Home / IND.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does IND.BK make money? Does IND.BK have pricing power? What's the Earnings Whisper? Will IND.BK profit more as the business scales? What is IND.BK's management track record? Is IND.BK's current price justified?

Index International Group Public Company Limited

THB 0.86 -$0.52 (-37.68%)

SET · 15 Sep 2026 09:37 UTC

Previous Close

THB 0.86

Day Range

THB 0.85THB 0.87

Year Range

THB 0.8THB 1.59

Market Cap

301M

AVG Volume

1.35M

Trailing/Forward PE

8.11/-

PEG ratio

-0.13

Dividend Yield

8.49%

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

IND.BK Revenue (THB) by year
Period	Revenue (THB)
2025	1.1B
2024	794.36M
2023	758.02M
2022	608.14M
2021	468.19M
2020	573.35M

Net Income (THB)

IND.BK Net Income (THB) by year
Period	Net Income (THB)
2025	74.99M
2024	57.89M
2023	13.36M
2022	32.43M
2021	14.26M
2020	17.78M

Operating Income (THB)

IND.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	92.44M
2024	70.14M
2023	17.35M
2022	41.42M
2021	19.17M
2020	21.88M

EBITDA (THB)

IND.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	99.9M
2024	76.61M
2023	20.87M
2022	46.45M
2021	25.75M
2020	31.68M

Cash Flows (THB)

IND.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	-10.4M
2024	24.61M
2023	-60.36M
2022	18.96M
2021	-24.18M
2020	33.99M

EPS (THB)

IND.BK EPS (THB) by year
Period	EPS (THB)
2025	0.22
2024	0.17
2023	0.04
2022	0.09
2021	0.04
2020	0.05

Expenses (THB)

IND.BK Expenses (THB) by year
Period	Expenses (THB)
2025	113.11M
2024	106.85M
2023	153.55M
2022	97.2M
2021	80.84M
2020	86.19M

Cash & Debt (THB)

IND.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	67.37M
2024	108.9M
2023	117.9M
2022	176.37M
2021	172.83M
2020	239.79M

Debt ratios

IND.BK Debt ratios by year
Period	Debt ratios
2025	-0.19
2024	-0.52
2023	-0.83

Margins

IND.BK Margins by year
Period	Margins
2025	18.42%
2024	21.95%
2023	22.07%
2022	21.78%
2021	19.92%
2020	18.34%

Return on Capital

IND.BK Return on Capital by year
Period	Return on Capital
2025	14.35%
2024	12.27%
2023	3.25%
2022	7.98%
2021	3.76%
2020	4.94%

Shares Outstanding

IND.BK Shares Outstanding by year
Period	Shares Outstanding
2025	350M
2024	350M
2023	350M
2022	350M
2021	340.94M
2020	350M

Dividends (THB)

IND.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.07
2025	0.07
2024	0.01

Book Value Per Share (THB)

IND.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	1.49
2024	1.35
2023	1.18
2022	1.16
2021	1.11
2020	1.03

Total Assets (THB)

IND.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	1.09B
2024	1.02B
2023	730.26M
2022	774.13M
2021	671.57M
2020	725.08M

PE Ratio

IND.BK PE Ratio by year
Period	PE Ratio
Sep 26	4.49
Sep 26	4.49
Sep 26	4.33
Aug 26	4.38
Aug 26	4.43
Aug 26	4.43
Aug 26	4.59
Jul 26	4.64
Jul 26	4.8
Jul 26	5.11
Jul 26	5.01
Jul 26	4.64
Jun 26	4.11
Jun 26	4.25
Jun 26	3.87
Jun 26	3.92
May 26	4.15
May 26	4.34
May 26	4.39
May 26	5.04
Apr 26	5.37
Apr 26	5.37
Apr 26	5.55
Apr 26	5.46
Apr 26	5.32
Mar 26	3.73
Mar 26	3.83
Mar 26	3.83
Mar 26	3.8
Feb 26	3.99
Feb 26	4.09
Feb 26	3.86
Feb 26	4.62
Jan 26	4.62
Jan 26	4.79
Jan 26	4.69
Jan 26	4.52
Jan 26	4.56
Dec 25	5.29
Dec 25	4.13
Dec 25	4.35
Dec 25	4.35
Nov 25	3.83
Nov 25	3.83
Nov 25	3.83
Nov 25	3.76
Oct 25	3.83
Oct 25	3.83
Oct 25	4.24
Oct 25	4.31
Oct 25	4.27
Sep 25	5.72
Sep 25	6.46
Sep 25	6.07
Sep 25	5.87
Aug 25	5.48
Aug 25	5.38
Aug 25	5.48
Aug 25	5.28
Aug 25	4.3
Jul 25	4.35
Jul 25	4.35
Jul 25	4.06
Jul 25	4.11
Jun 25	4.96
Jun 25	4.84
Jun 25	4.9
Jun 25	5.02
May 25	4.96
May 25	5.08
May 25	5.14
May 25	5.26
May 25	4.9
Apr 25	5.2
Apr 25	5.14
Apr 25	4.9
Apr 25	4.9
Mar 25	4.88
Mar 25	4.93
Mar 25	4.88
Mar 25	5.28
Feb 25	4.76
Feb 25	4.76
Feb 25	3.67
Feb 25	3.84
Jan 25	4.19
Jan 25	4.13
Jan 25	4.13
Jan 25	4.3
Jan 25	4.7
Dec 24	5.48
Dec 24	5.55
Dec 24	5.69
Dec 24	5.76
Nov 24	5.62
Nov 24	5.62
Nov 24	5.55
Nov 24	5.55
Nov 24	5.69
Oct 24	5.41

Free Cash Flow Yield

IND.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-48.39%
Sep 26	-48.39%
Sep 26	-50.14%
Aug 26	-49.54%
Aug 26	-48.96%
Aug 26	-48.96%
Aug 26	-47.29%
Jul 26	-46.76%
Jul 26	-45.23%
Jul 26	-42.47%
Jul 26	-43.35%
Jul 26	-46.76%
Jun 26	-3.38%
Jun 26	-3.26%
Jun 26	-3.58%
Jun 26	-3.54%
May 26	-3.34%
May 26	-3.19%
May 26	-3.16%
May 26	-2.75%
Apr 26	-2.58%
Apr 26	-2.58%
Apr 26	-2.5%
Apr 26	-2.54%
Apr 26	-2.61%
Mar 26	0.49%
Mar 26	0.47%
Mar 26	0.47%
Mar 26	0.48%
Feb 26	0.46%
Feb 26	0.44%
Feb 26	0.47%
Feb 26	0.39%
Jan 26	0.39%
Jan 26	0.38%
Jan 26	0.39%
Jan 26	0.4%
Jan 26	0.4%
Dec 25	-9.06%
Dec 25	-11.63%
Dec 25	-11.05%
Dec 25	-11.05%
Nov 25	-12.52%
Nov 25	-12.52%
Nov 25	-12.52%
Nov 25	-12.76%
Oct 25	-12.52%
Oct 25	-12.52%
Oct 25	-11.33%
Oct 25	-11.14%
Oct 25	-11.23%
Sep 25	0.33%
Sep 25	0.29%
Sep 25	0.31%
Sep 25	0.32%
Aug 25	0.34%
Aug 25	0.35%
Aug 25	0.34%
Aug 25	0.36%
Aug 25	0.44%
Jul 25	0.43%
Jul 25	0.43%
Jul 25	0.46%
Jul 25	0.46%
Jun 25	8.57%
Jun 25	8.79%
Jun 25	8.68%
Jun 25	8.47%
May 25	8.57%
May 25	8.37%
May 25	8.27%
May 25	8.08%
May 25	8.68%
Apr 25	8.17%
Apr 25	8.27%
Apr 25	8.68%
Apr 25	8.68%
Mar 25	3.71%
Mar 25	3.66%
Mar 25	3.71%
Mar 25	3.43%
Feb 25	3.8%
Feb 25	3.8%
Feb 25	4.92%
Feb 25	4.7%
Jan 25	4.32%
Jan 25	4.38%
Jan 25	4.38%
Jan 25	4.2%
Jan 25	3.84%
Dec 24	0.26%
Dec 24	0.26%
Dec 24	0.25%
Dec 24	0.25%
Nov 24	0.26%
Nov 24	0.26%
Nov 24	0.26%
Nov 24	0.26%
Nov 24	0.25%
Oct 24	0.27%

Price to Sales

IND.BK Price to Sales by year
Period	Price to Sales
Sep 26	0.25
Sep 26	0.25
Sep 26	0.24
Aug 26	0.24
Aug 26	0.24
Aug 26	0.24
Aug 26	0.25
Jul 26	0.26
Jul 26	0.26
Jul 26	0.28
Jul 26	0.28
Jul 26	0.26
Jun 26	0.28
Jun 26	0.29
Jun 26	0.26
Jun 26	0.27
May 26	0.28
May 26	0.3
May 26	0.3
May 26	0.34
Apr 26	0.37
Apr 26	0.37
Apr 26	0.38
Apr 26	0.37
Apr 26	0.36
Mar 26	0.35
Mar 26	0.36
Mar 26	0.36
Mar 26	0.36
Feb 26	0.38
Feb 26	0.38
Feb 26	0.36
Feb 26	0.43
Jan 26	0.43
Jan 26	0.45
Jan 26	0.44
Jan 26	0.43
Jan 26	0.43
Dec 25	0.49
Dec 25	0.38
Dec 25	0.4
Dec 25	0.4
Nov 25	0.35
Nov 25	0.35
Nov 25	0.35
Nov 25	0.35
Oct 25	0.35
Oct 25	0.35
Oct 25	0.39
Oct 25	0.4
Oct 25	0.39
Sep 25	0.48
Sep 25	0.54
Sep 25	0.51
Sep 25	0.49
Aug 25	0.46
Aug 25	0.45
Aug 25	0.46
Aug 25	0.44
Aug 25	0.36
Jul 25	0.36
Jul 25	0.36
Jul 25	0.34
Jul 25	0.34
Jun 25	0.36
Jun 25	0.35
Jun 25	0.36
Jun 25	0.37
May 25	0.36
May 25	0.37
May 25	0.37
May 25	0.38
May 25	0.36
Apr 25	0.38
Apr 25	0.37
Apr 25	0.36
Apr 25	0.36
Mar 25	0.36
Mar 25	0.36
Mar 25	0.36
Mar 25	0.39
Feb 25	0.35
Feb 25	0.35
Feb 25	0.27
Feb 25	0.28
Jan 25	0.31
Jan 25	0.3
Jan 25	0.3
Jan 25	0.31
Jan 25	0.34
Dec 24	0.38
Dec 24	0.38
Dec 24	0.39
Dec 24	0.4
Nov 24	0.39
Nov 24	0.39
Nov 24	0.38
Nov 24	0.38
Nov 24	0.39
Oct 24	0.37

EV/EBITDA

IND.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.27
Sep 26	3.27
Sep 26	3.16
Aug 26	3.2
Aug 26	3.23
Aug 26	3.23
Aug 26	3.35
Jul 26	3.39
Jul 26	3.5
Jul 26	3.73
Jul 26	3.66
Jul 26	3.39
Jun 26	2.63
Jun 26	2.73
Jun 26	2.45
Jun 26	2.49
May 26	2.66
May 26	2.8
May 26	2.84
May 26	3.33
Apr 26	3.57
Apr 26	3.57
Apr 26	3.71
Apr 26	3.64
Apr 26	3.54
Mar 26	2.18
Mar 26	2.25
Mar 26	2.25
Mar 26	2.23
Feb 26	2.38
Feb 26	2.45
Feb 26	2.28
Feb 26	2.85
Jan 26	2.85
Jan 26	2.98
Jan 26	2.9
Jan 26	2.78
Jan 26	2.8
Dec 25	3.26
Dec 25	2.37
Dec 25	2.54
Dec 25	2.54
Nov 25	2.15
Nov 25	2.15
Nov 25	2.15
Nov 25	2.09
Oct 25	2.15
Oct 25	2.15
Oct 25	2.45
Oct 25	2.51
Oct 25	2.48
Sep 25	2.55
Sep 25	3.1
Sep 25	2.81
Sep 25	2.66
Aug 25	2.36
Aug 25	2.29
Aug 25	2.36
Aug 25	2.21
Aug 25	1.47
Jul 25	1.51
Jul 25	1.51
Jul 25	1.29
Jul 25	1.33
Jun 25	2.59
Jun 25	2.5
Jun 25	2.54
Jun 25	2.63
May 25	2.59
May 25	2.68
May 25	2.72
May 25	2.82
May 25	2.54
Apr 25	2.77
Apr 25	2.72
Apr 25	2.54
Apr 25	2.54
Mar 25	1.83
Mar 25	1.87
Mar 25	1.83
Mar 25	2.13
Feb 25	1.74
Feb 25	1.74
Feb 25	0.92
Feb 25	1.05
Jan 25	1.31
Jan 25	1.27
Jan 25	1.27
Jan 25	1.4
Jan 25	1.7
Dec 24	1.2
Dec 24	1.26
Dec 24	1.36
Dec 24	1.41
Nov 24	1.31
Nov 24	1.31
Nov 24	1.26
Nov 24	1.26
Nov 24	1.36
Oct 24	1.15

Price/Operating Cashflow

IND.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 26	79.51
Mar 26	81.62
Mar 26	81.62
Mar 26	80.92
Feb 26	85.14
Feb 26	87.25
Feb 26	82.33
Feb 26	98.51
Jan 26	98.51
Jan 26	102.03
Jan 26	99.92
Jan 26	96.4
Jan 26	97.1
Sep 25	103.35
Sep 25	116.61
Sep 25	109.54
Sep 25	106.01
Aug 25	98.94
Aug 25	97.17
Aug 25	98.94
Aug 25	95.4
Aug 25	77.74
Jul 25	78.62
Jul 25	78.62
Jul 25	73.32
Jul 25	74.2
Jun 25	10.55
Jun 25	10.29
Jun 25	10.42
Jun 25	10.67
May 25	10.55
May 25	10.8
May 25	10.93
May 25	11.19
May 25	10.42
Apr 25	11.06
Apr 25	10.93
Apr 25	10.42
Apr 25	10.42
Mar 25	22.15
Mar 25	22.41
Mar 25	22.15
Mar 25	23.98
Feb 25	21.63
Feb 25	21.63
Feb 25	16.68
Feb 25	17.46
Jan 25	19.03
Jan 25	18.76
Jan 25	18.76
Jan 25	19.55
Jan 25	21.37
Dec 24	108.53
Dec 24	109.89
Dec 24	112.6
Dec 24	113.96
Nov 24	111.24
Nov 24	111.24
Nov 24	109.89
Nov 24	109.89
Nov 24	112.6
Oct 24	107.17
Oct 24	109.89
Oct 24	113.96
Oct 24	112.6
Dec 23	3.76
Dec 23	3.9
Dec 23	3.72
Dec 23	3.94
Dec 23	4.03
Nov 23	3.85
Nov 23	3.76
Nov 23	4.03
Nov 23	3.94
Oct 23	3.9
Oct 23	3.99
Oct 23	4.03
Oct 23	3.99
Sep 23	3.94
Sep 23	4.29
Sep 23	4.56
Sep 23	4.78
Sep 23	4.73
Aug 23	4.16
Aug 23	3.86
Aug 23	4.56
Aug 23	5.21
Jul 23	5.3
Jul 23	5.43
Jul 23	5.17
Jul 23	5.39
Jun 23	5.57
Jun 23	21.29
Jun 23	22.57
Jun 23	22.89
Jun 23	23.05
May 23	23.53
May 23	21.13
May 23	22.89
May 23	22.41

Price to Book

IND.BK Price to Book by year
Period	Price to Book
Sep 26	0.51
Sep 26	0.51
Sep 26	0.49
Aug 26	0.5
Aug 26	0.5
Aug 26	0.5
Aug 26	0.52
Jul 26	0.52
Jul 26	0.54
Jul 26	0.58
Jul 26	0.57
Jul 26	0.52
Jun 26	0.59
Jun 26	0.61
Jun 26	0.56
Jun 26	0.56
May 26	0.6
May 26	0.62
May 26	0.63
May 26	0.72
Apr 26	0.77
Apr 26	0.77
Apr 26	0.8
Apr 26	0.78
Apr 26	0.76
Mar 26	0.74
Mar 26	0.76
Mar 26	0.76
Mar 26	0.75
Feb 26	0.79
Feb 26	0.81
Feb 26	0.76
Feb 26	0.91
Jan 26	0.91
Jan 26	0.95
Jan 26	0.93
Jan 26	0.89
Jan 26	0.9
Dec 25	1.02
Dec 25	0.79
Dec 25	0.83
Dec 25	0.83
Nov 25	0.74
Nov 25	0.74
Nov 25	0.74
Nov 25	0.72
Oct 25	0.74
Oct 25	0.74
Oct 25	0.81
Oct 25	0.83
Oct 25	0.82
Sep 25	0.82
Sep 25	0.92
Sep 25	0.87
Sep 25	0.84
Aug 25	0.78
Aug 25	0.77
Aug 25	0.78
Aug 25	0.76
Aug 25	0.62
Jul 25	0.62
Jul 25	0.62
Jul 25	0.58
Jul 25	0.59
Jun 25	0.61
Jun 25	0.59
Jun 25	0.6
Jun 25	0.62
May 25	0.61
May 25	0.62
May 25	0.63
May 25	0.65
May 25	0.6
Apr 25	0.64
Apr 25	0.63
Apr 25	0.6
Apr 25	0.6
Mar 25	0.63
Mar 25	0.64
Mar 25	0.63
Mar 25	0.68
Feb 25	0.62
Feb 25	0.62
Feb 25	0.47
Feb 25	0.5
Jan 25	0.54
Jan 25	0.53
Jan 25	0.53
Jan 25	0.56
Jan 25	0.61
Dec 24	0.66
Dec 24	0.67
Dec 24	0.68
Dec 24	0.69
Nov 24	0.68
Nov 24	0.68
Nov 24	0.67
Nov 24	0.67
Nov 24	0.68
Oct 24	0.65

No video analysis for this stock yet. Request one from our team.

AI Analysis

Index International Group Public Company Limited

Video analysis: IND.BK

Similar companies