Home / ITAYY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ITAYY make money? Does ITAYY have pricing power? What's the Earnings Whisper? Will ITAYY profit more as the business scales? What is ITAYY's management track record? Is ITAYY's current price justified?

PT Indo Tambangraya Megah Tbk

$2.89 +$0.27 (+10.31%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$2.89

Day Range

$2.89$3

Year Range

$2.28$3.72

Market Cap

1.61B

AVG Volume

879

Trailing/Forward PE

8.08/-

PEG ratio

0.7

Dividend Yield

6.61%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (USD)

ITAYY Revenue (USD) by year
Period	Revenue (USD)
2025	1.88B
2024	2.3B
2023	2.37B
2022	3.64B
2021	2.08B
2020	1.19B
2019	1.72B
2018	2.01B
2017	1.69B
2016	1.37B

Net Income (USD)

ITAYY Net Income (USD) by year
Period	Net Income (USD)
2025	190.89M
2024	374.12M
2023	500.33M
2022	1.2B
2021	475.57M
2020	39.47M
2019	129.43M
2018	261.95M
2017	252.61M
2016	130.71M

Operating Income (USD)

ITAYY Operating Income (USD) by year
Period	Operating Income (USD)
2025	266.62M
2024	481.83M
2023	639.29M
2022	1.66B
2021	719.13M
2020	100.35M
2019	178.68M
2018	426.33M
2017	367.63M
2016	208.56M

EBITDA (USD)

ITAYY EBITDA (USD) by year
Period	EBITDA (USD)
2025	341.36M
2024	522.4M
2023	665.19M
2022	1.68B
2021	643.39M
2020	96.57M
2019	248.7M
2018	432.81M
2017	408.76M
2016	207.52M

Cash Flows (USD)

ITAYY Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	171.25M
2024	362.63M
2023	151.74M
2022	1.3B
2021	605.9M
2020	153.62M
2019	41.95M
2018	297.81M
2017	271.88M
2016	124.2M

EPS (USD)

ITAYY EPS (USD) by year
Period	EPS (USD)
2025	0.35
2024	0.66
2023	0.88
2022	2.16
2021	0.88
2020	0.07
2019	0.24
2018	0.48
2017	0.46
2016	0.23

Expenses (USD)

ITAYY Expenses (USD) by year
Period	Expenses (USD)
2025	272.97M
2024	274.75M
2023	161.33M
2022	191.96M
2021	97.56M
2020	77.52M
2019	176.19M
2018	190.75M
2017	141.97M
2016	116.01M

Cash & Debt (USD)

ITAYY Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	808.35M
2024	990.36M
2023	851.15M
2022	1.43B
2021	690.97M
2020	231.46M
2019	159.21M
2018	368.22M
2017	374.23M
2016	328.08M

Debt ratios

ITAYY Debt ratios by year
Period	Debt ratios
2025	-0.22
2024	-0.26
2023	-0.26
2022	-0.52
2021	-0.45
2020	-0.14
2019	-0.11
2018	-0.29

Margins

ITAYY Margins by year
Period	Margins
2025	25.09%
2024	30.32%
2023	31.27%
2022	52.1%
2021	44.3%
2020	16.8%
2019	19.04%
2018	29.09%
2017	29.92%
2016	24.18%

Return on Capital

ITAYY Return on Capital by year
Period	Return on Capital
2025	10%
2024	19.35%
2023	27.97%
2022	61.53%
2021	39.58%
2020	4.66%
2019	14.63%
2018	27.01%
2017	26.36%
2016	14.4%

Shares Outstanding

ITAYY Shares Outstanding by year
Period	Shares Outstanding
2025	564.57M
2024	564.96M
2023	584.54M
2022	552.61M
2021	548.28M
2020	548.28M
2019	548.28M
2018	548.28M
2017	548.28M
2016	548.21M

Dividends (USD)

ITAYY Dividends (USD) by year
Period	Dividends (USD)
2026	0.11
2025	0.36
2024	0.38
2023	1.2
2022	0.95
2021	0.19
2020	0.12
2019	0.39
2018	0.46
2017	0.36

Book Value Per Share (USD)

ITAYY Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	3.38
2024	3.42
2023	3.06
2022	3.53
2021	2.19
2020	1.54
2019	1.61
2018	1.77
2017	1.75
2016	1.66

Total Assets (USD)

ITAYY Total Assets (USD) by year
Period	Total Assets (USD)
2025	2.41B
2024	2.41B
2023	2.19B
2022	2.64B
2021	1.67B
2020	1.16B
2019	1.21B
2018	1.44B
2017	1.36B
2016	1.21B

PE Ratio

ITAYY PE Ratio by year
Period	PE Ratio
Sep 26	8.94
Sep 26	8.94
Sep 26	8.94
Aug 26	8.94
Aug 26	8.78
Aug 26	8.72
Aug 26	8.19
Jul 26	8.35
Jul 26	7.88
Jul 26	9.09
Jul 26	9.09
Jul 26	9.09
Jun 26	8.7
Jun 26	8.7
Jun 26	7.69
Jun 26	6.74
May 26	8.4
May 26	7.25
May 26	8.58
May 26	9.61
May 26	8.58
Apr 26	9.46
Apr 26	9.46
Apr 26	9.17
Apr 26	9.46
Mar 26	8.66
Mar 26	8.46
Mar 26	7.27
Mar 26	7.27
Feb 26	7.1
Feb 26	6.46
Feb 26	6.36
Feb 26	6.53
Jan 26	6.78
Jan 26	6.34
Jan 26	6.39
Jan 26	6.39
Jan 26	6.39
Dec 25	4.41
Dec 25	4.35
Dec 25	4.47
Dec 25	4.49
Nov 25	4.32
Nov 25	4.32
Nov 25	4.54
Nov 25	4.54
Oct 25	4.2
Oct 25	5.04
Oct 25	5.04
Oct 25	5.04
Oct 25	4.96
Sep 25	4.06
Sep 25	4.28
Sep 25	4.24
Sep 25	4.34
Aug 25	4.34
Aug 25	4.07
Aug 25	4.34
Aug 25	4.16
Aug 25	4.34
Jul 25	4.16
Jul 25	4.18
Jul 25	4.18
Jul 25	4.07
Jun 25	4.38
Jun 25	4.38
Jun 25	4.24
Jun 25	4.24
May 25	4.24
May 25	4.15
May 25	3.79
May 25	3.79
May 25	3.79
Apr 25	4.24
Apr 25	4.45
Apr 25	3.93
Apr 25	4.15
Mar 25	4.38
Mar 25	4.38
Mar 25	4.61
Mar 25	4.61
Feb 25	4.3
Feb 25	4.3
Feb 25	5.38
Feb 25	5.38
Jan 25	5.01
Jan 25	5.15
Jan 25	5.15
Jan 25	5.15
Jan 25	5.15
Dec 24	5.87
Dec 24	5.87
Dec 24	5.27
Dec 24	5.27
Nov 24	5.27
Nov 24	5.9
Nov 24	5.78
Nov 24	5.19
Nov 24	5.71
Oct 24	5.71

Free Cash Flow Yield

ITAYY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	13.26%
Sep 26	13.26%
Sep 26	13.26%
Aug 26	13.26%
Aug 26	13.49%
Aug 26	13.58%
Aug 26	14.46%
Jul 26	14.19%
Jul 26	15.02%
Jul 26	13.03%
Jul 26	13.03%
Jul 26	13.03%
Jun 26	10.32%
Jun 26	10.32%
Jun 26	11.67%
Jun 26	13.3%
May 26	10.68%
May 26	12.38%
May 26	10.46%
May 26	9.33%
May 26	10.46%
Apr 26	9.48%
Apr 26	9.48%
Apr 26	9.79%
Apr 26	9.48%
Mar 26	11.54%
Mar 26	11.8%
Mar 26	13.74%
Mar 26	13.74%
Feb 26	14.07%
Feb 26	15.46%
Feb 26	15.69%
Feb 26	15.28%
Jan 26	14.73%
Jan 26	15.75%
Jan 26	15.63%
Jan 26	15.63%
Jan 26	15.63%
Dec 25	25.9%
Dec 25	26.2%
Dec 25	25.51%
Dec 25	25.41%
Nov 25	26.4%
Nov 25	26.4%
Nov 25	25.13%
Nov 25	25.13%
Oct 25	27.14%
Oct 25	22.62%
Oct 25	22.62%
Oct 25	22.62%
Oct 25	23%
Sep 25	19.24%
Sep 25	18.23%
Sep 25	18.43%
Sep 25	17.98%
Aug 25	17.98%
Aug 25	19.17%
Aug 25	17.98%
Aug 25	18.76%
Aug 25	17.98%
Jul 25	18.76%
Jul 25	18.69%
Jul 25	18.69%
Jul 25	19.17%
Jun 25	22.13%
Jun 25	22.13%
Jun 25	22.84%
Jun 25	22.84%
May 25	22.84%
May 25	23.34%
May 25	25.57%
May 25	25.57%
May 25	25.57%
Apr 25	22.84%
Apr 25	21.76%
Apr 25	24.69%
Apr 25	23.34%
Mar 25	15.82%
Mar 25	15.82%
Mar 25	15.03%
Mar 25	15.03%
Feb 25	16.1%
Feb 25	16.1%
Feb 25	12.88%
Feb 25	12.88%
Jan 25	13.83%
Jan 25	13.46%
Jan 25	13.46%
Jan 25	13.46%
Jan 25	13.46%
Dec 24	11.33%
Dec 24	11.33%
Dec 24	12.61%
Dec 24	12.61%
Nov 24	12.61%
Nov 24	11.26%
Nov 24	11.5%
Nov 24	12.82%
Nov 24	11.64%
Oct 24	11.64%

Price to Sales

ITAYY Price to Sales by year
Period	Price to Sales
Sep 26	0.85
Sep 26	0.85
Sep 26	0.85
Aug 26	0.85
Aug 26	0.84
Aug 26	0.83
Aug 26	0.78
Jul 26	0.8
Jul 26	0.75
Jul 26	0.87
Jul 26	0.87
Jul 26	0.87
Jun 26	0.88
Jun 26	0.88
Jun 26	0.78
Jun 26	0.68
May 26	0.85
May 26	0.74
May 26	0.87
May 26	0.98
May 26	0.87
Apr 26	0.96
Apr 26	0.96
Apr 26	0.93
Apr 26	0.96
Mar 26	0.99
Mar 26	0.97
Mar 26	0.83
Mar 26	0.83
Feb 26	0.82
Feb 26	0.74
Feb 26	0.73
Feb 26	0.75
Jan 26	0.78
Jan 26	0.73
Jan 26	0.73
Jan 26	0.73
Jan 26	0.73
Dec 25	0.68
Dec 25	0.67
Dec 25	0.69
Dec 25	0.69
Nov 25	0.67
Nov 25	0.67
Nov 25	0.7
Nov 25	0.7
Oct 25	0.65
Oct 25	0.78
Oct 25	0.78
Oct 25	0.78
Oct 25	0.77
Sep 25	0.67
Sep 25	0.7
Sep 25	0.7
Sep 25	0.71
Aug 25	0.71
Aug 25	0.67
Aug 25	0.71
Aug 25	0.68
Aug 25	0.71
Jul 25	0.68
Jul 25	0.69
Jul 25	0.69
Jul 25	0.67
Jun 25	0.71
Jun 25	0.71
Jun 25	0.69
Jun 25	0.69
May 25	0.69
May 25	0.67
May 25	0.62
May 25	0.62
May 25	0.62
Apr 25	0.69
Apr 25	0.72
Apr 25	0.64
Apr 25	0.67
Mar 25	0.73
Mar 25	0.73
Mar 25	0.77
Mar 25	0.77
Feb 25	0.72
Feb 25	0.72
Feb 25	0.9
Feb 25	0.9
Jan 25	0.84
Jan 25	0.86
Jan 25	0.86
Jan 25	0.86
Jan 25	0.86
Dec 24	0.89
Dec 24	0.89
Dec 24	0.8
Dec 24	0.8
Nov 24	0.8
Nov 24	0.9
Nov 24	0.88
Nov 24	0.79
Nov 24	0.87
Oct 24	0.87

EV/EBITDA

ITAYY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	2.17
Sep 26	2.17
Sep 26	2.17
Aug 26	2.17
Aug 26	2.09
Aug 26	2.06
Aug 26	1.79
Jul 26	1.87
Jul 26	1.63
Jul 26	2.25
Jul 26	2.25
Jul 26	2.25
Jun 26	2.78
Jun 26	2.78
Jun 26	2.22
Jun 26	1.69
May 26	2.62
May 26	1.97
May 26	2.72
May 26	3.3
May 26	2.72
Apr 26	3.21
Apr 26	3.21
Apr 26	3.05
Apr 26	3.21
Mar 26	2.88
Mar 26	2.77
Mar 26	2.06
Mar 26	2.06
Feb 26	1.96
Feb 26	1.58
Feb 26	1.53
Feb 26	1.63
Jan 26	1.77
Jan 26	1.51
Jan 26	1.54
Jan 26	1.54
Jan 26	1.54
Dec 25	1.09
Dec 25	1.06
Dec 25	1.14
Dec 25	1.15
Nov 25	1.04
Nov 25	1.04
Nov 25	1.18
Nov 25	1.18
Oct 25	0.96
Oct 25	1.52
Oct 25	1.52
Oct 25	1.52
Oct 25	1.46
Sep 25	0.99
Sep 25	1.15
Sep 25	1.12
Sep 25	1.19
Aug 25	1.19
Aug 25	1
Aug 25	1.19
Aug 25	1.07
Aug 25	1.19
Jul 25	1.07
Jul 25	1.08
Jul 25	1.08
Jul 25	1
Jun 25	1.38
Jun 25	1.38
Jun 25	1.28
Jun 25	1.28
May 25	1.28
May 25	1.22
May 25	0.96
May 25	0.96
May 25	0.96
Apr 25	1.28
Apr 25	1.43
Apr 25	1.05
Apr 25	1.22
Mar 25	1.5
Mar 25	1.5
Mar 25	1.67
Mar 25	1.67
Feb 25	1.44
Feb 25	1.44
Feb 25	2.25
Feb 25	2.25
Jan 25	1.97
Jan 25	2.08
Jan 25	2.08
Jan 25	2.08
Jan 25	2.08
Dec 24	2.41
Dec 24	2.41
Dec 24	1.96
Dec 24	1.96
Nov 24	1.96
Nov 24	2.44
Nov 24	2.35
Nov 24	1.9
Nov 24	2.29
Oct 24	2.29

Price/Operating Cashflow

ITAYY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	5.29
Sep 26	5.29
Sep 26	5.29
Aug 26	5.29
Aug 26	5.2
Aug 26	5.16
Aug 26	4.85
Jul 26	4.94
Jul 26	4.66
Jul 26	5.38
Jul 26	5.38
Jul 26	5.38
Jun 26	5.8
Jun 26	5.8
Jun 26	5.13
Jun 26	4.5
May 26	5.61
May 26	4.84
May 26	5.72
May 26	6.41
May 26	5.72
Apr 26	6.32
Apr 26	6.32
Apr 26	6.12
Apr 26	6.32
Mar 26	5.58
Mar 26	5.46
Mar 26	4.68
Mar 26	4.68
Feb 26	4.57
Feb 26	4.17
Feb 26	4.1
Feb 26	4.21
Jan 26	4.37
Jan 26	4.09
Jan 26	4.12
Jan 26	4.12
Jan 26	4.12
Dec 25	2.98
Dec 25	2.95
Dec 25	3.03
Dec 25	3.04
Nov 25	2.92
Nov 25	2.92
Nov 25	3.07
Nov 25	3.07
Oct 25	2.85
Oct 25	3.41
Oct 25	3.41
Oct 25	3.41
Oct 25	3.36
Sep 25	3.86
Sep 25	4.08
Sep 25	4.03
Sep 25	4.13
Aug 25	4.13
Aug 25	3.88
Aug 25	4.13
Aug 25	3.96
Aug 25	4.13
Jul 25	3.96
Jul 25	3.98
Jul 25	3.98
Jul 25	3.88
Jun 25	3.62
Jun 25	3.62
Jun 25	3.51
Jun 25	3.51
May 25	3.51
May 25	3.44
May 25	3.14
May 25	3.14
May 25	3.14
Apr 25	3.51
Apr 25	3.69
Apr 25	3.25
Apr 25	3.44
Mar 25	4.58
Mar 25	4.58
Mar 25	4.83
Mar 25	4.83
Feb 25	4.5
Feb 25	4.5
Feb 25	5.63
Feb 25	5.63
Jan 25	5.24
Jan 25	5.39
Jan 25	5.39
Jan 25	5.39
Jan 25	5.39
Dec 24	6.2
Dec 24	6.2
Dec 24	5.57
Dec 24	5.57
Nov 24	5.57
Nov 24	6.24
Nov 24	6.11
Nov 24	5.48
Nov 24	6.04
Oct 24	6.04

Price to Book

ITAYY Price to Book by year
Period	Price to Book
Sep 26	0.84
Sep 26	0.84
Sep 26	0.84
Aug 26	0.84
Aug 26	0.82
Aug 26	0.82
Aug 26	0.77
Jul 26	0.78
Jul 26	0.74
Jul 26	0.85
Jul 26	0.85
Jul 26	0.85
Jun 26	0.87
Jun 26	0.87
Jun 26	0.77
Jun 26	0.67
May 26	0.84
May 26	0.72
May 26	0.86
May 26	0.96
May 26	0.86
Apr 26	0.95
Apr 26	0.95
Apr 26	0.92
Apr 26	0.95
Mar 26	1.05
Mar 26	1.03
Mar 26	0.88
Mar 26	0.88
Feb 26	0.86
Feb 26	0.78
Feb 26	0.77
Feb 26	0.79
Jan 26	0.82
Jan 26	0.77
Jan 26	0.78
Jan 26	0.78
Jan 26	0.78
Dec 25	0.79
Dec 25	0.78
Dec 25	0.8
Dec 25	0.81
Nov 25	0.78
Nov 25	0.78
Nov 25	0.82
Nov 25	0.82
Oct 25	0.76
Oct 25	0.91
Oct 25	0.91
Oct 25	0.91
Oct 25	0.89
Sep 25	0.77
Sep 25	0.81
Sep 25	0.8
Sep 25	0.82
Aug 25	0.82
Aug 25	0.77
Aug 25	0.82
Aug 25	0.79
Aug 25	0.82
Jul 25	0.79
Jul 25	0.79
Jul 25	0.79
Jul 25	0.77
Jun 25	0.85
Jun 25	0.85
Jun 25	0.82
Jun 25	0.82
May 25	0.82
May 25	0.8
May 25	0.73
May 25	0.73
May 25	0.73
Apr 25	0.82
Apr 25	0.86
Apr 25	0.76
Apr 25	0.8
Mar 25	0.88
Mar 25	0.88
Mar 25	0.92
Mar 25	0.92
Feb 25	0.86
Feb 25	0.86
Feb 25	1.08
Feb 25	1.08
Jan 25	1
Jan 25	1.03
Jan 25	1.03
Jan 25	1.03
Jan 25	1.03
Dec 24	1.07
Dec 24	1.07
Dec 24	0.96
Dec 24	0.96
Nov 24	0.96
Nov 24	1.07
Nov 24	1.05
Nov 24	0.94
Nov 24	1.04
Oct 24	1.04

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Indo Tambangraya Megah Tbk

Video analysis: ITAYY

Similar companies