Home / KDDIF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KDDIF make money? Does KDDIF have pricing power? What's the Earnings Whisper? Will KDDIF profit more as the business scales? What is KDDIF's management track record? Is KDDIF's current price justified?

KDDI Corporation

$18.3 +$1.11 (+6.46%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$18.3

Day Range

$18.3 - $18.3

Year Range

$14.18$19.83

Market Cap

69.67B

AVG Volume

575

Trailing/Forward PE

15.49/0.09

PEG ratio

2.36

Dividend Yield

2.63%

Next Earnings Date

2026-10-30

Primary Exchange

Other OTC

Revenue (JPY)

KDDIF Revenue (JPY) by year
Period	Revenue (JPY)
2026	6.15T
2025	5.92T
2024	5.75T
2023	5.67T
2022	5.45T
2021	5.31T
2020	5.24T
2019	5.08T
2018	5.04T
2017	4.75T

Net Income (JPY)

KDDIF Net Income (JPY) by year
Period	Net Income (JPY)
2026	729.09B
2025	685.68B
2024	637.88B
2023	677.92B
2022	672.49B
2021	651.5B
2020	639.77B
2019	617.67B
2018	572.53B
2017	546.66B

Operating Income (JPY)

KDDIF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	1.08T
2025	1.12T
2024	926.85B
2023	1T
2022	1.05T
2021	1.02T
2020	1.02T
2019	1T
2018	948.96B
2017	905.02B

EBITDA (JPY)

KDDIF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	1.81T
2025	1.78T
2024	1.62T
2023	1.71T
2022	1.78T
2021	1.75T
2020	1.71T
2019	1.57T
2018	1.5T
2017	1.46T

Cash Flows (JPY)

KDDIF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	1.36T
2025	982.59B
2024	1.02T
2023	444.74B
2022	793.08B
2021	1.06T
2020	704.05B
2019	427.47B
2018	500.53B
2017	641.5B

EPS (JPY)

KDDIF EPS (JPY) by year
Period	EPS (JPY)
2026	189.46
2025	212.35
2024	278.46
2023	310.09
2022	299.18
2021	283.71
2020	275.3
2019	258.34
2018	235.11
2017	221.47

Expenses (JPY)

KDDIF Expenses (JPY) by year
Period	Expenses (JPY)
2026	1.57T
2025	1.87T
2024	2.22T
2023	2.07T
2022	2.12T
2021	2.01T
2020	1.94T
2019	1.84T
2018	1.85T
2017	1.71T

Cash & Debt (JPY)

KDDIF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	1.09T
2025	944.08B
2024	1.29T
2023	844.97B
2022	1.12T
2021	1.11T
2020	639.16B
2019	246.56B
2018	231.01B
2017	243.57B

Debt ratios

KDDIF Debt ratios by year
Period	Debt ratios
2026	0.63
2025	0.52
2024	0.16
2023	0.12
2022	0.09
2021	0.1
2020	0.18
2019	0.16

Margins

KDDIF Margins by year
Period	Margins
2026	42.62%
2025	42.39%
2024	42.24%
2023	42.52%
2022	45.2%
2021	44.88%
2020	44.15%
2019	43.56%
2018	44.03%
2017	43.78%

Return on Capital

KDDIF Return on Capital by year
Period	Return on Capital
2026	12.95%
2025	12.13%
2024	11%
2023	11.97%
2022	12.2%
2021	12.39%
2020	13.17%
2019	13.39%
2018	13.86%
2017	14.2%

Shares Outstanding

KDDIF Shares Outstanding by year
Period	Shares Outstanding
2026	3.8B
2025	3.98B
2024	2.09B
2023	2.16B
2022	2.22B
2021	2.28B
2020	2.3B
2019	2.36B
2018	2.41B
2017	2.46B

Dividends (JPY)

KDDIF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.27
2026	0.52
2025	0.77
2024	0.48
2023	0.5
2022	0.49
2021	0.54
2020	0.56
2019	0.5
2018	0.43

Book Value Per Share (JPY)

KDDIF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1480.12
2025	1418.4
2024	2779.17
2023	2623.21
2022	2479.13
2021	2304.42
2020	2112.74
2019	1957.85
2018	1710.97
2017	1566.06

Total Assets (JPY)

KDDIF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	19.18T
2025	16.88T
2024	14.15T
2023	11.92T
2022	11.08T
2021	10.54T
2020	9.58T
2019	7.33T
2018	6.57T
2017	6.26T

PE Ratio

KDDIF PE Ratio by year
Period	PE Ratio
Sep 26	14.65
Sep 26	14.65
Sep 26	14.91
Aug 26	15.28
Aug 26	13.89
Aug 26	13.63
Aug 26	14.22
Jul 26	16.29
Jul 26	15.38
Jul 26	15.24
Jul 26	15.18
Jul 26	14.31
Jun 26	12.43
Jun 26	12.41
Jun 26	13.68
Jun 26	12.4
May 26	12.48
May 26	12.48
May 26	11.77
May 26	11.62
May 26	10.99
Apr 26	12.14
Apr 26	12.05
Apr 26	12.47
Apr 26	12.54
Mar 26	14.64
Mar 26	12.61
Mar 26	12.65
Mar 26	12.5
Feb 26	14.34
Feb 26	14.15
Feb 26	13.93
Feb 26	14.34
Jan 26	14.12
Jan 26	13.25
Jan 26	14.39
Jan 26	14.88
Jan 26	14.44
Dec 25	15.74
Dec 25	15.86
Dec 25	15.67
Dec 25	13.94
Nov 25	14.02
Nov 25	15.6
Nov 25	14.14
Nov 25	15.07
Oct 25	16.14
Oct 25	12.75
Oct 25	13.44
Oct 25	14.13
Oct 25	13.55
Sep 25	14.25
Sep 25	13.83
Sep 25	15.1
Sep 25	15.07
Aug 25	15.04
Aug 25	15.23
Aug 25	14.11
Aug 25	13.34
Aug 25	14.05
Jul 25	12.91
Jul 25	12.54
Jul 25	15.13
Jul 25	13.34
Jun 25	7.58
Jun 25	7.85
Jun 25	8.27
Jun 25	7.62
May 25	7.08
May 25	7.83
May 25	8.36
May 25	9.18
May 25	7.34
Apr 25	7.26
Apr 25	7.2
Apr 25	7.86
Apr 25	6.75
Mar 25	7.03
Mar 25	17.14
Mar 25	15.54
Mar 25	15.87
Feb 25	15.53
Feb 25	7.69
Feb 25	8.78
Feb 25	17.74
Jan 25	15.41
Jan 25	15.49
Jan 25	16.26
Jan 25	7.7
Jan 25	17.62
Dec 24	15.46
Dec 24	15.32
Dec 24	8
Dec 24	15.8
Nov 24	7.49
Nov 24	15.34
Nov 24	7.65
Nov 24	8.09
Nov 24	16.1
Oct 24	16.03

Free Cash Flow Yield

KDDIF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.69%
Sep 26	12.69%
Sep 26	12.47%
Aug 26	12.17%
Aug 26	13.39%
Aug 26	13.64%
Aug 26	13.08%
Jul 26	11.42%
Jul 26	12.09%
Jul 26	12.2%
Jul 26	12.25%
Jul 26	12.99%
Jun 26	15.89%
Jun 26	15.92%
Jun 26	14.44%
Jun 26	15.94%
May 26	15.83%
May 26	15.84%
May 26	16.78%
May 26	17%
May 26	17.98%
Apr 26	16.28%
Apr 26	16.4%
Apr 26	15.85%
Apr 26	15.76%
Mar 26	9.86%
Mar 26	11.45%
Mar 26	11.42%
Mar 26	11.56%
Feb 26	10.07%
Feb 26	10.21%
Feb 26	10.37%
Feb 26	10.07%
Jan 26	10.23%
Jan 26	10.9%
Jan 26	10.04%
Jan 26	9.7%
Jan 26	10.01%
Dec 25	5.16%
Dec 25	5.12%
Dec 25	5.18%
Dec 25	5.82%
Nov 25	5.79%
Nov 25	5.2%
Nov 25	5.74%
Nov 25	5.39%
Oct 25	5.03%
Oct 25	6.37%
Oct 25	6.04%
Oct 25	5.74%
Oct 25	5.99%
Sep 25	10.06%
Sep 25	10.36%
Sep 25	9.49%
Sep 25	9.51%
Aug 25	9.53%
Aug 25	9.41%
Aug 25	10.15%
Aug 25	10.74%
Aug 25	10.2%
Jul 25	11.1%
Jul 25	11.43%
Jul 25	9.47%
Jul 25	10.74%
Jun 25	21.45%
Jun 25	20.74%
Jun 25	19.67%
Jun 25	21.35%
May 25	22.99%
May 25	20.77%
May 25	19.46%
May 25	17.73%
May 25	22.17%
Apr 25	22.4%
Apr 25	22.59%
Apr 25	20.71%
Apr 25	24.11%
Mar 25	34.01%
Mar 25	13.94%
Mar 25	15.38%
Mar 25	15.06%
Feb 25	15.39%
Feb 25	31.06%
Feb 25	27.22%
Feb 25	13.47%
Jan 25	15.5%
Jan 25	15.42%
Jan 25	14.7%
Jan 25	31.02%
Jan 25	13.56%
Dec 24	16.75%
Dec 24	16.91%
Dec 24	32.38%
Dec 24	16.39%
Nov 24	34.56%
Nov 24	16.89%
Nov 24	33.86%
Nov 24	31.99%
Nov 24	16.08%
Oct 24	16.15%

Price to Sales

KDDIF Price to Sales by year
Period	Price to Sales
Sep 26	1.74
Sep 26	1.74
Sep 26	1.77
Aug 26	1.81
Aug 26	1.65
Aug 26	1.61
Aug 26	1.68
Jul 26	1.93
Jul 26	1.82
Jul 26	1.81
Jul 26	1.8
Jul 26	1.7
Jun 26	1.46
Jun 26	1.46
Jun 26	1.61
Jun 26	1.46
May 26	1.47
May 26	1.46
May 26	1.38
May 26	1.36
May 26	1.29
Apr 26	1.43
Apr 26	1.41
Apr 26	1.46
Apr 26	1.47
Mar 26	1.73
Mar 26	1.49
Mar 26	1.5
Mar 26	1.48
Feb 26	1.7
Feb 26	1.67
Feb 26	1.65
Feb 26	1.7
Jan 26	1.67
Jan 26	1.57
Jan 26	1.7
Jan 26	1.76
Jan 26	1.71
Dec 25	1.79
Dec 25	1.81
Dec 25	1.79
Dec 25	1.59
Nov 25	1.6
Nov 25	1.78
Nov 25	1.61
Nov 25	1.72
Oct 25	1.84
Oct 25	1.45
Oct 25	1.53
Oct 25	1.61
Oct 25	1.54
Sep 25	1.65
Sep 25	1.6
Sep 25	1.75
Sep 25	1.75
Aug 25	1.74
Aug 25	1.76
Aug 25	1.64
Aug 25	1.55
Aug 25	1.63
Jul 25	1.5
Jul 25	1.45
Jul 25	1.75
Jul 25	1.55
Jun 25	0.81
Jun 25	0.84
Jun 25	0.89
Jun 25	0.82
May 25	0.76
May 25	0.84
May 25	0.9
May 25	0.99
May 25	0.79
Apr 25	0.78
Apr 25	0.77
Apr 25	0.84
Apr 25	0.72
Mar 25	0.75
Mar 25	1.82
Mar 25	1.65
Mar 25	1.69
Feb 25	1.65
Feb 25	0.82
Feb 25	0.93
Feb 25	1.89
Jan 25	1.64
Jan 25	1.65
Jan 25	1.73
Jan 25	0.82
Jan 25	1.87
Dec 24	1.7
Dec 24	1.68
Dec 24	0.88
Dec 24	1.73
Nov 24	0.82
Nov 24	1.68
Nov 24	0.84
Nov 24	0.89
Nov 24	1.77
Oct 24	1.76

EV/EBITDA

KDDIF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.31
Sep 26	8.31
Sep 26	8.41
Aug 26	8.56
Aug 26	8
Aug 26	7.9
Aug 26	8.13
Jul 26	8.97
Jul 26	8.6
Jul 26	8.55
Jul 26	8.52
Jul 26	8.17
Jun 26	7.35
Jun 26	7.34
Jun 26	7.84
Jun 26	7.33
May 26	7.36
May 26	7.36
May 26	7.09
May 26	7.03
May 26	6.78
Apr 26	7.23
Apr 26	7.2
Apr 26	7.36
Apr 26	7.39
Mar 26	7.96
Mar 26	7.16
Mar 26	7.17
Mar 26	7.11
Feb 26	7.84
Feb 26	7.76
Feb 26	7.68
Feb 26	7.84
Jan 26	7.75
Jan 26	7.41
Jan 26	7.86
Jan 26	8.06
Jan 26	7.88
Dec 25	8.34
Dec 25	8.39
Dec 25	8.32
Dec 25	7.65
Nov 25	7.68
Nov 25	8.29
Nov 25	7.73
Nov 25	8.09
Oct 25	8.5
Oct 25	7.2
Oct 25	7.46
Oct 25	7.73
Oct 25	7.5
Sep 25	7.52
Sep 25	7.36
Sep 25	7.85
Sep 25	7.84
Aug 25	7.83
Aug 25	7.9
Aug 25	7.47
Aug 25	7.17
Aug 25	7.45
Jul 25	7.01
Jul 25	6.86
Jul 25	7.86
Jul 25	7.18
Jun 25	5
Jun 25	5.1
Jun 25	5.26
Jun 25	5.01
May 25	4.8
May 25	5.09
May 25	5.3
May 25	5.61
May 25	4.9
Apr 25	4.87
Apr 25	4.85
Apr 25	5.1
Apr 25	4.67
Mar 25	4.25
Mar 25	8.11
Mar 25	7.5
Mar 25	7.62
Feb 25	7.49
Feb 25	4.51
Feb 25	4.92
Feb 25	8.34
Jan 25	7.45
Jan 25	7.48
Jan 25	7.77
Jan 25	4.51
Jan 25	8.29
Dec 24	7.22
Dec 24	7.17
Dec 24	4.3
Dec 24	7.36
Nov 24	4.11
Nov 24	7.17
Nov 24	4.17
Nov 24	4.34
Nov 24	7.47
Oct 24	7.45

Price/Operating Cashflow

KDDIF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.06
Sep 26	6.06
Sep 26	6.17
Aug 26	6.32
Aug 26	5.75
Aug 26	5.64
Aug 26	5.88
Jul 26	6.74
Jul 26	6.36
Jul 26	6.31
Jul 26	6.28
Jul 26	5.92
Jun 26	4.93
Jun 26	4.92
Jun 26	5.42
Jun 26	4.91
May 26	4.95
May 26	4.94
May 26	4.67
May 26	4.61
May 26	4.36
Apr 26	4.81
Apr 26	4.77
Apr 26	4.94
Apr 26	4.97
Mar 26	7.85
Mar 26	6.76
Mar 26	6.78
Mar 26	6.7
Feb 26	7.68
Feb 26	7.58
Feb 26	7.46
Feb 26	7.69
Jan 26	7.57
Jan 26	7.1
Jan 26	7.71
Jan 26	7.98
Jan 26	7.74
Dec 25	12.24
Dec 25	12.33
Dec 25	12.18
Dec 25	10.84
Nov 25	10.89
Nov 25	12.12
Nov 25	10.99
Nov 25	11.72
Oct 25	12.54
Oct 25	9.91
Oct 25	10.45
Oct 25	10.98
Oct 25	10.53
Sep 25	7.43
Sep 25	7.21
Sep 25	7.87
Sep 25	7.85
Aug 25	7.84
Aug 25	7.94
Aug 25	7.35
Aug 25	6.95
Aug 25	7.32
Jul 25	6.73
Jul 25	6.53
Jul 25	7.89
Jul 25	6.95
Jun 25	3.53
Jun 25	3.66
Jun 25	3.85
Jun 25	3.55
May 25	3.3
May 25	3.65
May 25	3.9
May 25	4.28
May 25	3.42
Apr 25	3.38
Apr 25	3.36
Apr 25	3.66
Apr 25	3.14
Mar 25	2.24
Mar 25	5.46
Mar 25	4.95
Mar 25	5.06
Feb 25	4.95
Feb 25	2.45
Feb 25	2.8
Feb 25	5.65
Jan 25	4.91
Jan 25	4.94
Jan 25	5.18
Jan 25	2.45
Jan 25	5.61
Dec 24	4.3
Dec 24	4.26
Dec 24	2.22
Dec 24	4.39
Nov 24	2.08
Nov 24	4.26
Nov 24	2.13
Nov 24	2.25
Nov 24	4.48
Oct 24	4.46

Price to Book

KDDIF Price to Book by year
Period	Price to Book
Sep 26	1.9
Sep 26	1.9
Sep 26	1.93
Aug 26	1.98
Aug 26	1.8
Aug 26	1.77
Aug 26	1.84
Jul 26	2.11
Jul 26	1.99
Jul 26	1.97
Jul 26	1.97
Jul 26	1.85
Jun 26	1.63
Jun 26	1.63
Jun 26	1.8
Jun 26	1.63
May 26	1.64
May 26	1.64
May 26	1.55
May 26	1.53
May 26	1.44
Apr 26	1.6
Apr 26	1.58
Apr 26	1.64
Apr 26	1.65
Mar 26	282.9
Mar 26	243.65
Mar 26	244.42
Mar 26	241.43
Feb 26	277.02
Feb 26	273.36
Feb 26	269.13
Feb 26	277.16
Jan 26	272.87
Jan 26	255.93
Jan 26	278.07
Jan 26	287.61
Jan 26	278.93
Dec 25	1.89
Dec 25	1.91
Dec 25	1.88
Dec 25	1.68
Nov 25	1.69
Nov 25	1.88
Nov 25	1.7
Nov 25	1.81
Oct 25	1.94
Oct 25	1.53
Oct 25	1.62
Oct 25	1.7
Oct 25	1.63
Sep 25	1.73
Sep 25	1.68
Sep 25	1.83
Sep 25	1.83
Aug 25	1.82
Aug 25	1.85
Aug 25	1.71
Aug 25	1.62
Aug 25	1.71
Jul 25	1.57
Jul 25	1.52
Jul 25	1.84
Jul 25	1.62
Jun 25	0.84
Jun 25	0.87
Jun 25	0.92
Jun 25	0.84
May 25	0.78
May 25	0.87
May 25	0.93
May 25	1.02
May 25	0.81
Apr 25	0.8
Apr 25	0.8
Apr 25	0.87
Apr 25	0.75
Mar 25	0.77
Mar 25	1.88
Mar 25	1.7
Mar 25	1.74
Feb 25	1.7
Feb 25	0.84
Feb 25	0.96
Feb 25	1.94
Jan 25	1.69
Jan 25	1.7
Jan 25	1.78
Jan 25	0.84
Jan 25	1.93
Dec 24	1.7
Dec 24	1.69
Dec 24	0.88
Dec 24	1.74
Nov 24	0.83
Nov 24	1.69
Nov 24	0.84
Nov 24	0.89
Nov 24	1.77
Oct 24	1.77

No video analysis for this stock yet. Request one from our team.

AI Analysis

KDDI Corporation

Video analysis: KDDIF

Similar companies