Home / KARE.AT : ATH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does KARE.AT make money? Does KARE.AT have pricing power? What's the Earnings Whisper? Will KARE.AT profit more as the business scales? What is KARE.AT's management track record? Is KARE.AT's current price justified?

Karelia Tobacco Company Inc.

€422 +$68.00 (+19.21%)

ATH · 14 Sep 2026 14:08 UTC

Previous Close

€422

Day Range

€422 - €422

Year Range

€322€463

Market Cap

1.16B

AVG Volume

180

Trailing/Forward PE

9.94/-

PEG ratio

0.83

Dividend Yield

3.46%

Next Earnings Date

Primary Exchange

Athens Stock Exchange

Revenue (EUR)

KARE.AT Revenue (EUR) by quarter
Period	Revenue (EUR)
26 Q1	389.6M
25 Q4	416.15M
25 Q3	467.58M
25 Q2	427.9M
25 Q1	358.8M
24 Q4	384.22M
24 Q3	418.17M
24 Q2	387.41M
24 Q1	319.06M
23 Q4	339.66M

Net Income (EUR)

KARE.AT Net Income (EUR) by quarter
Period	Net Income (EUR)
26 Q1	35.12M
25 Q4	28.74M
25 Q3	33M
25 Q2	20.31M
25 Q1	21.24M
24 Q4	32.74M
24 Q3	20.84M
24 Q2	29.91M
24 Q1	29.32M
23 Q4	15.05M

Operating Income (EUR)

KARE.AT Operating Income (EUR) by quarter
Period	Operating Income (EUR)
26 Q1	36.52M
25 Q4	30.57M
25 Q3	37.87M
25 Q2	34.25M
25 Q1	29.27M
24 Q4	19.96M
24 Q3	28.7M
24 Q2	29.68M
24 Q1	26.33M
23 Q4	19.62M

EBITDA (EUR)

KARE.AT EBITDA (EUR) by quarter
Period	EBITDA (EUR)
26 Q1	38.44M
25 Q4	32.44M
25 Q3	39.73M
25 Q2	36.16M
25 Q1	29.48M
24 Q4	4.26M
24 Q3	30.25M
24 Q2	31.5M
24 Q1	39.38M
23 Q4	21.12M

Cash Flows (EUR)

KARE.AT Cash Flows (EUR) by quarter
Period	Cash Flows (EUR)
26 Q1	53.34M
25 Q4	-28.1M
25 Q3	50.32M
25 Q2	16.18M
25 Q1	54.63M
24 Q4	-10.93M
24 Q3	39.08M
24 Q2	59.6M
24 Q1	2.14M
23 Q4	-3.21M

EPS (EUR)

KARE.AT EPS (EUR) by quarter
Period	EPS (EUR)
26 Q1	12.73
25 Q4	10.41
25 Q3	11.95
25 Q2	7.36
25 Q1	7.69
24 Q4	11.86
24 Q3	7.55
24 Q2	10.83
24 Q1	10.62
23 Q4	5.45

Expenses (EUR)

KARE.AT Expenses (EUR) by quarter
Period	Expenses (EUR)
26 Q1	8.2M
25 Q4	-16.23M
25 Q3	9.32M
25 Q2	9.53M
25 Q1	8.22M
24 Q4	-15.82M
24 Q3	8.07M
24 Q2	8.12M
24 Q1	7.43M
23 Q4	9.6M

Cash & Debt (EUR)

KARE.AT Cash & Debt (EUR) by quarter
Period	Cash & Debt (EUR)
26 Q1	688.81M
25 Q4	638.9M
25 Q3	682.84M
25 Q2	641.74M
25 Q1	693.99M
24 Q4	643.33M
24 Q3	662.31M
24 Q2	619.07M
24 Q1	590.28M
23 Q4	568.2M

Debt ratios

KARE.AT Debt ratios by quarter
Period	Debt ratios
26 Q1	-4.68
25 Q4	-4.62
25 Q3	-6.22
25 Q2	-6.39
25 Q1	-7.25
24 Q4	-6.09
24 Q3	-5.41
24 Q2	-5.08
24 Q1	-5.12
23 Q4	-5.47

Margins

KARE.AT Margins by quarter
Period	Margins
26 Q1	11.06%
25 Q4	9.61%
25 Q3	9.58%
25 Q2	9.72%
25 Q1	10.05%
24 Q4	7.33%
24 Q3	8.51%
24 Q2	9.44%
24 Q1	10.23%
23 Q4	8.35%

Return on Capital

KARE.AT Return on Capital by quarter
Period	Return on Capital
26 Q1	3.94%
25 Q4	3.36%
25 Q3	3.99%
25 Q2	2.55%
25 Q1	2.61%
24 Q4	4.13%
24 Q3	2.74%
24 Q2	4.05%
24 Q1	3.95%
23 Q4	2.11%

Shares Outstanding

KARE.AT Shares Outstanding by quarter
Period	Shares Outstanding
26 Q1	2.76M
25 Q4	2.76M
25 Q3	2.76M
25 Q2	2.76M
25 Q1	2.76M
24 Q4	2.76M
24 Q3	2.76M
24 Q2	2.76M
24 Q1	2.76M
23 Q4	2.76M

Dividends (EUR)

KARE.AT Dividends (EUR) by quarter
Period	Dividends (EUR)
Jun 26	14.6
May 25	14
Jun 24	12.4
Jun 23	11.8
Jun 22	11
Jul 21	9.4
Jun 20	9.4
Jul 19	9.5
Jul 18	9.2
Jul 17	9.2

Book Value Per Share (EUR)

KARE.AT Book Value Per Share (EUR) by quarter
Period	Book Value Per Share (EUR)
26 Q1	323.17
25 Q4	310.32
25 Q3	299.85
25 Q2	288.05
25 Q1	294.72
24 Q4	287.05
24 Q3	275.19
24 Q2	267.57
24 Q1	269.14
23 Q4	258.48

Total Assets (EUR)

KARE.AT Total Assets (EUR) by quarter
Period	Total Assets (EUR)
26 Q1	1.07B
25 Q4	1.05B
25 Q3	1.02B
25 Q2	968.15M
25 Q1	987.66M
24 Q4	953.11M
24 Q3	931.93M
24 Q2	903.71M
24 Q1	880.24M
23 Q4	865.09M

PE Ratio

KARE.AT PE Ratio by quarter
Period	PE Ratio
Sep 26	9.94
Sep 26	9.94
Sep 26	9.89
Aug 26	10.03
Aug 26	9.99
Aug 26	9.99
Aug 26	9.99
Jul 26	9.99
Jul 26	9.99
Jul 26	9.99
Jul 26	10.36
Jul 26	10.39
Jun 26	11.44
Jun 26	11.38
Jun 26	11.44
Jun 26	11.28
May 26	11.36
May 26	11.28
May 26	11.33
May 26	11.52
Apr 26	10.85
Apr 26	10.61
Apr 26	10.8
Apr 26	10.34
Apr 26	9.99
Mar 26	9.67
Mar 26	9.52
Mar 26	9.62
Mar 26	9.37
Feb 26	9.73
Feb 26	9.52
Feb 26	9.52
Feb 26	9.42
Jan 26	9.31
Jan 26	9.42
Jan 26	9.37
Jan 26	9.31
Jan 26	9.11
Dec 25	9.92
Dec 25	9.87
Dec 25	9.87
Dec 25	9.75
Nov 25	9.87
Nov 25	10.16
Nov 25	10.33
Nov 25	10.27
Oct 25	10.1
Oct 25	9.98
Oct 25	9.75
Oct 25	9.87
Oct 25	9.81
Sep 25	8.86
Sep 25	8.75
Sep 25	8.8
Sep 25	8.75
Aug 25	9.17
Aug 25	9.12
Aug 25	8.28
Aug 25	8.33
Aug 25	8.28
Jul 25	8.28
Jul 25	8.33
Jul 25	8.28
Jul 25	8.17
Jun 25	7.63
Jun 25	7.68
Jun 25	7.63
Jun 25	7.73
May 25	7.68
May 25	7.68
May 25	7.83
May 25	7.73
May 25	7.93
Apr 25	7.63
Apr 25	7.49
Apr 25	7.54
Apr 25	7.54
Mar 25	9.11
Mar 25	9.11
Mar 25	9.34
Mar 25	9.58
Feb 25	9.4
Feb 25	9.46
Feb 25	9.29
Feb 25	9.46
Jan 25	9.52
Jan 25	9.58
Jan 25	9.98
Jan 25	10.16
Jan 25	9.75
Dec 24	8.99
Dec 24	8.99
Dec 24	9.09
Dec 24	9.04
Nov 24	8.99
Nov 24	8.99
Nov 24	9.09
Nov 24	9.09
Nov 24	8.99
Oct 24	9.15

Free Cash Flow Yield

KARE.AT Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	7.88%
Sep 26	7.88%
Sep 26	7.91%
Aug 26	7.8%
Aug 26	7.84%
Aug 26	7.84%
Aug 26	7.84%
Jul 26	7.84%
Jul 26	7.84%
Jul 26	7.84%
Jul 26	7.55%
Jul 26	7.54%
Jun 26	7.88%
Jun 26	7.91%
Jun 26	7.88%
Jun 26	7.99%
May 26	7.93%
May 26	7.99%
May 26	7.95%
May 26	7.82%
Apr 26	8.3%
Apr 26	8.49%
Apr 26	8.34%
Apr 26	8.71%
Apr 26	9.01%
Mar 26	10.62%
Mar 26	10.79%
Mar 26	10.67%
Mar 26	10.97%
Feb 26	10.56%
Feb 26	10.79%
Feb 26	10.79%
Feb 26	10.91%
Jan 26	11.03%
Jan 26	10.91%
Jan 26	10.97%
Jan 26	11.03%
Jan 26	11.28%
Dec 25	10.48%
Dec 25	10.55%
Dec 25	10.55%
Dec 25	10.67%
Nov 25	10.55%
Nov 25	10.24%
Nov 25	10.07%
Nov 25	10.13%
Oct 25	10.3%
Oct 25	10.42%
Oct 25	10.67%
Oct 25	10.55%
Oct 25	10.61%
Sep 25	15.35%
Sep 25	15.54%
Sep 25	15.45%
Sep 25	15.54%
Aug 25	14.82%
Aug 25	14.91%
Aug 25	16.43%
Aug 25	16.33%
Aug 25	16.43%
Jul 25	16.43%
Jul 25	16.33%
Jul 25	16.43%
Jul 25	16.64%
Jun 25	10.44%
Jun 25	10.37%
Jun 25	10.44%
Jun 25	10.31%
May 25	10.37%
May 25	10.37%
May 25	10.18%
May 25	10.31%
May 25	10.05%
Apr 25	10.44%
Apr 25	10.64%
Apr 25	10.57%
Apr 25	10.57%
Mar 25	11.26%
Mar 25	11.26%
Mar 25	10.98%
Mar 25	10.72%
Feb 25	10.92%
Feb 25	10.85%
Feb 25	11.05%
Feb 25	10.85%
Jan 25	10.78%
Jan 25	10.72%
Jan 25	10.28%
Jan 25	10.1%
Jan 25	10.53%
Dec 24	11.19%
Dec 24	11.19%
Dec 24	11.06%
Dec 24	11.12%
Nov 24	11.19%
Nov 24	11.19%
Nov 24	11.06%
Nov 24	11.06%
Nov 24	11.19%
Oct 24	10.99%

Price to Sales

KARE.AT Price to Sales by quarter
Period	Price to Sales
Sep 26	0.68
Sep 26	0.68
Sep 26	0.68
Aug 26	0.69
Aug 26	0.69
Aug 26	0.69
Aug 26	0.69
Jul 26	0.69
Jul 26	0.69
Jul 26	0.69
Jul 26	0.71
Jul 26	0.72
Jun 26	0.71
Jun 26	0.7
Jun 26	0.71
Jun 26	0.7
May 26	0.7
May 26	0.7
May 26	0.7
May 26	0.71
Apr 26	0.67
Apr 26	0.66
Apr 26	0.67
Apr 26	0.64
Apr 26	0.62
Mar 26	0.63
Mar 26	0.62
Mar 26	0.63
Mar 26	0.61
Feb 26	0.64
Feb 26	0.62
Feb 26	0.62
Feb 26	0.62
Jan 26	0.61
Jan 26	0.62
Jan 26	0.61
Jan 26	0.61
Jan 26	0.6
Dec 25	0.59
Dec 25	0.59
Dec 25	0.59
Dec 25	0.58
Nov 25	0.59
Nov 25	0.61
Nov 25	0.62
Nov 25	0.61
Oct 25	0.6
Oct 25	0.6
Oct 25	0.58
Oct 25	0.59
Oct 25	0.59
Sep 25	0.6
Sep 25	0.59
Sep 25	0.6
Sep 25	0.59
Aug 25	0.62
Aug 25	0.62
Aug 25	0.56
Aug 25	0.56
Aug 25	0.56
Jul 25	0.56
Jul 25	0.56
Jul 25	0.56
Jul 25	0.55
Jun 25	0.57
Jun 25	0.57
Jun 25	0.57
Jun 25	0.58
May 25	0.57
May 25	0.57
May 25	0.59
May 25	0.58
May 25	0.59
Apr 25	0.57
Apr 25	0.56
Apr 25	0.56
Apr 25	0.56
Mar 25	0.59
Mar 25	0.59
Mar 25	0.61
Mar 25	0.62
Feb 25	0.61
Feb 25	0.61
Feb 25	0.6
Feb 25	0.61
Jan 25	0.62
Jan 25	0.62
Jan 25	0.65
Jan 25	0.66
Jan 25	0.63
Dec 24	0.66
Dec 24	0.66
Dec 24	0.67
Dec 24	0.66
Nov 24	0.66
Nov 24	0.66
Nov 24	0.67
Nov 24	0.67
Nov 24	0.66
Oct 24	0.67

EV/EBITDA

KARE.AT EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	3.25
Sep 26	3.25
Sep 26	3.22
Aug 26	3.33
Aug 26	3.29
Aug 26	3.29
Aug 26	3.29
Jul 26	3.29
Jul 26	3.29
Jul 26	3.29
Jul 26	3.59
Jul 26	3.61
Jun 26	3.95
Jun 26	3.91
Jun 26	3.95
Jun 26	3.83
May 26	3.89
May 26	3.83
May 26	3.87
May 26	4.01
Apr 26	3.51
Apr 26	3.33
Apr 26	3.47
Apr 26	3.13
Apr 26	2.87
Mar 26	3.25
Mar 26	3.1
Mar 26	3.2
Mar 26	2.95
Feb 26	3.3
Feb 26	3.1
Feb 26	3.1
Feb 26	3
Jan 26	2.9
Jan 26	3
Jan 26	2.95
Jan 26	2.9
Jan 26	2.7
Dec 25	3.03
Dec 25	2.98
Dec 25	2.98
Dec 25	2.87
Nov 25	2.98
Nov 25	3.25
Nov 25	3.42
Nov 25	3.36
Oct 25	3.2
Oct 25	3.09
Oct 25	2.87
Oct 25	2.98
Oct 25	2.92
Sep 25	2.46
Sep 25	2.34
Sep 25	2.4
Sep 25	2.34
Aug 25	2.81
Aug 25	2.75
Aug 25	1.82
Aug 25	1.88
Aug 25	1.82
Jul 25	1.82
Jul 25	1.88
Jul 25	1.82
Jul 25	1.71
Jun 25	2.08
Jun 25	2.13
Jun 25	2.08
Jun 25	2.18
May 25	2.13
May 25	2.13
May 25	2.29
May 25	2.18
May 25	2.39
Apr 25	2.08
Apr 25	1.92
Apr 25	1.97
Apr 25	1.97
Mar 25	1.68
Mar 25	1.68
Mar 25	1.86
Mar 25	2.04
Feb 25	1.91
Feb 25	1.95
Feb 25	1.82
Feb 25	1.95
Jan 25	2
Jan 25	2.04
Jan 25	2.36
Jan 25	2.5
Jan 25	2.18
Dec 24	2.55
Dec 24	2.55
Dec 24	2.64
Dec 24	2.59
Nov 24	2.55
Nov 24	2.55
Nov 24	2.64
Nov 24	2.64
Nov 24	2.55
Oct 24	2.69

Price/Operating Cashflow

KARE.AT Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	12.02
Sep 26	12.02
Sep 26	11.96
Aug 26	12.13
Aug 26	12.08
Aug 26	12.08
Aug 26	12.08
Jul 26	12.08
Jul 26	12.08
Jul 26	12.08
Jul 26	12.53
Jul 26	12.56
Jun 26	12.05
Jun 26	12
Jun 26	12.05
Jun 26	11.88
May 26	11.97
May 26	11.88
May 26	11.94
May 26	12.14
Apr 26	11.43
Apr 26	11.18
Apr 26	11.38
Apr 26	10.9
Apr 26	10.53
Mar 26	9.05
Mar 26	8.91
Mar 26	9
Mar 26	8.76
Feb 26	9.1
Feb 26	8.91
Feb 26	8.91
Feb 26	8.81
Jan 26	8.71
Jan 26	8.81
Jan 26	8.76
Jan 26	8.71
Jan 26	8.52
Dec 25	9.21
Dec 25	9.16
Dec 25	9.16
Dec 25	9.05
Nov 25	9.16
Nov 25	9.43
Nov 25	9.59
Nov 25	9.53
Oct 25	9.37
Oct 25	9.27
Oct 25	9.05
Oct 25	9.16
Oct 25	9.1
Sep 25	6.39
Sep 25	6.32
Sep 25	6.35
Sep 25	6.32
Aug 25	6.62
Aug 25	6.58
Aug 25	5.97
Aug 25	6.01
Aug 25	5.97
Jul 25	5.97
Jul 25	6.01
Jul 25	5.97
Jul 25	5.9
Jun 25	9.34
Jun 25	9.4
Jun 25	9.34
Jun 25	9.46
May 25	9.4
May 25	9.4
May 25	9.58
May 25	9.46
May 25	9.7
Apr 25	9.34
Apr 25	9.16
Apr 25	9.22
Apr 25	9.22
Mar 25	8.74
Mar 25	8.74
Mar 25	8.97
Mar 25	9.19
Feb 25	9.02
Feb 25	9.08
Feb 25	8.91
Feb 25	9.08
Jan 25	9.13
Jan 25	9.19
Jan 25	9.58
Jan 25	9.75
Jan 25	9.36
Dec 24	8.69
Dec 24	8.69
Dec 24	8.79
Dec 24	8.74
Nov 24	8.69
Nov 24	8.69
Nov 24	8.79
Nov 24	8.79
Nov 24	8.69
Oct 24	8.84

Price to Book

KARE.AT Price to Book by quarter
Period	Price to Book
Sep 26	1.31
Sep 26	1.31
Sep 26	1.3
Aug 26	1.32
Aug 26	1.31
Aug 26	1.31
Aug 26	1.31
Jul 26	1.31
Jul 26	1.31
Jul 26	1.31
Jul 26	1.36
Jul 26	1.36
Jun 26	1.38
Jun 26	1.37
Jun 26	1.38
Jun 26	1.36
May 26	1.37
May 26	1.36
May 26	1.37
May 26	1.39
Apr 26	1.31
Apr 26	1.28
Apr 26	1.3
Apr 26	1.25
Apr 26	1.21
Mar 26	1.25
Mar 26	1.23
Mar 26	1.25
Mar 26	1.21
Feb 26	1.26
Feb 26	1.23
Feb 26	1.23
Feb 26	1.22
Jan 26	1.21
Jan 26	1.22
Jan 26	1.21
Jan 26	1.21
Jan 26	1.18
Dec 25	1.19
Dec 25	1.18
Dec 25	1.18
Dec 25	1.17
Nov 25	1.18
Nov 25	1.22
Nov 25	1.24
Nov 25	1.23
Oct 25	1.21
Oct 25	1.19
Oct 25	1.17
Oct 25	1.18
Oct 25	1.17
Sep 25	1.14
Sep 25	1.13
Sep 25	1.13
Sep 25	1.13
Aug 25	1.18
Aug 25	1.17
Aug 25	1.07
Aug 25	1.07
Aug 25	1.07
Jul 25	1.07
Jul 25	1.07
Jul 25	1.07
Jul 25	1.05
Jun 25	1.09
Jun 25	1.09
Jun 25	1.09
Jun 25	1.1
May 25	1.09
May 25	1.09
May 25	1.11
May 25	1.1
May 25	1.13
Apr 25	1.09
Apr 25	1.07
Apr 25	1.07
Apr 25	1.07
Mar 25	1.14
Mar 25	1.14
Mar 25	1.17
Mar 25	1.2
Feb 25	1.18
Feb 25	1.18
Feb 25	1.16
Feb 25	1.18
Jan 25	1.19
Jan 25	1.2
Jan 25	1.25
Jan 25	1.27
Jan 25	1.22
Dec 24	1.26
Dec 24	1.26
Dec 24	1.27
Dec 24	1.26
Nov 24	1.26
Nov 24	1.26
Nov 24	1.27
Nov 24	1.27
Nov 24	1.26
Oct 24	1.28

No video analysis for this stock yet. Request one from our team.

AI Analysis

Karelia Tobacco Company Inc.

Video analysis: KARE.AT

Similar companies