Home / KBHL.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KBHL.CO make money? Does KBHL.CO have pricing power? What's the Earnings Whisper? Will KBHL.CO profit more as the business scales? What is KBHL.CO's management track record? Is KBHL.CO's current price justified?

Københavns Lufthavne A/S

DKK 5580 -$1260.00 (-18.42%)

CPH · 15 Sep 2026 13:47 UTC

Previous Close

DKK 5520

Day Range

DKK 5540DKK 5620

Year Range

DKK 5340DKK 6900

Market Cap

43.79B

AVG Volume

Trailing/Forward PE

30.82/-

PEG ratio

1.1

Dividend Yield

Next Earnings Date

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

KBHL.CO Revenue (DKK) by year
Period	Revenue (DKK)
2025	5.52B
2024	5.07B
2023	4.06B
2022	3.53B
2021	1.76B
2020	1.58B
2019	4.35B
2018	4.44B
2017	4.44B
2016	4.42B

Net Income (DKK)

KBHL.CO Net Income (DKK) by year
Period	Net Income (DKK)
2025	1.22B
2024	1.01B
2023	268M
2022	199M
2021	-526.9M
2020	-638.1M
2019	1.02B
2018	1.11B
2017	1.29B
2016	1.26B

Operating Income (DKK)

KBHL.CO Operating Income (DKK) by year
Period	Operating Income (DKK)
2025	1.84B
2024	1.61B
2023	680M
2022	414M
2021	-505.9M
2020	-714.7M
2019	1.43B
2018	1.58B
2017	1.82B
2016	1.8B

EBITDA (DKK)

KBHL.CO EBITDA (DKK) by year
Period	EBITDA (DKK)
2025	2.29B
2024	2.31B
2023	1.66B
2022	1.39B
2021	469.6M
2020	67.6M
2019	2.22B
2018	1.71B
2017	2.28B
2016	2.04B

Cash Flows (DKK)

KBHL.CO Cash Flows (DKK) by year
Period	Cash Flows (DKK)
2025	423M
2024	563M
2023	-74M
2022	-308M
2021	-711.1M
2020	-1.33B
2019	-367.7M
2018	218.7M
2017	553.8M
2016	933.2M

EPS (DKK)

KBHL.CO EPS (DKK) by year
Period	EPS (DKK)
2025	157.11
2024	130.03
2023	34.15
2022	26.95
2021	-65.92
2020	-81.25
2019	130.06
2018	140.73
2017	163.74
2016	160.43

Expenses (DKK)

KBHL.CO Expenses (DKK) by year
Period	Expenses (DKK)
2025	2.27B
2024	2.07B
2023	1.4B
2022	995M
2021	604.3M
2020	1.54B
2019	2.21B
2018	1.85B
2017	1.55B
2016	1.15B

Cash & Debt (DKK)

KBHL.CO Cash & Debt (DKK) by year
Period	Cash & Debt (DKK)
2025	54M
2024	48M
2023	42M
2022	296M
2021	78.1M
2020	41.8M
2019	19.2M
2018	159.1M
2017	12.6M
2016	78.2M

Debt ratios

KBHL.CO Debt ratios by year
Period	Debt ratios
2025	1.18
2024	1.56
2023	2.68
2022	2.32
2021	2.33
2020	1.52
2019	1.01
2018	0.9

Margins

KBHL.CO Margins by year
Period	Margins
2025	40.17%
2024	32.1%
2023	25.64%
2022	22.57%
2021	-29.47%
2020	-52.28%
2019	40.08%
2018	43.08%
2017	46.88%
2016	44.75%

Return on Capital

KBHL.CO Return on Capital by year
Period	Return on Capital
2025	22.08%
2024	22.96%
2023	7.8%
2022	5.96%
2021	-16.48%
2020	-24%
2019	31.31%
2018	35.81%
2017	40.78%
2016	41.44%

Shares Outstanding

KBHL.CO Shares Outstanding by year
Period	Shares Outstanding
2025	7.85M
2024	7.85M
2023	7.85M
2022	7.85M
2021	7.85M
2020	7.84M
2019	7.82M
2018	7.85M
2017	7.84M
2016	7.85M

Dividends (DKK)

KBHL.CO Dividends (DKK) by year
Period	Dividends (DKK)
2025	25.48
2020	30.28
2019	30.28
2018	154.53
2017	152.12
2016	150.38
2015	126.57
2014	121.97
2013	213.38
2012	105.42

Book Value Per Share (DKK)

KBHL.CO Book Value Per Share (DKK) by year
Period	Book Value Per Share (DKK)
2025	701.83
2024	562.69
2023	438.07
2022	425.2
2021	407.46
2020	339.03
2019	416.74
2018	392.97
2017	401.94
2016	387.03

Total Assets (DKK)

KBHL.CO Total Assets (DKK) by year
Period	Total Assets (DKK)
2025	17.47B
2024	16.11B
2023	15.52B
2022	15.27B
2021	15.37B
2020	14.28B
2019	14.15B
2018	12.97B
2017	11.59B
2016	11.21B

PE Ratio

KBHL.CO PE Ratio by year
Period	PE Ratio
Sep 26	34
Sep 26	33.88
Sep 26	33.76
Aug 26	33.51
Aug 26	33.27
Aug 26	33.76
Aug 26	34.12
Jul 26	33.51
Jul 26	34.37
Jul 26	34.49
Jul 26	34.73
Jul 26	34.61
Jun 26	35.11
Jun 26	35.24
Jun 26	35.76
Jun 26	36.14
May 26	37.43
May 26	38.08
May 26	38.21
May 26	38.59
Apr 26	38.59
Apr 26	38.47
Apr 26	40.27
Apr 26	40.27
Apr 26	41.43
Mar 26	41.78
Mar 26	41.25
Mar 26	42.71
Mar 26	41.65
Feb 26	43.64
Feb 26	43.24
Feb 26	43.77
Feb 26	43.11
Jan 26	42.44
Jan 26	42.84
Jan 26	43.77
Jan 26	44.04
Jan 26	45.36
Dec 25	48.47
Dec 25	47.63
Dec 25	46.92
Dec 25	48.62
Nov 25	48.62
Nov 25	48.33
Nov 25	48.33
Nov 25	48.33
Oct 25	48.33
Oct 25	48.47
Oct 25	48.33
Oct 25	48.19
Oct 25	48.19
Sep 25	48.27
Sep 25	48.56
Sep 25	48.56
Sep 25	48.41
Aug 25	49.58
Aug 25	47.98
Aug 25	48.56
Aug 25	47.83
Aug 25	47.98
Jul 25	48.41
Jul 25	48.12
Jul 25	47.98
Jul 25	47.83
Jun 25	50.93
Jun 25	51.08
Jun 25	51.24
Jun 25	51.24
May 25	51.24
May 25	51.24
May 25	50.93
May 25	50.77
May 25	50.77
Apr 25	50.93
Apr 25	50.93
Apr 25	50.77
Apr 25	49.53
Mar 25	65.72
Mar 25	65.72
Mar 25	65.52
Mar 25	66.13
Feb 25	67.36
Feb 25	65.93
Feb 25	65.11
Feb 25	64.7
Jan 25	66.54
Jan 25	64.29
Jan 25	64.91
Jan 25	64.29
Jan 25	63.07
Dec 24	85.29
Dec 24	85.01
Dec 24	84.18
Dec 24	83.34
Nov 24	50.98
Nov 24	52.64
Nov 24	54.31
Nov 24	57.23
Nov 24	56.53
Oct 24	58.06

Free Cash Flow Yield

KBHL.CO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0.57%
Sep 26	0.57%
Sep 26	0.57%
Aug 26	0.58%
Aug 26	0.58%
Aug 26	0.57%
Aug 26	0.57%
Jul 26	0.58%
Jul 26	0.56%
Jul 26	0.56%
Jul 26	0.56%
Jul 26	0.56%
Jun 26	0.99%
Jun 26	0.99%
Jun 26	0.97%
Jun 26	0.96%
May 26	0.93%
May 26	0.91%
May 26	0.91%
May 26	0.9%
Apr 26	0.9%
Apr 26	0.9%
Apr 26	0.86%
Apr 26	0.86%
Apr 26	0.84%
Mar 26	1.28%
Mar 26	1.29%
Mar 26	1.25%
Mar 26	1.28%
Feb 26	1.22%
Feb 26	1.23%
Feb 26	1.22%
Feb 26	1.24%
Jan 26	1.26%
Jan 26	1.24%
Jan 26	1.22%
Jan 26	1.21%
Jan 26	1.18%
Dec 25	1.05%
Dec 25	1.07%
Dec 25	1.09%
Dec 25	1.05%
Nov 25	1.05%
Nov 25	1.06%
Nov 25	1.06%
Nov 25	1.06%
Oct 25	1.06%
Oct 25	1.05%
Oct 25	1.06%
Oct 25	1.06%
Oct 25	1.06%
Sep 25	1.4%
Sep 25	1.39%
Sep 25	1.39%
Sep 25	1.39%
Aug 25	1.36%
Aug 25	1.41%
Aug 25	1.39%
Aug 25	1.41%
Aug 25	1.41%
Jul 25	1.39%
Jul 25	1.4%
Jul 25	1.41%
Jul 25	1.41%
Jun 25	1.09%
Jun 25	1.09%
Jun 25	1.08%
Jun 25	1.08%
May 25	1.08%
May 25	1.08%
May 25	1.09%
May 25	1.09%
May 25	1.09%
Apr 25	1.09%
Apr 25	1.09%
Apr 25	1.09%
Apr 25	1.12%
Mar 25	0.62%
Mar 25	0.62%
Mar 25	0.63%
Mar 25	0.62%
Feb 25	0.61%
Feb 25	0.62%
Feb 25	0.63%
Feb 25	0.63%
Jan 25	0.62%
Jan 25	0.64%
Jan 25	0.63%
Jan 25	0.64%
Jan 25	0.65%
Dec 24	0.37%
Dec 24	0.37%
Dec 24	0.37%
Dec 24	0.38%
Nov 24	0.62%
Nov 24	0.6%
Nov 24	0.58%
Nov 24	0.55%
Nov 24	0.56%
Oct 24	0.54%

Price to Sales

KBHL.CO Price to Sales by year
Period	Price to Sales
Sep 26	7.75
Sep 26	7.73
Sep 26	7.7
Aug 26	7.64
Aug 26	7.59
Aug 26	7.7
Aug 26	7.78
Jul 26	7.64
Jul 26	7.84
Jul 26	7.87
Jul 26	7.92
Jul 26	7.89
Jun 26	7.73
Jun 26	7.76
Jun 26	7.87
Jun 26	7.96
May 26	8.24
May 26	8.39
May 26	8.41
May 26	8.5
Apr 26	8.5
Apr 26	8.47
Apr 26	8.87
Apr 26	8.87
Apr 26	9.12
Mar 26	9.07
Mar 26	8.95
Mar 26	9.27
Mar 26	9.04
Feb 26	9.47
Feb 26	9.39
Feb 26	9.5
Feb 26	9.36
Jan 26	9.21
Jan 26	9.3
Jan 26	9.5
Jan 26	9.56
Jan 26	9.85
Dec 25	10.07
Dec 25	9.9
Dec 25	9.75
Dec 25	10.1
Nov 25	10.1
Nov 25	10.04
Nov 25	10.04
Nov 25	10.04
Oct 25	10.04
Oct 25	10.07
Oct 25	10.04
Oct 25	10.01
Oct 25	10.01
Sep 25	9.62
Sep 25	9.67
Sep 25	9.67
Sep 25	9.64
Aug 25	9.88
Aug 25	9.56
Aug 25	9.67
Aug 25	9.53
Aug 25	9.56
Jul 25	9.64
Jul 25	9.59
Jul 25	9.56
Jul 25	9.53
Jun 25	10.18
Jun 25	10.21
Jun 25	10.25
Jun 25	10.25
May 25	10.25
May 25	10.25
May 25	10.18
May 25	10.15
May 25	10.15
Apr 25	10.18
Apr 25	10.18
Apr 25	10.15
Apr 25	9.9
Mar 25	10.48
Mar 25	10.48
Mar 25	10.45
Mar 25	10.54
Feb 25	10.74
Feb 25	10.51
Feb 25	10.38
Feb 25	10.32
Jan 25	10.61
Jan 25	10.25
Jan 25	10.35
Jan 25	10.25
Jan 25	10.06
Dec 24	10.67
Dec 24	10.63
Dec 24	10.53
Dec 24	10.42
Nov 24	6.38
Nov 24	6.58
Nov 24	6.79
Nov 24	7.16
Nov 24	7.07
Oct 24	7.26

EV/EBITDA

KBHL.CO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	20.46
Sep 26	20.4
Sep 26	20.34
Aug 26	20.22
Aug 26	20.1
Aug 26	20.34
Aug 26	20.52
Jul 26	20.22
Jul 26	20.64
Jul 26	20.7
Jul 26	20.82
Jul 26	20.76
Jun 26	22.59
Jun 26	22.65
Jun 26	22.93
Jun 26	23.13
May 26	23.82
May 26	24.16
May 26	24.23
May 26	24.44
Apr 26	24.44
Apr 26	24.37
Apr 26	25.33
Apr 26	25.33
Apr 26	25.95
Mar 26	29.45
Mar 26	29.13
Mar 26	30
Mar 26	29.37
Feb 26	30.56
Feb 26	30.32
Feb 26	30.64
Feb 26	30.24
Jan 26	29.84
Jan 26	30.08
Jan 26	30.64
Jan 26	30.79
Jan 26	31.59
Dec 25	29.28
Dec 25	28.84
Dec 25	28.48
Dec 25	29.35
Nov 25	29.35
Nov 25	29.2
Nov 25	29.2
Nov 25	29.2
Oct 25	29.2
Oct 25	29.28
Oct 25	29.2
Oct 25	29.13
Oct 25	29.13
Sep 25	28.39
Sep 25	28.54
Sep 25	28.54
Sep 25	28.46
Aug 25	29.04
Aug 25	28.25
Aug 25	28.54
Aug 25	28.17
Aug 25	28.25
Jul 25	28.46
Jul 25	28.32
Jul 25	28.25
Jul 25	28.17
Jun 25	26.26
Jun 25	26.33
Jun 25	26.4
Jun 25	26.4
May 25	26.4
May 25	26.4
May 25	26.26
May 25	26.19
May 25	26.19
Apr 25	26.26
Apr 25	26.26
Apr 25	26.19
Apr 25	25.65
Mar 25	26.12
Mar 25	26.12
Mar 25	26.05
Mar 25	26.26
Feb 25	26.67
Feb 25	26.19
Feb 25	25.92
Feb 25	25.78
Jan 25	26.4
Jan 25	25.64
Jan 25	25.85
Jan 25	25.64
Jan 25	25.23
Dec 24	28.31
Dec 24	28.23
Dec 24	28
Dec 24	27.77
Nov 24	18.8
Nov 24	19.26
Nov 24	19.72
Nov 24	20.53
Nov 24	20.34
Oct 24	20.76

Price/Operating Cashflow

KBHL.CO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	19.44
Sep 26	19.37
Sep 26	19.3
Aug 26	19.16
Aug 26	19.02
Aug 26	19.3
Aug 26	19.51
Jul 26	19.16
Jul 26	19.65
Jul 26	19.72
Jul 26	19.86
Jul 26	19.79
Jun 26	18.45
Jun 26	18.52
Jun 26	18.79
Jun 26	18.99
May 26	19.67
May 26	20.01
May 26	20.08
May 26	20.28
Apr 26	20.28
Apr 26	20.21
Apr 26	21.16
Apr 26	21.16
Apr 26	21.77
Mar 26	22.84
Mar 26	22.55
Mar 26	23.35
Mar 26	22.77
Feb 26	23.85
Feb 26	23.64
Feb 26	23.93
Feb 26	23.56
Jan 26	23.2
Jan 26	23.42
Jan 26	23.93
Jan 26	24.07
Jan 26	24.8
Dec 25	25.92
Dec 25	25.47
Dec 25	25.09
Dec 25	26
Nov 25	26
Nov 25	25.85
Nov 25	25.85
Nov 25	25.85
Oct 25	25.85
Oct 25	25.92
Oct 25	25.85
Oct 25	25.77
Oct 25	25.77
Sep 25	24.43
Sep 25	24.58
Sep 25	24.58
Sep 25	24.51
Aug 25	25.1
Aug 25	24.29
Aug 25	24.58
Aug 25	24.21
Aug 25	24.29
Jul 25	24.51
Jul 25	24.36
Jul 25	24.29
Jul 25	24.21
Jun 25	26.97
Jun 25	27.05
Jun 25	27.13
Jun 25	27.13
May 25	27.13
May 25	27.13
May 25	26.97
May 25	26.88
May 25	26.88
Apr 25	26.97
Apr 25	26.97
Apr 25	26.88
Apr 25	26.23
Mar 25	28.62
Mar 25	28.62
Mar 25	28.53
Mar 25	28.8
Feb 25	29.33
Feb 25	28.71
Feb 25	28.35
Feb 25	28.17
Jan 25	28.97
Jan 25	28
Jan 25	28.26
Jan 25	28
Jan 25	27.46
Dec 24	29.93
Dec 24	29.83
Dec 24	29.54
Dec 24	29.25
Nov 24	17.89
Nov 24	18.47
Nov 24	19.06
Nov 24	20.08
Nov 24	19.84
Oct 24	20.38

Price to Book

KBHL.CO Price to Book by year
Period	Price to Book
Sep 26	7.66
Sep 26	7.64
Sep 26	7.61
Aug 26	7.55
Aug 26	7.5
Aug 26	7.61
Aug 26	7.69
Jul 26	7.55
Jul 26	7.75
Jul 26	7.77
Jul 26	7.83
Jul 26	7.8
Jun 26	7.75
Jun 26	7.78
Jun 26	7.89
Jun 26	7.98
May 26	8.26
May 26	8.41
May 26	8.44
May 26	8.52
Apr 26	8.52
Apr 26	8.49
Apr 26	8.89
Apr 26	8.89
Apr 26	9.15
Mar 26	9.4
Mar 26	9.28
Mar 26	9.6
Mar 26	9.37
Feb 26	9.81
Feb 26	9.72
Feb 26	9.84
Feb 26	9.69
Jan 26	9.54
Jan 26	9.63
Jan 26	9.84
Jan 26	9.9
Jan 26	10.2
Dec 25	11.32
Dec 25	11.12
Dec 25	10.96
Dec 25	11.35
Nov 25	11.35
Nov 25	11.29
Nov 25	11.29
Nov 25	11.29
Oct 25	11.29
Oct 25	11.32
Oct 25	11.29
Oct 25	11.25
Oct 25	11.25
Sep 25	10.86
Sep 25	10.93
Sep 25	10.93
Sep 25	10.9
Aug 25	11.16
Aug 25	10.8
Aug 25	10.93
Aug 25	10.77
Aug 25	10.8
Jul 25	10.9
Jul 25	10.83
Jul 25	10.8
Jul 25	10.77
Jun 25	11.69
Jun 25	11.73
Jun 25	11.76
Jun 25	11.76
May 25	11.76
May 25	11.76
May 25	11.69
May 25	11.66
May 25	11.66
Apr 25	11.69
Apr 25	11.69
Apr 25	11.66
Apr 25	11.37
Mar 25	11.96
Mar 25	11.96
Mar 25	11.93
Mar 25	12.04
Feb 25	12.26
Feb 25	12
Feb 25	11.85
Feb 25	11.78
Jan 25	12.11
Jan 25	11.7
Jan 25	11.81
Jan 25	11.7
Jan 25	11.48
Dec 24	12.48
Dec 24	12.44
Dec 24	12.32
Dec 24	12.2
Nov 24	7.46
Nov 24	7.71
Nov 24	7.95
Nov 24	8.38
Nov 24	8.28
Oct 24	8.5

No video analysis for this stock yet. Request one from our team.

AI Analysis

Københavns Lufthavne A/S

Video analysis: KBHL.CO

Similar companies