPY) by year
Period	Net Income (JPY)
2026	48.23B
2025	69.96B
2024	87.66B
2023	26.93B
2022	-4.32B
2021	-30.29B
2020	30.11B
2019	38.64B
2018	34.81B
2017	35.71B

Operating Income (JPY)

KELRF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	34.15B
2025	36.01B
2024	25.24B
2023	10.23B
2022	-5.2B
2021	-18.06B
2020	28.32B
2019	31.61B
2018	30.09B
2017	30.05B

EBITDA (JPY)

KELRF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	85.8B
2025	136B
2024	75.51B
2023	48.81B
2022	29.97B
2021	-205.75M
2020	71.27B
2019	65.72B
2018	48.71B
2017	56.05B

Cash Flows (JPY)

KELRF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	0
2024	49.61B
2023	48.45B
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

KELRF EPS (JPY) by year
Period	EPS (JPY)
2026	100.01
2025	213
2024	525.67
2023	159.91
2022	-25.67
2021	-179.62
2020	178.07
2019	228.29
2018	205.65
2017	210.96

Expenses (JPY)

KELRF Expenses (JPY) by year
Period	Expenses (JPY)
2026	54.96B
2025	52.68B
2024	49.48B
2023	43.93B
2022	38.32B
2021	36.72B
2020	39.33B
2019	36.63B
2018	35.2B
2017	34.71B

Cash & Debt (JPY)

KELRF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	34.6B
2025	51.53B
2024	82.46B
2023	34.61B
2022	25.51B
2021	29.13B
2020	27.08B
2019	25.21B
2018	24.61B
2017	23.48B

Debt ratios

KELRF Debt ratios by year
Period	Debt ratios
2026	0.97
2025	0.96
2024	1.83
2023	2.17
2022	1.88
2021	1.61
2020	1.1
2019	1.13

Margins

KELRF Margins by year
Period	Margins
2026	26.67%
2025	27.78%
2024	25.2%
2023	21.46%
2022	15.47%
2021	8.98%
2020	24.62%
2019	26.09%
2018	25.6%
2017	26.34%

Return on Capital

KELRF Return on Capital by year
Period	Return on Capital
2026	8.33%
2025	13.33%
2024	18.68%
2023	6.55%
2022	-1.11%
2021	-7.65%
2020	7.02%
2019	9.59%
2018	9.5%
2017	10.75%

Shares Outstanding

KELRF Shares Outstanding by year
Period	Shares Outstanding
2026	482.24M
2025	486.79M
2024	166.25M
2023	167.48M
2022	177.56M
2021	168.53M
2020	168.71M
2019	169.27M
2018	169.27M
2017	169.28M

Dividends (JPY)

KELRF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.07
2026	0.15
2025	0.16
2024	0.1
2023	0.06
2022	0.04
2021	0.05
2020	0.05
2019	0.05
2018	0.05

Book Value Per Share (JPY)

KELRF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1201.12
2025	1077.78
2024	2822.05
2023	2453.64
2022	2183.49
2021	2349.94
2020	2540.88
2019	2380.23
2018	2164.74
2017	1963.3

Total Assets (JPY)

KELRF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	1.19T
2025	1.09T
2024	1.06T
2023	965.57B
2022	900.35B
2021	900.7B
2020	905.72B
2019	853.02B
2018	794.73B
2017	795.45B

PE Ratio

KELRF PE Ratio by year
Period	PE Ratio
Sep 26	9.63
Sep 26	9.62
Sep 26	9.79
Aug 26	10.04
Aug 26	9.97
Aug 26	9.99
Aug 26	9.89
Jul 26	9.87
Jul 26	10.27
Jul 26	10.18
Jul 26	10.13
Jul 26	10.1
Jun 26	9.43
Jun 26	10.21
Jun 26	10.14
Jun 26	10.14
May 26	12.18
May 26	12.18
May 26	12.14
May 26	11.98
May 26	12.01
Apr 26	12.18
Apr 26	12.13
Apr 26	12.18
Apr 26	12.21
Mar 26	8.78
Mar 26	8.72
Mar 26	8.75
Mar 26	8.64
Feb 26	8.55
Feb 26	8.49
Feb 26	8.36
Feb 26	8.61
Jan 26	8.48
Jan 26	8.53
Jan 26	8.66
Jan 26	8.65
Jan 26	8.59
Dec 25	8.54
Dec 25	8.61
Dec 25	8.5
Dec 25	8.67
Nov 25	8.72
Nov 25	8.73
Nov 25	8.63
Nov 25	8.57
Oct 25	8.6
Oct 25	8.53
Oct 25	8.41
Oct 25	8.44
Oct 25	8.23
Sep 25	8.35
Sep 25	8.27
Sep 25	8.25
Sep 25	8.23
Aug 25	8.22
Aug 25	8.21
Aug 25	8.22
Aug 25	8.25
Aug 25	8.23
Jul 25	9.26
Jul 25	8.8
Jul 25	9.06
Jul 25	9.38
Jun 25	5.85
Jun 25	5.91
Jun 25	5.63
Jun 25	5.66
May 25	5.63
May 25	5.87
May 25	5.99
May 25	5.98
May 25	5.96
Apr 25	5.91
Apr 25	6.28
Apr 25	6.33
Apr 25	6.48
Mar 25	2.8
Mar 25	2.79
Mar 25	2.78
Mar 25	2.77
Feb 25	2.2
Feb 25	2.18
Feb 25	2.23
Feb 25	2.22
Jan 25	2.27
Jan 25	2.28
Jan 25	2.29
Jan 25	2.31
Jan 25	2.3
Dec 24	2.91
Dec 24	3.24
Dec 24	3.19
Dec 24	3.12
Nov 24	3.11
Nov 24	3.22
Nov 24	3.21
Nov 24	3.17
Nov 24	3.03
Oct 24	3.02

Free Cash Flow Yield

KELRF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	6.81%
Mar 25	6.83%
Mar 25	6.86%
Mar 25	6.89%
Feb 25	8.66%
Feb 25	8.74%
Feb 25	8.57%
Feb 25	8.62%
Jan 25	8.41%
Jan 25	8.36%
Jan 25	8.35%
Jan 25	8.27%
Jan 25	8.29%
Dec 24	12.7%
Dec 24	11.4%
Dec 24	11.56%
Dec 24	11.84%
Nov 24	11.86%
Nov 24	11.48%
Nov 24	11.51%
Nov 24	11.64%
Nov 24	12.19%
Oct 24	12.24%

Price to Sales

KELRF Price to Sales by year
Period	Price to Sales
Sep 26	1.39
Sep 26	1.39
Sep 26	1.41
Aug 26	1.45
Aug 26	1.44
Aug 26	1.44
Aug 26	1.43
Jul 26	1.42
Jul 26	1.48
Jul 26	1.47
Jul 26	1.46
Jul 26	1.46
Jun 26	1.48
Jun 26	1.6
Jun 26	1.59
Jun 26	1.59
May 26	1.91
May 26	1.91
May 26	1.91
May 26	1.88
May 26	1.89
Apr 26	1.91
Apr 26	1.91
Apr 26	1.91
Apr 26	1.92
Mar 26	1.94
Mar 26	1.93
Mar 26	1.94
Mar 26	1.91
Feb 26	1.89
Feb 26	1.88
Feb 26	1.85
Feb 26	1.9
Jan 26	1.88
Jan 26	1.89
Jan 26	1.92
Jan 26	1.91
Jan 26	1.9
Dec 25	1.84
Dec 25	1.85
Dec 25	1.83
Dec 25	1.87
Nov 25	1.88
Nov 25	1.88
Nov 25	1.86
Nov 25	1.84
Oct 25	1.85
Oct 25	1.84
Oct 25	1.81
Oct 25	1.82
Oct 25	1.77
Sep 25	1.83
Sep 25	1.81
Sep 25	1.81
Sep 25	1.8
Aug 25	1.8
Aug 25	1.8
Aug 25	1.8
Aug 25	1.81
Aug 25	1.8
Jul 25	2.03
Jul 25	1.93
Jul 25	1.98
Jul 25	2.05
Jun 25	2.11
Jun 25	2.13
Jun 25	2.03
Jun 25	2.04
May 25	2.03
May 25	2.11
May 25	2.16
May 25	2.15
May 25	2.15
Apr 25	2.13
Apr 25	2.26
Apr 25	2.28
Apr 25	2.33
Mar 25	0.81
Mar 25	0.8
Mar 25	0.8
Mar 25	0.8
Feb 25	0.63
Feb 25	0.63
Feb 25	0.64
Feb 25	0.64
Jan 25	0.65
Jan 25	0.66
Jan 25	0.66
Jan 25	0.66
Jan 25	0.66
Dec 24	0.86
Dec 24	0.96
Dec 24	0.95
Dec 24	0.93
Nov 24	0.92
Nov 24	0.96
Nov 24	0.95
Nov 24	0.94
Nov 24	0.9
Oct 24	0.9

EV/EBITDA

KELRF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.31
Sep 26	9.31
Sep 26	9.41
Aug 26	9.54
Aug 26	9.5
Aug 26	9.52
Aug 26	9.46
Jul 26	9.45
Jul 26	9.68
Jul 26	9.62
Jul 26	9.6
Jul 26	9.58
Jun 26	9.94
Jun 26	10.41
Jun 26	10.36
Jun 26	10.37
May 26	11.6
May 26	11.6
May 26	11.58
May 26	11.48
May 26	11.5
Apr 26	11.61
Apr 26	11.57
Apr 26	11.6
Apr 26	11.62
Mar 26	13.62
Mar 26	13.56
Mar 26	13.59
Mar 26	13.48
Feb 26	13.39
Feb 26	13.33
Feb 26	13.2
Feb 26	13.45
Jan 26	13.32
Jan 26	13.37
Jan 26	13.5
Jan 26	13.49
Jan 26	13.43
Dec 25	6.83
Dec 25	6.86
Dec 25	6.81
Dec 25	6.9
Nov 25	6.92
Nov 25	6.93
Nov 25	6.87
Nov 25	6.84
Oct 25	6.86
Oct 25	6.83
Oct 25	6.76
Oct 25	6.78
Oct 25	6.67
Sep 25	6.34
Sep 25	6.3
Sep 25	6.29
Sep 25	6.28
Aug 25	6.27
Aug 25	6.27
Aug 25	6.27
Aug 25	6.29
Aug 25	6.28
Jul 25	6.81
Jul 25	6.57
Jul 25	6.7
Jul 25	6.87
Jun 25	6.91
Jun 25	6.96
Jun 25	6.73
Jun 25	6.75
May 25	6.73
May 25	6.92
May 25	7.03
May 25	7.02
May 25	7.01
Apr 25	6.96
Apr 25	7.27
Apr 25	7.31
Apr 25	7.44
Mar 25	3.89
Mar 25	3.89
Mar 25	3.88
Mar 25	3.87
Feb 25	3.52
Feb 25	3.51
Feb 25	3.54
Feb 25	3.53
Jan 25	3.56
Jan 25	3.57
Jan 25	3.57
Jan 25	3.59
Jan 25	3.58
Dec 24	7.77
Dec 24	8.17
Dec 24	8.12
Dec 24	8.02
Nov 24	8.02
Nov 24	8.14
Nov 24	8.13
Nov 24	8.09
Nov 24	7.92
Oct 24	7.9

Price/Operating Cashflow

KELRF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 25	14.69
Mar 25	14.63
Mar 25	14.57
Mar 25	14.51
Feb 25	11.55
Feb 25	11.44
Feb 25	11.67
Feb 25	11.61
Jan 25	11.89
Jan 25	11.96
Jan 25	11.98
Jan 25	12.09
Jan 25	12.06
Dec 24	7.87
Dec 24	8.77
Dec 24	8.65
Dec 24	8.44
Nov 24	8.43
Nov 24	8.71
Nov 24	8.69
Nov 24	8.59
Nov 24	8.21
Oct 24	8.17
Oct 24	8.02
Oct 24	8.89
Oct 24	8.87
Sep 24	4.98
Sep 24	5.04
Sep 24	4.93
Sep 24	4.98
Aug 24	5.12
Aug 24	5.05
Aug 24	7.41
Aug 24	7.36
Aug 24	7.36
Jul 24	7.72
Jul 24	7.91
Jul 24	7.93
Jul 24	8.07
Jun 24	6.07
Jun 24	6.03
Jun 24	5.94
Jun 24	5.91
May 24	5.93
May 24	5.92
May 24	5.87
May 24	5.87
May 24	5.77
Apr 24	5.97
Apr 24	5.83
Apr 24	5.78
Apr 24	5.72
Mar 24	5.72
Mar 24	5.37
Mar 24	5.28
Mar 24	5.4
Mar 24	5.92
Feb 24	5.93
Feb 24	5.92
Feb 24	5.87
Feb 24	5.73
Jan 24	5.74
Jan 24	3.08
Jan 24	3.01
Jan 24	3.01
Dec 23	2.93
Dec 23	3.04
Dec 23	3.04
Dec 23	3.1
Dec 23	3.13
Nov 23	3.19
Nov 23	3.19
Nov 23	3.24
Nov 23	3.19
Oct 23	3.19
Oct 23	3.2
Oct 23	3.19
Oct 23	3.19
Sep 23	3.19
Sep 23	4.23
Sep 23	4.22
Sep 23	4.21
Sep 23	4.17
Aug 23	4.17
Aug 23	4.15
Aug 23	4.13
Aug 23	4.04
Jul 23	4.03
Jul 23	4.04
Jul 23	3.95
Jul 23	4.05
Jun 23	4.11

Price to Book

KELRF Price to Book by year
Period	Price to Book
Sep 26	0.8
Sep 26	0.8
Sep 26	0.82
Aug 26	0.84
Aug 26	0.83
Aug 26	0.83
Aug 26	0.82
Jul 26	0.82
Jul 26	0.86
Jul 26	0.85
Jul 26	0.84
Jul 26	0.84
Jun 26	0.85
Jun 26	0.92
Jun 26	0.92
Jun 26	0.92
May 26	1.1
May 26	1.1
May 26	1.1
May 26	1.08
May 26	1.09
Apr 26	1.1
Apr 26	1.1
Apr 26	1.1
Apr 26	1.1
Mar 26	1.15
Mar 26	1.15
Mar 26	1.15
Mar 26	1.14
Feb 26	1.12
Feb 26	1.12
Feb 26	1.1
Feb 26	1.13
Jan 26	1.11
Jan 26	1.12
Jan 26	1.14
Jan 26	1.14
Jan 26	1.13
Dec 25	1.11
Dec 25	1.12
Dec 25	1.1
Dec 25	1.13
Nov 25	1.13
Nov 25	1.13
Nov 25	1.12
Nov 25	1.11
Oct 25	1.12
Oct 25	1.11
Oct 25	1.09
Oct 25	1.1
Oct 25	1.07
Sep 25	1.11
Sep 25	1.1
Sep 25	1.1
Sep 25	1.1
Aug 25	1.1
Aug 25	1.09
Aug 25	1.1
Aug 25	1.1
Aug 25	1.1
Jul 25	1.23
Jul 25	1.17
Jul 25	1.21
Jul 25	1.25
Jun 25	1.26
Jun 25	1.27
Jun 25	1.21
Jun 25	1.22
May 25	1.21
May 25	1.26
May 25	1.29
May 25	1.28
May 25	1.28
Apr 25	1.27
Apr 25	1.35
Apr 25	1.36
Apr 25	1.39
Mar 25	0.51
Mar 25	0.51
Mar 25	0.5
Mar 25	0.5
Feb 25	0.4
Feb 25	0.4
Feb 25	0.4
Feb 25	0.4
Jan 25	0.41
Jan 25	0.41
Jan 25	0.41
Jan 25	0.42
Jan 25	0.42
Dec 24	0.55
Dec 24	0.61
Dec 24	0.6
Dec 24	0.59
Nov 24	0.59
Nov 24	0.61
Nov 24	0.61
Nov 24	0.6
Nov 24	0.57
Oct 24	0.57

No video analysis for this stock yet. Request one from our team.

AI Analysis

Keisei Electric Railway Co., Ltd.

Video analysis: KELRF

Similar companies