Home / III.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does III.BK make money? Does III.BK have pricing power? What's the Earnings Whisper? Will III.BK profit more as the business scales? What is III.BK's management track record? Is III.BK's current price justified?

Triple i Logistics Public Company Limited

THB 5 +$0.94 (+23.15%)

SET · 15 Sep 2026 09:37 UTC

Previous Close

THB 5

Day Range

THB 4.98THB 5.05

Year Range

THB 3.72THB 5.5

Market Cap

3.22B

AVG Volume

933.09K

Trailing/Forward PE

8.77/8.62

PEG ratio

0.64

Dividend Yield

5.00%

Next Earnings Date

2026-11-11

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

III.BK Revenue (THB) by year
Period	Revenue (THB)
2025	2.48B
2024	2.4B
2023	1.76B
2022	2.79B
2021	2.94B
2020	1.61B
2019	2.71B
2018	2.77B
2017	2.31B
2016	2.08B

Net Income (THB)

III.BK Net Income (THB) by year
Period	Net Income (THB)
2025	393.59M
2024	441.41M
2023	866.22M
2022	805.36M
2021	377.34M
2020	162.49M
2019	164.51M
2018	150.68M
2017	129.64M
2016	89.15M

Operating Income (THB)

III.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	63.37M
2024	68.68M
2023	515.52M
2022	846.81M
2021	254.22M
2020	12.7M
2019	77.2M
2018	112.45M
2017	139.48M
2016	89.2M

EBITDA (THB)

III.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	406.47M
2024	566.15M
2023	700.44M
2022	827.46M
2021	383.71M
2020	293.73M
2019	215.65M
2018	174.45M
2017	184.79M
2016	135.19M

Cash Flows (THB)

III.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	237.21M
2024	176.09M
2023	81.59M
2022	332.5M
2021	92.91M
2020	46.09M
2019	-52.57M
2018	167.53M
2017	-87.14M
2016	111.51M

EPS (THB)

III.BK EPS (THB) by year
Period	EPS (THB)
2025	0.51
2024	0.56
2023	1.08
2022	1.16
2021	0.55
2020	0.27
2019	0.27
2018	0.24
2017	0.28
2016	0.21

Expenses (THB)

III.BK Expenses (THB) by year
Period	Expenses (THB)
2025	413.34M
2024	411.94M
2023	331.15M
2022	434.72M
2021	379.5M
2020	350.37M
2019	442.78M
2018	407.14M
2017	481.8M
2016	405.56M

Cash & Debt (THB)

III.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	104.56M
2024	165.14M
2023	310.24M
2022	539.96M
2021	168.11M
2020	110.49M
2019	262.47M
2018	731.82M
2017	750.6M
2016	230.3M

Debt ratios

III.BK Debt ratios by year
Period	Debt ratios
2025	0.2
2024	0.13
2023	0.1
2022	0.07
2021	0.42
2020	0.72
2019	0.09

Margins

III.BK Margins by year
Period	Margins
2025	18.6%
2024	17.52%
2023	21.61%
2022	21.93%
2021	17.94%
2020	20.79%
2019	16.15%
2018	17.49%
2017	23.03%
2016	22.41%

Return on Capital

III.BK Return on Capital by year
Period	Return on Capital
2025	9.85%
2024	11.25%
2023	23.02%
2022	30.14%
2021	21.62%
2020	12.59%
2019	12.86%
2018	12.54%
2017	11.63%
2016	26.13%

Shares Outstanding

III.BK Shares Outstanding by year
Period	Shares Outstanding
2025	768.52M
2024	782.75M
2023	785.18M
2022	692.53M
2021	625.56M
2020	606.01M
2019	609.33M
2018	610.03M
2017	609.22M
2016	430M

Dividends (THB)

III.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.15
2025	0.3
2024	0.3
2023	0.6
2022	0.45
2021	0.2
2020	0.15
2019	0.17
2018	0.11

Book Value Per Share (THB)

III.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	5.2
2024	5.01
2023	4.79
2022	3.86
2021	2.79
2020	2.13
2019	2.1
2018	1.97
2017	1.83
2016	0.79

Total Assets (THB)

III.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	5.01B
2024	4.89B
2023	4.66B
2022	3.68B
2021	2.95B
2020	2.41B
2019	2.23B
2018	1.9B
2017	1.56B
2016	1.06B

PE Ratio

III.BK PE Ratio by year
Period	PE Ratio
Sep 26	10.22
Sep 26	10.22
Sep 26	10.42
Aug 26	10.73
Aug 26	9.6
Aug 26	9.56
Aug 26	9.19
Jul 26	9.36
Jul 26	9.07
Jul 26	9.07
Jul 26	8.83
Jul 26	8.79
Jun 26	8.28
Jun 26	8.24
Jun 26	8.32
Jun 26	8.28
May 26	8.16
May 26	7.65
May 26	7.58
May 26	7.62
Apr 26	7.73
Apr 26	7.81
Apr 26	7.65
Apr 26	7.54
Apr 26	7.54
Mar 26	7.35
Mar 26	7.43
Mar 26	7.58
Mar 26	7.54
Feb 26	7.88
Feb 26	7.92
Feb 26	7.88
Feb 26	7.39
Jan 26	7.39
Jan 26	7.47
Jan 26	7.47
Jan 26	7.54
Jan 26	7.73
Dec 25	7.64
Dec 25	7.87
Dec 25	8.06
Dec 25	8.14
Nov 25	8.14
Nov 25	8.21
Nov 25	8.18
Nov 25	8.44
Oct 25	8.86
Oct 25	8.75
Oct 25	8.79
Oct 25	8.86
Oct 25	8.94
Sep 25	8.59
Sep 25	8.91
Sep 25	8.88
Sep 25	8.73
Aug 25	8.7
Aug 25	8.91
Aug 25	8.52
Aug 25	9.11
Aug 25	8.37
Jul 25	8.37
Jul 25	8.44
Jul 25	8.7
Jul 25	9.29
Jun 25	8.33
Jun 25	8.19
Jun 25	8.3
Jun 25	8.33
May 25	8.37
May 25	8.48
May 25	8.23
May 25	8.09
May 25	8.26
Apr 25	8.62
Apr 25	9.04
Apr 25	8.69
Apr 25	8.48
Mar 25	5.14
Mar 25	5.18
Mar 25	5.18
Mar 25	5.33
Feb 25	5.2
Feb 25	5.37
Feb 25	5.2
Feb 25	4.98
Jan 25	5.29
Jan 25	5.45
Jan 25	5.45
Jan 25	5.39
Jan 25	5.99
Dec 24	5.59
Dec 24	5.14
Dec 24	5.49
Dec 24	5.74
Nov 24	5.69
Nov 24	5.59
Nov 24	5.79
Nov 24	6.29
Nov 24	6.04
Oct 24	5.94

Free Cash Flow Yield

III.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	7.62%
Sep 26	7.62%
Sep 26	7.47%
Aug 26	7.26%
Aug 26	8.11%
Aug 26	8.14%
Aug 26	8.47%
Jul 26	8.32%
Jul 26	8.59%
Jul 26	8.59%
Jul 26	8.82%
Jul 26	8.86%
Jun 26	7.28%
Jun 26	7.31%
Jun 26	7.25%
Jun 26	7.28%
May 26	7.38%
May 26	7.87%
May 26	7.96%
May 26	7.91%
Apr 26	7.79%
Apr 26	7.72%
Apr 26	7.87%
Apr 26	8%
Apr 26	8%
Mar 26	4.69%
Mar 26	4.64%
Mar 26	4.55%
Mar 26	4.57%
Feb 26	4.37%
Feb 26	4.35%
Feb 26	4.37%
Feb 26	4.67%
Jan 26	4.67%
Jan 26	4.62%
Jan 26	4.62%
Jan 26	4.57%
Jan 26	4.46%
Dec 25	2.05%
Dec 25	1.99%
Dec 25	1.94%
Dec 25	1.93%
Nov 25	1.93%
Nov 25	1.91%
Nov 25	1.92%
Nov 25	1.86%
Oct 25	1.77%
Oct 25	1.79%
Oct 25	1.78%
Oct 25	1.77%
Oct 25	1.75%
Sep 25	3.18%
Sep 25	3.06%
Sep 25	3.07%
Sep 25	3.12%
Aug 25	3.14%
Aug 25	3.06%
Aug 25	3.2%
Aug 25	2.99%
Aug 25	3.26%
Jul 25	3.26%
Jul 25	3.23%
Jul 25	3.14%
Jul 25	2.94%
Jun 25	4.79%
Jun 25	4.87%
Jun 25	4.81%
Jun 25	4.79%
May 25	4.77%
May 25	4.71%
May 25	4.85%
May 25	4.93%
May 25	4.83%
Apr 25	4.63%
Apr 25	4.41%
Apr 25	4.59%
Apr 25	4.71%
Mar 25	2.96%
Mar 25	2.94%
Mar 25	2.94%
Mar 25	2.85%
Feb 25	2.92%
Feb 25	2.83%
Feb 25	2.92%
Feb 25	3.05%
Jan 25	2.88%
Jan 25	2.79%
Jan 25	2.79%
Jan 25	2.82%
Jan 25	2.54%
Dec 24	3.76%
Dec 24	4.09%
Dec 24	3.83%
Dec 24	3.66%
Nov 24	3.69%
Nov 24	3.76%
Nov 24	3.63%
Nov 24	3.34%
Nov 24	3.48%
Oct 24	3.54%

Price to Sales

III.BK Price to Sales by year
Period	Price to Sales
Sep 26	1.52
Sep 26	1.52
Sep 26	1.55
Aug 26	1.6
Aug 26	1.43
Aug 26	1.42
Aug 26	1.37
Jul 26	1.39
Jul 26	1.35
Jul 26	1.35
Jul 26	1.31
Jul 26	1.31
Jun 26	1.32
Jun 26	1.31
Jun 26	1.32
Jun 26	1.32
May 26	1.3
May 26	1.22
May 26	1.2
May 26	1.21
Apr 26	1.23
Apr 26	1.24
Apr 26	1.22
Apr 26	1.2
Apr 26	1.2
Mar 26	1.18
Mar 26	1.19
Mar 26	1.22
Mar 26	1.21
Feb 26	1.27
Feb 26	1.27
Feb 26	1.27
Feb 26	1.19
Jan 26	1.19
Jan 26	1.2
Jan 26	1.2
Jan 26	1.21
Jan 26	1.24
Dec 25	1.22
Dec 25	1.26
Dec 25	1.29
Dec 25	1.3
Nov 25	1.3
Nov 25	1.31
Nov 25	1.3
Nov 25	1.35
Oct 25	1.41
Oct 25	1.4
Oct 25	1.4
Oct 25	1.41
Oct 25	1.43
Sep 25	1.53
Sep 25	1.59
Sep 25	1.58
Sep 25	1.56
Aug 25	1.55
Aug 25	1.59
Aug 25	1.52
Aug 25	1.63
Aug 25	1.49
Jul 25	1.49
Jul 25	1.51
Jul 25	1.55
Jul 25	1.66
Jun 25	1.53
Jun 25	1.51
Jun 25	1.53
Jun 25	1.53
May 25	1.54
May 25	1.56
May 25	1.51
May 25	1.49
May 25	1.52
Apr 25	1.59
Apr 25	1.66
Apr 25	1.6
Apr 25	1.56
Mar 25	1.72
Mar 25	1.74
Mar 25	1.74
Mar 25	1.79
Feb 25	1.74
Feb 25	1.8
Feb 25	1.74
Feb 25	1.67
Jan 25	1.77
Jan 25	1.83
Jan 25	1.83
Jan 25	1.81
Jan 25	2.01
Dec 24	2.28
Dec 24	2.09
Dec 24	2.24
Dec 24	2.34
Nov 24	2.32
Nov 24	2.28
Nov 24	2.36
Nov 24	2.56
Nov 24	2.46
Oct 24	2.42

EV/EBITDA

III.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.04
Sep 26	11.04
Sep 26	11.23
Aug 26	11.53
Aug 26	10.44
Aug 26	10.4
Aug 26	10.04
Jul 26	10.2
Jul 26	9.93
Jul 26	9.93
Jul 26	9.69
Jul 26	9.65
Jun 26	9.23
Jun 26	9.19
Jun 26	9.27
Jun 26	9.23
May 26	9.12
May 26	8.63
May 26	8.55
May 26	8.59
Apr 26	8.7
Apr 26	8.78
Apr 26	8.63
Apr 26	8.51
Apr 26	8.51
Mar 26	6.67
Mar 26	6.73
Mar 26	6.85
Mar 26	6.82
Feb 26	7.09
Feb 26	7.12
Feb 26	7.09
Feb 26	6.7
Jan 26	6.7
Jan 26	6.76
Jan 26	6.76
Jan 26	6.82
Jan 26	6.97
Dec 25	7.05
Dec 25	7.22
Dec 25	7.37
Dec 25	7.43
Nov 25	7.43
Nov 25	7.49
Nov 25	7.46
Nov 25	7.67
Oct 25	7.99
Oct 25	7.9
Oct 25	7.93
Oct 25	7.99
Oct 25	8.05
Sep 25	7.43
Sep 25	7.69
Sep 25	7.66
Sep 25	7.55
Aug 25	7.52
Aug 25	7.69
Aug 25	7.38
Aug 25	7.84
Aug 25	7.27
Jul 25	7.27
Jul 25	7.32
Jul 25	7.52
Jul 25	7.98
Jun 25	7.08
Jun 25	6.97
Jun 25	7.05
Jun 25	7.08
May 25	7.11
May 25	7.19
May 25	7
May 25	6.89
May 25	7.03
Apr 25	7.3
Apr 25	7.64
Apr 25	7.36
Apr 25	7.19
Mar 25	5.14
Mar 25	5.17
Mar 25	5.17
Mar 25	5.3
Feb 25	5.19
Feb 25	5.34
Feb 25	5.19
Feb 25	5.01
Jan 25	5.27
Jan 25	5.4
Jan 25	5.4
Jan 25	5.36
Jan 25	5.87
Dec 24	6.43
Dec 24	5.98
Dec 24	6.33
Dec 24	6.59
Nov 24	6.54
Nov 24	6.43
Nov 24	6.64
Nov 24	7.15
Nov 24	6.89
Oct 24	6.79

Price/Operating Cashflow

III.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.44
Sep 26	12.44
Sep 26	12.69
Aug 26	13.06
Aug 26	11.7
Aug 26	11.65
Aug 26	11.2
Jul 26	11.4
Jul 26	11.05
Jul 26	11.05
Jul 26	10.75
Jul 26	10.7
Jun 26	12.87
Jun 26	12.81
Jun 26	12.93
Jun 26	12.87
May 26	12.69
May 26	11.9
May 26	11.78
May 26	11.84
Apr 26	12.02
Apr 26	12.14
Apr 26	11.9
Apr 26	11.72
Apr 26	11.72
Mar 26	17.95
Mar 26	18.14
Mar 26	18.51
Mar 26	18.42
Feb 26	19.26
Feb 26	19.35
Feb 26	19.26
Feb 26	18.05
Jan 26	18.05
Jan 26	18.23
Jan 26	18.23
Jan 26	18.42
Jan 26	18.88
Dec 25	32.69
Dec 25	33.67
Dec 25	34.49
Dec 25	34.82
Nov 25	34.82
Nov 25	35.14
Nov 25	34.98
Nov 25	36.12
Oct 25	37.92
Oct 25	37.43
Oct 25	37.59
Oct 25	37.92
Oct 25	38.25
Sep 25	23.38
Sep 25	24.27
Sep 25	24.17
Sep 25	23.77
Aug 25	23.68
Aug 25	24.27
Aug 25	23.18
Aug 25	24.81
Aug 25	22.79
Jul 25	22.79
Jul 25	22.99
Jul 25	23.68
Jul 25	25.3
Jun 25	16.85
Jun 25	16.57
Jun 25	16.78
Jun 25	16.85
May 25	16.93
May 25	17.14
May 25	16.64
May 25	16.35
May 25	16.71
Apr 25	17.43
Apr 25	18.29
Apr 25	17.57
Apr 25	17.14
Mar 25	27.1
Mar 25	27.33
Mar 25	27.33
Mar 25	28.13
Feb 25	27.45
Feb 25	28.36
Feb 25	27.45
Feb 25	26.31
Jan 25	27.9
Jan 25	28.75
Jan 25	28.75
Jan 25	28.47
Jan 25	31.6
Dec 24	23.86
Dec 24	21.95
Dec 24	23.44
Dec 24	24.5
Nov 24	24.29
Nov 24	23.86
Nov 24	24.72
Nov 24	26.85
Nov 24	25.78
Oct 24	25.36

Price to Book

III.BK Price to Book by year
Period	Price to Book
Sep 26	0.95
Sep 26	0.95
Sep 26	0.97
Aug 26	1
Aug 26	0.89
Aug 26	0.89
Aug 26	0.85
Jul 26	0.87
Jul 26	0.84
Jul 26	0.84
Jul 26	0.82
Jul 26	0.82
Jun 26	0.82
Jun 26	0.81
Jun 26	0.82
Jun 26	0.82
May 26	0.8
May 26	0.75
May 26	0.75
May 26	0.75
Apr 26	0.76
Apr 26	0.77
Apr 26	0.75
Apr 26	0.74
Apr 26	0.74
Mar 26	0.76
Mar 26	0.77
Mar 26	0.79
Mar 26	0.78
Feb 26	0.82
Feb 26	0.82
Feb 26	0.82
Feb 26	0.77
Jan 26	0.77
Jan 26	0.77
Jan 26	0.77
Jan 26	0.78
Jan 26	0.8
Dec 25	0.8
Dec 25	0.82
Dec 25	0.84
Dec 25	0.85
Nov 25	0.85
Nov 25	0.86
Nov 25	0.85
Nov 25	0.88
Oct 25	0.92
Oct 25	0.91
Oct 25	0.92
Oct 25	0.92
Oct 25	0.93
Sep 25	0.93
Sep 25	0.97
Sep 25	0.96
Sep 25	0.95
Aug 25	0.94
Aug 25	0.97
Aug 25	0.92
Aug 25	0.99
Aug 25	0.91
Jul 25	0.91
Jul 25	0.92
Jul 25	0.94
Jul 25	1.01
Jun 25	0.94
Jun 25	0.92
Jun 25	0.93
Jun 25	0.94
May 25	0.94
May 25	0.95
May 25	0.93
May 25	0.91
May 25	0.93
Apr 25	0.97
Apr 25	1.02
Apr 25	0.98
Apr 25	0.95
Mar 25	0.98
Mar 25	0.99
Mar 25	0.99
Mar 25	1.01
Feb 25	0.99
Feb 25	1.02
Feb 25	0.99
Feb 25	0.95
Jan 25	1.01
Jan 25	1.04
Jan 25	1.04
Jan 25	1.03
Jan 25	1.14
Dec 24	1.15
Dec 24	1.06
Dec 24	1.13
Dec 24	1.18
Nov 24	1.17
Nov 24	1.15
Nov 24	1.19
Nov 24	1.29
Nov 24	1.24
Oct 24	1.22

No video analysis for this stock yet. Request one from our team.

AI Analysis

Triple i Logistics Public Company Limited

Video analysis: III.BK

Similar companies