Home / KBAG.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KBAG.JK make money? Does KBAG.JK have pricing power? What's the Earnings Whisper? Will KBAG.JK profit more as the business scales? What is KBAG.JK's management track record? Is KBAG.JK's current price justified?

PT Karya Bersama Anugerah Tbk

IDR 38 -$11.00 (-22.45%)

JKT · 25 Sep 2026 09:13 UTC

Previous Close

IDR 41

Day Range

IDR 38IDR 42

Year Range

IDR 30IDR 68

Market Cap

271.7B

AVG Volume

10.22M

Trailing/Forward PE

-25.11/-

PEG ratio

-0.95

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

KBAG.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	21.28B
2024	14.71B
2023	47.22B
2022	77.36B
2021	39.08B
2020	33.17B
2019	24.49B

Net Income (IDR)

KBAG.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	-9.67B
2024	-24.25B
2023	-9.41B
2022	9.32B
2021	1.56B
2020	5B
2019	85.59B

Operating Income (IDR)

KBAG.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	-15.55B
2024	-20.37B
2023	-10.77B
2022	2.54B
2021	270.24M
2020	1.87B
2019	3.54B

EBITDA (IDR)

KBAG.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	-13.56B
2024	-18.44B
2023	-7B
2022	10.99B
2021	3.2B
2020	2.45B
2019	4.1B

Cash Flows (IDR)

KBAG.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	8.75B
2024	1.66B
2023	22.34B
2022	3.66B
2021	-20.24B
2020	4.87B
2019	-70.95B

EPS (IDR)

KBAG.JK EPS (IDR) by year
Period	EPS (IDR)
2025	-1.34
2024	-3.39
2023	-1.31
2022	1.3
2021	0.21
2020	0.83
2019	46.24

Expenses (IDR)

KBAG.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	19.72B
2024	24.94B
2023	21.3B
2022	25.5B
2021	11.3B
2020	9.91B
2019	9.33B

Cash & Debt (IDR)

KBAG.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	5.05B
2024	5.75B
2023	14.24B
2022	5.57B
2021	6.93B
2020	49.9B
2019	3.56B

Debt ratios

KBAG.JK Debt ratios by year
Period	Debt ratios
2025	-0.1
2024	-1.02
2023	1.2
2022	1.43

Margins

KBAG.JK Margins by year
Period	Margins
2025	26.39%
2024	17.93%
2023	16.86%
2022	26.37%
2021	35.41%
2020	36.26%
2019	44.73%

Return on Capital

KBAG.JK Return on Capital by year
Period	Return on Capital
2025	-2.79%
2024	-6.81%
2023	-2.47%
2022	2.39%
2021	0.41%
2020	1.31%
2019	49.31%

Shares Outstanding

KBAG.JK Shares Outstanding by year
Period	Shares Outstanding
2025	7.15B
2024	7.14B
2023	7.15B
2022	7.15B
2021	7.15B
2020	7.15B
2019	3.57B

Dividends (IDR)

KBAG.JK Dividends (IDR) by year
Period	Dividends (IDR)
2022	0.11
2021	0.35

Book Value Per Share (IDR)

KBAG.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	48.47
2024	49.92
2023	53.23
2022	54.55
2021	53.36
2020	53.49
2019	48.66

Total Assets (IDR)

KBAG.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	401.19B
2024	413.38B
2023	424.85B
2022	443.42B
2021	458.74B
2020	463.49B
2019	251.84B

PE Ratio

KBAG.JK PE Ratio by year
Period	PE Ratio
Dec 23	154.38
Dec 23	154.38
Dec 23	154.38
Dec 23	154.38
Nov 23	154.38
Nov 23	154.38
Nov 23	154.38
Nov 23	154.38
Oct 23	154.38
Oct 23	154.38
Oct 23	154.38
Oct 23	154.38
Sep 23	154.38
Sep 23	33.51
Sep 23	33.51
Sep 23	33.51
Sep 23	33.51
Aug 23	33.51
Aug 23	33.51
Aug 23	33.51
Aug 23	33.51
Jul 23	33.51
Jul 23	33.51
Jul 23	33.51
Jul 23	33.51
Jun 23	38.36
Jun 23	38.36
Jun 23	38.36
Jun 23	38.36
May 23	38.36
May 23	38.36
May 23	38.36
May 23	38.36
May 23	38.36
Apr 23	38.36
Apr 23	38.36
Apr 23	38.36
Apr 23	38.36
Mar 23	38.36
Mar 23	41.51
Mar 23	41.51
Mar 23	41.51
Mar 23	41.51
Feb 23	41.51
Feb 23	41.51
Feb 23	41.51
Feb 23	41.51
Jan 23	41.51
Jan 23	41.51
Jan 23	41.51
Jan 23	41.51
Dec 22	41.51
Dec 22	46.18
Dec 22	46.18
Dec 22	46.18
Dec 22	46.18
Nov 22	46.18
Nov 22	46.18
Nov 22	46.18
Nov 22	46.18
Oct 22	46.18
Oct 22	46.18
Oct 22	46.18
Oct 22	46.18
Sep 22	46.18
Jun 22	229.11
Jun 22	229.11
Jun 22	229.11
Jun 22	229.11
May 22	229.11
May 22	229.11
May 22	229.11
Apr 22	229.11
Apr 22	229.11
Apr 22	229.11
Apr 22	229.11
Apr 22	229.11
Sep 21	20669.72
Sep 21	20669.72
Sep 21	25555.29
Sep 21	19166.47
Aug 21	18790.65
Aug 21	18790.65
Aug 21	18790.65
Aug 21	18790.65
Jul 21	18790.65
Jul 21	18790.65
Jul 21	18790.65
Jul 21	18790.65
Jul 21	18790.65
Jun 21	71.5
Jun 21	71.5
Jun 21	71.5
Jun 21	71.5
May 21	71.5
May 21	71.5
May 21	71.5
May 21	71.5
Apr 21	71.5
Apr 21	71.5

Free Cash Flow Yield

KBAG.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.45%
Sep 26	3.2%
Sep 26	3.05%
Sep 26	2.92%
Aug 26	2.98%
Aug 26	2.73%
Aug 26	2.57%
Aug 26	2.57%
Jul 26	3.05%
Jul 26	2.98%
Jul 26	3.12%
Jul 26	3.36%
Jul 26	3.64%
Jun 26	3.4%
Jun 26	3.22%
Jun 26	3.22%
Jun 26	3.71%
May 26	2.99%
May 26	3.71%
May 26	2.55%
May 26	2.31%
Apr 26	2.35%
Apr 26	2.45%
Apr 26	2.55%
Apr 26	2.55%
Apr 26	2.6%
Mar 26	1.11%
Mar 26	1.19%
Mar 26	1.19%
Mar 26	1.04%
Feb 26	0.84%
Feb 26	0.8%
Feb 26	0.91%
Feb 26	1%
Jan 26	0.94%
Jan 26	0.91%
Jan 26	0.82%
Jan 26	0.91%
Jan 26	1.02%
Dec 25	-0.03%
Dec 25	-0.03%
Dec 25	-0.04%
Dec 25	-0.03%
Nov 25	-0.04%
Nov 25	-0.04%
Nov 25	-0.04%
Nov 25	-0.04%
Oct 25	-0.04%
Oct 25	-0.04%
Oct 25	-0.04%
Oct 25	-0.03%
Oct 25	-0.03%
Sep 25	-0.78%
Sep 25	-0.78%
Sep 25	-0.86%
Sep 25	-0.94%
Aug 25	-0.92%
Aug 25	-1.04%
Aug 25	-1.32%
Aug 25	-1.32%
Aug 25	-1.37%
Jul 25	-1.37%
Jul 25	-1.2%
Jul 25	-1.2%
Jul 25	-1.2%
Jun 25	0.68%
Jun 25	0.68%
Jun 25	0.7%
Jun 25	0.7%
May 25	0.7%
May 25	0.68%
May 25	0.68%
May 25	0.7%
May 25	0.68%
Apr 25	0.68%
Apr 25	0.7%
Apr 25	0.66%
Mar 25	5.53%
Mar 25	6.61%
Mar 25	7.31%
Mar 25	10.24%
Feb 25	10.78%
Feb 25	10.24%
Feb 25	10.24%
Feb 25	9.31%
Jan 25	9.75%
Jan 25	10.78%
Jan 25	10.78%
Jan 25	10.24%
Jan 25	9.75%
Dec 24	10.96%
Dec 24	11.48%
Dec 24	10.48%
Dec 24	12.69%
Nov 24	12.69%
Nov 24	12.69%
Nov 24	12.06%
Nov 24	14.18%
Nov 24	12.69%
Oct 24	11.48%

Price to Sales

KBAG.JK Price to Sales by year
Period	Price to Sales
Sep 26	12.23
Sep 26	13.19
Sep 26	13.84
Sep 26	14.48
Aug 26	14.16
Aug 26	15.44
Aug 26	16.41
Aug 26	16.41
Jul 26	13.84
Jul 26	14.16
Jul 26	13.51
Jul 26	12.55
Jul 26	11.58
Jun 26	12.1
Jun 26	12.77
Jun 26	12.77
Jun 26	11.09
May 26	13.78
May 26	11.09
May 26	16.13
May 26	17.81
Apr 26	17.47
Apr 26	16.8
Apr 26	16.13
Apr 26	16.13
Apr 26	15.79
Mar 26	25.71
Mar 26	23.99
Mar 26	23.99
Mar 26	27.42
Feb 26	33.7
Feb 26	35.42
Feb 26	31.42
Feb 26	28.56
Jan 26	30.28
Jan 26	31.42
Jan 26	34.85
Jan 26	31.42
Jan 26	27.99
Dec 25	66.78
Dec 25	65.42
Dec 25	62.69
Dec 25	64.05
Nov 25	57.24
Nov 25	57.24
Nov 25	55.88
Nov 25	57.24
Oct 25	58.6
Oct 25	61.33
Oct 25	62.69
Oct 25	66.78
Oct 25	66.78
Sep 25	44.1
Sep 25	44.1
Sep 25	39.78
Sep 25	36.32
Aug 25	37.18
Aug 25	32.86
Aug 25	25.94
Aug 25	25.94
Aug 25	25.08
Jul 25	25.08
Jul 25	28.54
Jul 25	28.54
Jul 25	28.54
Jun 25	16.5
Jun 25	16.5
Jun 25	16.01
Jun 25	16.01
May 25	16.01
May 25	16.5
May 25	16.5
May 25	16.01
May 25	16.5
Apr 25	16.5
Apr 25	16.01
Apr 25	16.98
Mar 25	11.75
Mar 25	9.85
Mar 25	8.89
Mar 25	6.35
Feb 25	6.04
Feb 25	6.35
Feb 25	6.35
Feb 25	6.99
Jan 25	6.67
Jan 25	6.04
Jan 25	6.04
Jan 25	6.35
Jan 25	6.67
Dec 24	5.73
Dec 24	5.47
Dec 24	6
Dec 24	4.95
Nov 24	4.95
Nov 24	4.95
Nov 24	5.21
Nov 24	4.43
Nov 24	4.95
Oct 24	5.47

EV/EBITDA

KBAG.JK EV/EBITDA by year
Period	EV/EBITDA
Dec 23	100.39
Dec 23	100.39
Dec 23	100.39
Dec 23	100.39
Nov 23	100.39
Nov 23	100.39
Nov 23	100.39
Nov 23	100.39
Oct 23	100.39
Oct 23	100.39
Oct 23	100.39
Oct 23	100.39
Sep 23	100.39
Sep 23	31.49
Sep 23	31.49
Sep 23	31.49
Sep 23	31.49
Aug 23	31.49
Aug 23	31.49
Aug 23	31.49
Aug 23	31.49
Jul 23	31.49
Jul 23	31.49
Jul 23	31.49
Jul 23	31.49
Jun 23	35.23
Jun 23	35.23
Jun 23	35.23
Jun 23	35.23
May 23	35.23
May 23	35.23
May 23	35.23
May 23	35.23
May 23	35.23
Apr 23	35.23
Apr 23	35.23
Apr 23	35.23
Apr 23	35.23
Mar 23	35.23
Mar 23	34.3
Mar 23	34.3
Mar 23	34.3
Mar 23	34.3
Feb 23	34.3
Feb 23	34.3
Feb 23	34.3
Feb 23	34.3
Jan 23	34.3
Jan 23	34.3
Jan 23	34.3
Jan 23	34.3
Dec 22	34.3
Dec 22	38.71
Dec 22	38.71
Dec 22	38.71
Dec 22	38.71
Nov 22	38.71
Nov 22	38.71
Nov 22	38.71
Nov 22	38.71
Oct 22	38.71
Oct 22	38.71
Oct 22	38.71
Oct 22	38.71
Sep 22	38.71
Sep 22	289.05
Sep 22	289.05
Sep 22	289.05
Sep 22	289.05
Aug 22	289.05
Aug 22	289.05
Aug 22	294.38
Aug 22	289.05
Jul 22	289.05
Jul 22	289.05
Jul 22	289.05
Jul 22	289.05
Jul 22	289.05
Jun 22	121.34
Jun 22	121.34
Jun 22	121.34
Jun 22	121.34
May 22	121.34
May 22	121.34
May 22	121.34
Apr 22	121.34
Apr 22	121.34
Apr 22	121.34
Apr 22	121.34
Apr 22	121.34
Jun 21	142.85
Jun 21	142.85
Jun 21	142.85
Jun 21	142.85
May 21	142.85
May 21	142.85
May 21	142.85
May 21	142.85
Apr 21	142.85
Apr 21	142.85

Price/Operating Cashflow

KBAG.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	28.88
Sep 26	31.16
Sep 26	32.68
Sep 26	34.2
Aug 26	33.44
Aug 26	36.48
Aug 26	38.76
Aug 26	38.76
Jul 26	32.68
Jul 26	33.44
Jul 26	31.92
Jul 26	29.64
Jul 26	27.36
Jun 26	29.34
Jun 26	30.97
Jun 26	30.97
Jun 26	26.9
May 26	33.42
May 26	26.9
May 26	39.12
May 26	43.2
Apr 26	42.38
Apr 26	40.75
Apr 26	39.12
Apr 26	39.12
Apr 26	38.31
Mar 26	90.73
Mar 26	84.68
Mar 26	84.68
Mar 26	96.78
Feb 26	118.96
Feb 26	125.01
Feb 26	110.89
Feb 26	100.81
Jan 26	106.86
Jan 26	110.89
Jan 26	122.99
Jan 26	110.89
Jan 26	98.8
Dec 25	81982.26
Dec 25	80309.16
Dec 25	76962.94
Dec 25	78636.05
Nov 25	70270.51
Nov 25	70270.51
Nov 25	68597.4
Nov 25	70270.51
Oct 25	71943.62
Oct 25	75289.83
Oct 25	76962.94
Oct 25	81982.26
Oct 25	81982.26
Jun 25	131.67
Jun 25	131.67
Jun 25	127.8
Jun 25	127.8
May 25	127.8
May 25	131.67
May 25	131.67
May 25	127.8
May 25	131.67
Apr 25	131.67
Apr 25	127.8
Apr 25	135.54
Mar 25	24.96
Mar 25	20.92
Mar 25	18.89
Mar 25	13.49
Feb 25	12.82
Feb 25	13.49
Feb 25	13.49
Feb 25	14.84
Jan 25	14.17
Jan 25	12.82
Jan 25	12.82
Jan 25	13.49
Jan 25	14.17
Dec 24	12.02
Dec 24	11.47
Dec 24	12.57
Dec 24	10.38
Nov 24	10.38
Nov 24	10.38
Nov 24	10.93
Nov 24	9.29
Nov 24	10.38
Oct 24	11.47
Oct 24	11.47
Oct 24	12.02
Oct 24	12.57
Sep 24	6.17
Sep 24	6.52
Sep 24	6.86
Sep 24	7.54
Aug 24	7.89
Aug 24	7.54
Aug 24	9.26
Aug 24	7.2
Aug 24	10.29
Jul 24	6.86

Price to Book

KBAG.JK Price to Book by year
Period	Price to Book
Sep 26	0.79
Sep 26	0.85
Sep 26	0.9
Sep 26	0.94
Aug 26	0.92
Aug 26	1
Aug 26	1.06
Aug 26	1.06
Jul 26	0.9
Jul 26	0.92
Jul 26	0.88
Jul 26	0.81
Jul 26	0.75
Jun 26	0.74
Jun 26	0.78
Jun 26	0.78
Jun 26	0.68
May 26	0.85
May 26	0.68
May 26	0.99
May 26	1.09
Apr 26	1.07
Apr 26	1.03
Apr 26	0.99
Apr 26	0.99
Apr 26	0.97
Mar 26	0.93
Mar 26	0.87
Mar 26	0.87
Mar 26	0.99
Feb 26	1.22
Feb 26	1.28
Feb 26	1.13
Feb 26	1.03
Jan 26	1.09
Jan 26	1.13
Jan 26	1.26
Jan 26	1.13
Jan 26	1.01
Dec 25	1.01
Dec 25	0.98
Dec 25	0.94
Dec 25	0.96
Nov 25	0.86
Nov 25	0.86
Nov 25	0.84
Nov 25	0.86
Oct 25	0.88
Oct 25	0.92
Oct 25	0.94
Oct 25	1.01
Oct 25	1.01
Sep 25	1.04
Sep 25	1.04
Sep 25	0.94
Sep 25	0.86
Aug 25	0.88
Aug 25	0.77
Aug 25	0.61
Aug 25	0.61
Aug 25	0.59
Jul 25	0.59
Jul 25	0.67
Jul 25	0.67
Jul 25	0.67
Jun 25	0.68
Jun 25	0.68
Jun 25	0.66
Jun 25	0.66
May 25	0.66
May 25	0.68
May 25	0.68
May 25	0.66
May 25	0.68
Apr 25	0.68
Apr 25	0.66
Apr 25	0.7
Mar 25	0.72
Mar 25	0.6
Mar 25	0.54
Mar 25	0.39
Feb 25	0.37
Feb 25	0.39
Feb 25	0.39
Feb 25	0.43
Jan 25	0.41
Jan 25	0.37
Jan 25	0.37
Jan 25	0.39
Jan 25	0.41
Dec 24	0.42
Dec 24	0.4
Dec 24	0.44
Dec 24	0.36
Nov 24	0.36
Nov 24	0.36
Nov 24	0.38
Nov 24	0.33
Nov 24	0.36
Oct 24	0.4

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Karya Bersama Anugerah Tbk

Video analysis: KBAG.JK

Similar companies