Home / ILM1.DE : XETRA

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ILM1.DE make money? Does ILM1.DE have pricing power? What's the Earnings Whisper? Will ILM1.DE profit more as the business scales? What is ILM1.DE's management track record? Is ILM1.DE's current price justified?

Medios AG

€10.18 -$4.50 (-30.65%)

XETRA · 16 Sep 2026 11:02 UTC

Previous Close

€10.2

Day Range

€10.12€10.3

Year Range

€10.12€17.44

Market Cap

259.65M

AVG Volume

37.45K

Trailing/Forward PE

23.14/6.67

PEG ratio

0.92

Dividend Yield

Next Earnings Date

2026-11-10

Primary Exchange

Deutsche Börse

Revenue (EUR) · TTM

ILM1.DE Revenue (EUR) · TTM by quarter
Period	Revenue (EUR) · TTM
26 Q2	2.16B
26 Q1	2.12B
25 Q4	2.08B
25 Q3	2.01B
25 Q2	1.97B
25 Q1	1.91B
24 Q4	1.88B
24 Q3	1.84B
24 Q2	1.84B
24 Q1	1.81B

Net Income (EUR) · TTM

ILM1.DE Net Income (EUR) · TTM by quarter
Period	Net Income (EUR) · TTM
26 Q2	11.19M
26 Q1	13.94M
25 Q4	15.37M
25 Q3	22.03M
25 Q2	18.82M
25 Q1	14.94M
24 Q4	12.55M
24 Q3	12.88M
24 Q2	15.95M
24 Q1	17.97M

Operating Income (EUR) · TTM

ILM1.DE Operating Income (EUR) · TTM by quarter
Period	Operating Income (EUR) · TTM
26 Q2	41.47M
26 Q1	43.62M
25 Q4	46.2M
25 Q3	44.57M
25 Q2	42.41M
25 Q1	37.45M
24 Q4	31.67M
24 Q3	27.98M
24 Q2	28.63M
24 Q1	29.88M

EBITDA (EUR) · TTM

ILM1.DE EBITDA (EUR) · TTM by quarter
Period	EBITDA (EUR) · TTM
26 Q2	80.64M
26 Q1	81.74M
25 Q4	84.62M
25 Q3	83.52M
25 Q2	81.44M
25 Q1	74.2M
24 Q4	63.97M
24 Q3	55.57M
24 Q2	51.56M
24 Q1	50.89M

Cash Flows (EUR) · TTM

ILM1.DE Cash Flows (EUR) · TTM by quarter
Period	Cash Flows (EUR) · TTM
26 Q2	23.94M
26 Q1	49.59M
25 Q4	43.02M
25 Q3	91.28M
25 Q2	55.58M
25 Q1	26.75M
24 Q4	67.03M
24 Q3	28.52M
24 Q2	122.42M
24 Q1	82.98M

EPS (EUR) · TTM

ILM1.DE EPS (EUR) · TTM by quarter
Period	EPS (EUR) · TTM
26 Q2	0.44
26 Q1	0.55
25 Q4	0.6
25 Q3	0.87
25 Q2	0.74
25 Q1	0.59
24 Q4	0.51
24 Q3	0.53
24 Q2	0.67
24 Q1	0.76

Expenses (EUR) · TTM

ILM1.DE Expenses (EUR) · TTM by quarter
Period	Expenses (EUR) · TTM
26 Q2	64.03M
26 Q1	60.49M
25 Q4	57.34M
25 Q3	55.71M
25 Q2	54.5M
25 Q1	49.6M
24 Q4	45.31M
24 Q3	37.85M
24 Q2	29.75M
24 Q1	26.18M

Shares Outstanding (EUR) · TTM

ILM1.DE Shares Outstanding (EUR) · TTM by quarter
Period	Shares Outstanding (EUR) · TTM
26 Q2	12.58M
26 Q1	12.58M
25 Q4	12.58M
25 Q3	12.63M
25 Q2	-24K
25 Q1	103K
24 Q4	-174K
24 Q3	-1.03M
24 Q2	-1.37M
24 Q1	-1.86M

PE Ratio

ILM1.DE PE Ratio by quarter
Period	PE Ratio
Sep 26	17.93
Sep 26	18.49
Sep 26	19.02
Aug 26	19.37
Aug 26	19.02
Aug 26	20.01
Aug 26	19.41
Jul 26	19.3
Jul 26	21.94
Jul 26	21.8
Jul 26	21.1
Jul 26	21.83
Jun 26	19.27
Jun 26	20.32
Jun 26	19.49
Jun 26	19.78
May 26	21.69
May 26	21.21
May 26	19.65
May 26	23.51
Apr 26	21.85
Apr 26	21.05
Apr 26	21.28
Apr 26	20.73
Apr 26	19.74
Mar 26	13.51
Mar 26	15.35
Mar 26	15.89
Mar 26	17.73
Feb 26	19.05
Feb 26	18.69
Feb 26	18.74
Feb 26	18.27
Jan 26	17.93
Jan 26	18.22
Jan 26	16.9
Jan 26	17.23
Jan 26	16.45
Dec 25	19.16
Dec 25	18.37
Dec 25	18.53
Dec 25	19.62
Nov 25	19.94
Nov 25	18.67
Nov 25	19.62
Nov 25	16.58
Oct 25	16.53
Oct 25	17.29
Oct 25	17.37
Oct 25	18.16
Oct 25	19.65
Sep 25	22.84
Sep 25	23.93
Sep 25	25.02
Sep 25	24.89
Aug 25	25.88
Aug 25	24.58
Aug 25	24.31
Aug 25	22.12
Aug 25	21.6
Jul 25	20.99
Jul 25	21.67
Jul 25	21.33
Jul 25	21.64
Jun 25	25.25
Jun 25	24.55
Jun 25	23.01
Jun 25	24.8
May 25	23.78
May 25	24.39
May 25	23.99
May 25	25.33
May 25	24.35
Apr 25	24.23
Apr 25	23.74
Apr 25	22.4
Apr 25	22.4
Mar 25	23.68
Mar 25	24.1
Mar 25	24.21
Mar 25	25.24
Feb 25	23.27
Feb 25	24.18
Feb 25	23.95
Feb 25	23.11
Jan 25	23.53
Jan 25	22.92
Jan 25	23.04
Jan 25	24.52
Jan 25	24.82
Dec 24	19.51
Dec 24	18.01
Dec 24	18.1
Dec 24	20.22
Nov 24	19.39
Nov 24	20.1
Nov 24	22
Nov 24	23.5
Nov 24	23.07
Oct 24	23.01

Free Cash Flow Yield

ILM1.DE Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	19.83%
Sep 26	19.23%
Sep 26	18.7%
Aug 26	18.36%
Aug 26	18.7%
Aug 26	17.78%
Aug 26	18.32%
Jul 26	18.42%
Jul 26	16.21%
Jul 26	16.31%
Jul 26	16.86%
Jul 26	16.29%
Jun 26	14.53%
Jun 26	13.78%
Jun 26	14.37%
Jun 26	14.16%
May 26	12.91%
May 26	13.2%
May 26	14.25%
May 26	11.91%
Apr 26	12.81%
Apr 26	13.3%
Apr 26	13.16%
Apr 26	13.5%
Apr 26	14.18%
Mar 26	30.67%
Mar 26	27%
Mar 26	26.08%
Mar 26	23.38%
Feb 26	21.76%
Feb 26	22.17%
Feb 26	22.12%
Feb 26	22.69%
Jan 26	23.12%
Jan 26	22.75%
Jan 26	24.53%
Jan 26	24.05%
Jan 26	25.19%
Dec 25	15.41%
Dec 25	16.07%
Dec 25	15.93%
Dec 25	15.05%
Nov 25	14.8%
Nov 25	15.81%
Nov 25	15.05%
Nov 25	17.8%
Oct 25	17.86%
Oct 25	17.08%
Oct 25	17%
Oct 25	16.26%
Oct 25	15.03%
Sep 25	7.84%
Sep 25	7.48%
Sep 25	7.16%
Sep 25	7.2%
Aug 25	6.92%
Aug 25	7.29%
Aug 25	7.37%
Aug 25	8.1%
Aug 25	8.29%
Jul 25	8.53%
Jul 25	8.26%
Jul 25	8.4%
Jul 25	8.28%
Jun 25	21.16%
Jun 25	21.76%
Jun 25	23.22%
Jun 25	21.54%
May 25	22.46%
May 25	21.9%
May 25	22.27%
May 25	21.09%
May 25	21.94%
Apr 25	22.05%
Apr 25	22.5%
Apr 25	23.85%
Apr 25	23.85%
Mar 25	9.35%
Mar 25	9.19%
Mar 25	9.15%
Mar 25	8.78%
Feb 25	9.52%
Feb 25	9.16%
Feb 25	9.25%
Feb 25	9.58%
Jan 25	9.41%
Jan 25	9.66%
Jan 25	9.62%
Jan 25	9.03%
Jan 25	8.92%
Dec 24	39.33%
Dec 24	42.61%
Dec 24	42.39%
Dec 24	37.96%
Nov 24	39.58%
Nov 24	38.19%
Nov 24	34.89%
Nov 24	32.66%
Nov 24	33.27%
Oct 24	33.36%

Price to Sales

ILM1.DE Price to Sales by quarter
Period	Price to Sales
Sep 26	0.12
Sep 26	0.12
Sep 26	0.13
Aug 26	0.13
Aug 26	0.13
Aug 26	0.13
Aug 26	0.13
Jul 26	0.13
Jul 26	0.14
Jul 26	0.14
Jul 26	0.14
Jul 26	0.14
Jun 26	0.14
Jun 26	0.15
Jun 26	0.14
Jun 26	0.15
May 26	0.16
May 26	0.16
May 26	0.15
May 26	0.17
Apr 26	0.16
Apr 26	0.16
Apr 26	0.16
Apr 26	0.15
Apr 26	0.15
Mar 26	0.15
Mar 26	0.17
Mar 26	0.17
Mar 26	0.19
Feb 26	0.21
Feb 26	0.2
Feb 26	0.21
Feb 26	0.2
Jan 26	0.2
Jan 26	0.2
Jan 26	0.18
Jan 26	0.19
Jan 26	0.18
Dec 25	0.18
Dec 25	0.18
Dec 25	0.18
Dec 25	0.19
Nov 25	0.19
Nov 25	0.18
Nov 25	0.19
Nov 25	0.16
Oct 25	0.16
Oct 25	0.17
Oct 25	0.17
Oct 25	0.17
Oct 25	0.19
Sep 25	0.18
Sep 25	0.19
Sep 25	0.2
Sep 25	0.19
Aug 25	0.2
Aug 25	0.19
Aug 25	0.19
Aug 25	0.17
Aug 25	0.17
Jul 25	0.16
Jul 25	0.17
Jul 25	0.17
Jul 25	0.17
Jun 25	0.17
Jun 25	0.16
Jun 25	0.15
Jun 25	0.17
May 25	0.16
May 25	0.16
May 25	0.16
May 25	0.17
May 25	0.16
Apr 25	0.16
Apr 25	0.16
Apr 25	0.15
Apr 25	0.15
Mar 25	0.17
Mar 25	0.17
Mar 25	0.17
Mar 25	0.18
Feb 25	0.16
Feb 25	0.17
Feb 25	0.17
Feb 25	0.16
Jan 25	0.16
Jan 25	0.16
Jan 25	0.16
Jan 25	0.17
Jan 25	0.17
Dec 24	0.17
Dec 24	0.16
Dec 24	0.16
Dec 24	0.18
Nov 24	0.17
Nov 24	0.17
Nov 24	0.19
Nov 24	0.2
Nov 24	0.2
Oct 24	0.2

EV/EBITDA

ILM1.DE EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	4.39
Sep 26	4.49
Sep 26	4.58
Aug 26	4.64
Aug 26	4.58
Aug 26	4.75
Aug 26	4.65
Jul 26	4.63
Jul 26	5.08
Jul 26	5.05
Jul 26	4.93
Jul 26	5.06
Jun 26	4.76
Jun 26	4.95
Jun 26	4.8
Jun 26	4.86
May 26	5.2
May 26	5.12
May 26	4.83
May 26	5.53
Apr 26	5.23
Apr 26	5.09
Apr 26	5.13
Apr 26	5.03
Apr 26	4.85
Mar 26	4.82
Mar 26	5.3
Mar 26	5.44
Mar 26	5.93
Feb 26	6.28
Feb 26	6.18
Feb 26	6.19
Feb 26	6.07
Jan 26	5.98
Jan 26	6.06
Jan 26	5.71
Jan 26	5.8
Jan 26	5.59
Dec 25	5.86
Dec 25	5.68
Dec 25	5.72
Dec 25	5.97
Nov 25	6.04
Nov 25	5.75
Nov 25	5.97
Nov 25	5.27
Oct 25	5.25
Oct 25	5.43
Oct 25	5.45
Oct 25	5.63
Oct 25	5.97
Sep 25	6.38
Sep 25	6.6
Sep 25	6.82
Sep 25	6.79
Aug 25	6.99
Aug 25	6.73
Aug 25	6.68
Aug 25	6.24
Aug 25	6.13
Jul 25	6.01
Jul 25	6.15
Jul 25	6.08
Jul 25	6.14
Jun 25	7.02
Jun 25	6.89
Jun 25	6.58
Jun 25	6.93
May 25	6.73
May 25	6.85
May 25	6.77
May 25	7.04
May 25	6.85
Apr 25	6.82
Apr 25	6.73
Apr 25	6.46
Apr 25	6.46
Mar 25	8.51
Mar 25	8.61
Mar 25	8.64
Mar 25	8.87
Feb 25	8.42
Feb 25	8.63
Feb 25	8.58
Feb 25	8.38
Jan 25	8.48
Jan 25	8.34
Jan 25	8.36
Jan 25	8.71
Jan 25	8.78
Dec 24	9.08
Dec 24	8.61
Dec 24	8.64
Dec 24	9.3
Nov 24	9.04
Nov 24	9.26
Nov 24	9.84
Nov 24	10.31
Nov 24	10.18
Oct 24	10.16

Price/Operating Cashflow

ILM1.DE Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	4.34
Sep 26	4.48
Sep 26	4.61
Aug 26	4.69
Aug 26	4.61
Aug 26	4.85
Aug 26	4.7
Jul 26	4.68
Jul 26	5.31
Jul 26	5.28
Jul 26	5.11
Jul 26	5.29
Jun 26	5.9
Jun 26	6.22
Jun 26	5.97
Jun 26	6.06
May 26	6.64
May 26	6.5
May 26	6.02
May 26	7.2
Apr 26	6.69
Apr 26	6.45
Apr 26	6.52
Apr 26	6.35
Apr 26	6.05
Mar 26	3.01
Mar 26	3.42
Mar 26	3.54
Mar 26	3.95
Feb 26	4.25
Feb 26	4.17
Feb 26	4.18
Feb 26	4.07
Jan 26	4
Jan 26	4.06
Jan 26	3.77
Jan 26	3.84
Jan 26	3.67
Dec 25	5.73
Dec 25	5.49
Dec 25	5.54
Dec 25	5.86
Nov 25	5.96
Nov 25	5.58
Nov 25	5.86
Nov 25	4.96
Oct 25	4.94
Oct 25	5.17
Oct 25	5.19
Oct 25	5.43
Oct 25	5.87
Sep 25	10.08
Sep 25	10.56
Sep 25	11.05
Sep 25	10.99
Aug 25	11.42
Aug 25	10.85
Aug 25	10.73
Aug 25	9.76
Aug 25	9.54
Jul 25	9.27
Jul 25	9.57
Jul 25	9.42
Jul 25	9.55
Jun 25	4.32
Jun 25	4.2
Jun 25	3.94
Jun 25	4.24
May 25	4.07
May 25	4.17
May 25	4.1
May 25	4.33
May 25	4.17
Apr 25	4.15
Apr 25	4.06
Apr 25	3.83
Apr 25	3.83
Mar 25	9.39
Mar 25	9.55
Mar 25	9.6
Mar 25	10.01
Feb 25	9.22
Feb 25	9.58
Feb 25	9.49
Feb 25	9.16
Jan 25	9.33
Jan 25	9.09
Jan 25	9.13
Jan 25	9.72
Jan 25	9.84
Dec 24	2.49
Dec 24	2.3
Dec 24	2.31
Dec 24	2.58
Nov 24	2.48
Nov 24	2.57
Nov 24	2.81
Nov 24	3
Nov 24	2.95
Oct 24	2.94

Price to Book

ILM1.DE Price to Book by quarter
Period	Price to Book
Sep 26	0.48
Sep 26	0.5
Sep 26	0.51
Aug 26	0.52
Aug 26	0.51
Aug 26	0.54
Aug 26	0.52
Jul 26	0.52
Jul 26	0.59
Jul 26	0.58
Jul 26	0.57
Jul 26	0.59
Jun 26	0.58
Jun 26	0.61
Jun 26	0.58
Jun 26	0.59
May 26	0.65
May 26	0.63
May 26	0.59
May 26	0.7
Apr 26	0.65
Apr 26	0.63
Apr 26	0.64
Apr 26	0.62
Apr 26	0.59
Mar 26	0.57
Mar 26	0.65
Mar 26	0.68
Mar 26	0.75
Feb 26	0.81
Feb 26	0.79
Feb 26	0.8
Feb 26	0.78
Jan 26	0.76
Jan 26	0.77
Jan 26	0.72
Jan 26	0.73
Jan 26	0.7
Dec 25	0.69
Dec 25	0.66
Dec 25	0.67
Dec 25	0.71
Nov 25	0.72
Nov 25	0.67
Nov 25	0.71
Nov 25	0.6
Oct 25	0.59
Oct 25	0.62
Oct 25	0.62
Oct 25	0.65
Oct 25	0.71
Sep 25	0.66
Sep 25	0.69
Sep 25	0.72
Sep 25	0.72
Aug 25	0.75
Aug 25	0.71
Aug 25	0.7
Aug 25	0.64
Aug 25	0.62
Jul 25	0.61
Jul 25	0.63
Jul 25	0.62
Jul 25	0.63
Jun 25	0.62
Jun 25	0.6
Jun 25	0.57
Jun 25	0.61
May 25	0.58
May 25	0.6
May 25	0.59
May 25	0.62
May 25	0.6
Apr 25	0.6
Apr 25	0.58
Apr 25	0.55
Apr 25	0.55
Mar 25	0.6
Mar 25	0.61
Mar 25	0.61
Mar 25	0.64
Feb 25	0.59
Feb 25	0.61
Feb 25	0.61
Feb 25	0.59
Jan 25	0.6
Jan 25	0.58
Jan 25	0.58
Jan 25	0.62
Jan 25	0.63
Dec 24	0.62
Dec 24	0.57
Dec 24	0.57
Dec 24	0.64
Nov 24	0.62
Nov 24	0.64
Nov 24	0.7
Nov 24	0.75
Nov 24	0.73
Oct 24	0.73

No video analysis for this stock yet. Request one from our team.

AI Analysis

Medios AG

Video analysis: ILM1.DE

Similar companies