Home / ICP1V.HE : HEL

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ICP1V.HE make money? Does ICP1V.HE have pricing power? What's the Earnings Whisper? Will ICP1V.HE profit more as the business scales? What is ICP1V.HE's management track record? Is ICP1V.HE's current price justified?

Incap Oyj

€8.13 -$1.74 (-17.63%)

HEL · 15 Sep 2026 15:29 UTC

Previous Close

€8.2

Day Range

€8.12€8.26

Year Range

€6.99€11.16

Market Cap

239.41M

AVG Volume

51.71K

Trailing/Forward PE

11.65/10.63

PEG ratio

0.39

Dividend Yield

Next Earnings Date

2026-10-29

Primary Exchange

NASDAQ Helsinki

Revenue (EUR)

ICP1V.HE Revenue (EUR) by year
Period	Revenue (EUR)
2025	266.37M
2024	230.06M
2023	271.64M
2022	263.76M
2021	169.81M
2020	107.31M
2019	72M
2018	60.02M
2017	48.8M
2016	38.51M

Net Income (EUR)

ICP1V.HE Net Income (EUR) by year
Period	Net Income (EUR)
2025	18.22M
2024	27.67M
2023	24.24M
2022	27.59M
2021	21.06M
2020	9.22M
2019	6.27M
2018	5.85M
2017	3.13M
2016	2.14M

Operating Income (EUR)

ICP1V.HE Operating Income (EUR) by year
Period	Operating Income (EUR)
2025	30.25M
2024	37.06M
2023	33.94M
2022	38.76M
2021	25.97M
2020	12.59M
2019	10.07M
2018	8.63M
2017	4.53M
2016	3.75M

EBITDA (EUR)

ICP1V.HE EBITDA (EUR) by year
Period	EBITDA (EUR)
2025	42.1M
2024	47.66M
2023	41.48M
2022	40.5M
2021	27.88M
2020	14.56M
2019	10.89M
2018	9.13M
2017	4.94M
2016	4.05M

Cash Flows (EUR)

ICP1V.HE Cash Flows (EUR) by year
Period	Cash Flows (EUR)
2025	18.26M
2024	33.01M
2023	31.43M
2022	230K
2021	5.15M
2020	1.92M
2019	6.19M
2018	1.94M
2017	1.25M
2016	144K

EPS (EUR)

ICP1V.HE EPS (EUR) by year
Period	EPS (EUR)
2025	0.63
2024	0.94
2023	0.83
2022	0.93
2021	0.72
2020	0.4
2019	0.29
2018	0.27
2017	0.14
2016	0.09

Expenses (EUR)

ICP1V.HE Expenses (EUR) by year
Period	Expenses (EUR)
2025	24.29M
2024	17.62M
2023	21.48M
2022	17.08M
2021	19.1M
2020	17.23M
2019	6.31M
2018	7.33M
2017	5.27M
2016	4.94M

Cash & Debt (EUR)

ICP1V.HE Cash & Debt (EUR) by year
Period	Cash & Debt (EUR)
2025	80.75M
2024	72.17M
2023	42.55M
2022	7.56M
2021	9.25M
2020	3.9M
2019	6.16M
2018	2.89M
2017	2.86M
2016	2.35M

Debt ratios

ICP1V.HE Debt ratios by year
Period	Debt ratios
2025	-0.29
2024	-0.26
2023	-0.07
2022	0.14
2021	0.03
2020	0.19
2019	0.04
2018	0.15

Margins

ICP1V.HE Margins by year
Period	Margins
2025	23.05%
2024	24.51%
2023	20.71%
2022	28.18%
2021	31.22%
2020	32.07%
2019	28.62%
2018	28.61%
2017	25.33%
2016	25.84%

Return on Capital

ICP1V.HE Return on Capital by year
Period	Return on Capital
2025	13.48%
2024	20.81%
2023	22.71%
2022	31.56%
2021	33.48%
2020	23.89%
2019	28.67%
2018	37.15%
2017	30.09%
2016	25.07%

Shares Outstanding

ICP1V.HE Shares Outstanding by year
Period	Shares Outstanding
2025	29.1M
2024	29.44M
2023	29.44M
2022	29.34M
2021	29.25M
2020	23.64M
2019	21.83M
2018	21.83M
2017	21.83M
2016	21.83M

Book Value Per Share (EUR)

ICP1V.HE Book Value Per Share (EUR) by year
Period	Book Value Per Share (EUR)
2025	4.65
2024	4.52
2023	3.63
2022	2.98
2021	2.15
2020	1.63
2019	1
2018	0.72
2017	0.48
2016	0.39

Total Assets (EUR)

ICP1V.HE Total Assets (EUR) by year
Period	Total Assets (EUR)
2025	207.56M
2024	214.82M
2023	182.38M
2022	168.33M
2021	129.49M
2020	76.36M
2019	36.48M
2018	32.08M
2017	24.78M
2016	21.68M

PE Ratio

ICP1V.HE PE Ratio by year
Period	PE Ratio
Sep 26	13.19
Sep 26	13.32
Sep 26	13.53
Aug 26	13.74
Aug 26	13
Aug 26	13.11
Aug 26	12.6
Jul 26	11.73
Jul 26	11.86
Jul 26	13.85
Jul 26	13.9
Jul 26	14.17
Jun 26	13.72
Jun 26	14.34
Jun 26	14.47
Jun 26	14.55
May 26	15.87
May 26	14.49
May 26	14.12
May 26	14.23
Apr 26	16.07
Apr 26	16.96
Apr 26	17.12
Apr 26	15.97
Apr 26	15.3
Mar 26	12.58
Mar 26	13
Mar 26	13.48
Mar 26	13.91
Feb 26	13.99
Feb 26	13.12
Feb 26	13.19
Feb 26	12.93
Jan 26	13.27
Jan 26	13.37
Jan 26	13.78
Jan 26	13.59
Jan 26	13.28
Dec 25	12.84
Dec 25	12.7
Dec 25	12.8
Dec 25	13.3
Nov 25	11.75
Nov 25	11.49
Nov 25	11.89
Nov 25	11.55
Oct 25	12.2
Oct 25	11.62
Oct 25	12.52
Oct 25	12.56
Oct 25	13.07
Sep 25	10.7
Sep 25	11.11
Sep 25	10.86
Sep 25	10.93
Aug 25	11.15
Aug 25	11.59
Aug 25	11.33
Aug 25	11.04
Aug 25	11.04
Jul 25	11.88
Jul 25	13.37
Jul 25	12.84
Jul 25	12.3
Jun 25	11.96
Jun 25	11.83
Jun 25	12.09
Jun 25	11.62
May 25	11.51
May 25	10.77
May 25	10.64
May 25	10.05
May 25	10.46
Apr 25	10.59
Apr 25	11.26
Apr 25	10.94
Apr 25	11.04
Mar 25	16.33
Mar 25	16.36
Mar 25	16.13
Mar 25	15.56
Feb 25	15.83
Feb 25	17.32
Feb 25	16.98
Feb 25	15.94
Jan 25	15.82
Jan 25	16.04
Jan 25	15.92
Jan 25	14.81
Jan 25	14.58
Dec 24	15.03
Dec 24	15.12
Dec 24	15.77
Dec 24	15.78
Nov 24	14.35
Nov 24	14.53
Nov 24	14.72
Nov 24	15.47
Nov 24	15.34
Oct 24	16

Free Cash Flow Yield

ICP1V.HE Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.34%
Sep 26	5.28%
Sep 26	5.2%
Aug 26	5.12%
Aug 26	5.41%
Aug 26	5.37%
Aug 26	5.59%
Jul 26	6%
Jul 26	5.94%
Jul 26	5.08%
Jul 26	5.06%
Jul 26	4.97%
Jun 26	7.3%
Jun 26	6.99%
Jun 26	6.93%
Jun 26	6.89%
May 26	6.31%
May 26	6.92%
May 26	7.1%
May 26	7.04%
Apr 26	6.24%
Apr 26	5.91%
Apr 26	5.85%
Apr 26	6.27%
Apr 26	6.55%
Mar 26	11.32%
Mar 26	10.96%
Mar 26	10.56%
Mar 26	10.24%
Feb 26	10.18%
Feb 26	10.86%
Feb 26	10.8%
Feb 26	11.02%
Jan 26	10.74%
Jan 26	10.65%
Jan 26	10.34%
Jan 26	10.48%
Jan 26	10.73%
Dec 25	10.7%
Dec 25	10.82%
Dec 25	10.73%
Dec 25	10.33%
Nov 25	11.69%
Nov 25	11.96%
Nov 25	11.55%
Nov 25	11.89%
Oct 25	11.26%
Oct 25	11.82%
Oct 25	10.97%
Oct 25	10.94%
Oct 25	10.51%
Sep 25	9.77%
Sep 25	9.42%
Sep 25	9.64%
Sep 25	9.57%
Aug 25	9.38%
Aug 25	9.03%
Aug 25	9.24%
Aug 25	9.47%
Aug 25	9.47%
Jul 25	8.81%
Jul 25	7.82%
Jul 25	8.15%
Jul 25	8.51%
Jun 25	9.98%
Jun 25	10.09%
Jun 25	9.87%
Jun 25	10.27%
May 25	10.37%
May 25	11.08%
May 25	11.22%
May 25	11.87%
May 25	11.41%
Apr 25	11.27%
Apr 25	10.6%
Apr 25	10.91%
Apr 25	10.8%
Mar 25	5.29%
Mar 25	5.28%
Mar 25	5.36%
Mar 25	5.55%
Feb 25	5.46%
Feb 25	4.99%
Feb 25	5.09%
Feb 25	5.42%
Jan 25	5.46%
Jan 25	5.38%
Jan 25	5.43%
Jan 25	5.83%
Jan 25	5.92%
Dec 24	5.22%
Dec 24	5.19%
Dec 24	4.98%
Dec 24	4.97%
Nov 24	5.47%
Nov 24	5.4%
Nov 24	5.33%
Nov 24	5.07%
Nov 24	5.12%
Oct 24	4.9%

Price to Sales

ICP1V.HE Price to Sales by year
Period	Price to Sales
Sep 26	0.89
Sep 26	0.9
Sep 26	0.92
Aug 26	0.93
Aug 26	0.88
Aug 26	0.89
Aug 26	0.85
Jul 26	0.79
Jul 26	0.8
Jul 26	0.94
Jul 26	0.94
Jul 26	0.96
Jun 26	0.94
Jun 26	0.98
Jun 26	0.99
Jun 26	1
May 26	1.09
May 26	0.99
May 26	0.97
May 26	0.97
Apr 26	1.1
Apr 26	1.16
Apr 26	1.17
Apr 26	1.09
Apr 26	1.05
Mar 26	1.24
Mar 26	1.29
Mar 26	1.33
Mar 26	1.38
Feb 26	1.38
Feb 26	1.3
Feb 26	1.3
Feb 26	1.28
Jan 26	1.31
Jan 26	1.32
Jan 26	1.36
Jan 26	1.34
Jan 26	1.31
Dec 25	1.25
Dec 25	1.24
Dec 25	1.25
Dec 25	1.3
Nov 25	1.15
Nov 25	1.12
Nov 25	1.16
Nov 25	1.13
Oct 25	1.19
Oct 25	1.13
Oct 25	1.22
Oct 25	1.23
Oct 25	1.28
Sep 25	1.23
Sep 25	1.28
Sep 25	1.25
Sep 25	1.26
Aug 25	1.28
Aug 25	1.33
Aug 25	1.3
Aug 25	1.27
Aug 25	1.27
Jul 25	1.36
Jul 25	1.54
Jul 25	1.47
Jul 25	1.41
Jun 25	1.44
Jun 25	1.42
Jun 25	1.45
Jun 25	1.4
May 25	1.38
May 25	1.29
May 25	1.28
May 25	1.21
May 25	1.26
Apr 25	1.27
Apr 25	1.35
Apr 25	1.32
Apr 25	1.33
Mar 25	1.28
Mar 25	1.29
Mar 25	1.27
Mar 25	1.22
Feb 25	1.25
Feb 25	1.36
Feb 25	1.34
Feb 25	1.25
Jan 25	1.24
Jan 25	1.26
Jan 25	1.25
Jan 25	1.17
Jan 25	1.15
Dec 24	1.21
Dec 24	1.21
Dec 24	1.27
Dec 24	1.27
Nov 24	1.15
Nov 24	1.17
Nov 24	1.18
Nov 24	1.24
Nov 24	1.23
Oct 24	1.28

EV/EBITDA

ICP1V.HE EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.19
Sep 26	6.25
Sep 26	6.34
Aug 26	6.44
Aug 26	6.1
Aug 26	6.15
Aug 26	5.92
Jul 26	5.53
Jul 26	5.58
Jul 26	6.49
Jul 26	6.51
Jul 26	6.64
Jun 26	4.76
Jun 26	5.03
Jun 26	5.09
Jun 26	5.12
May 26	5.7
May 26	5.09
May 26	4.93
May 26	4.98
Apr 26	5.78
Apr 26	6.17
Apr 26	6.23
Apr 26	5.74
Apr 26	5.45
Mar 26	4.97
Mar 26	5.16
Mar 26	5.38
Mar 26	5.58
Feb 26	5.62
Feb 26	5.21
Feb 26	5.24
Feb 26	5.13
Jan 26	5.28
Jan 26	5.33
Jan 26	5.52
Jan 26	5.43
Jan 26	5.29
Dec 25	5.28
Dec 25	5.21
Dec 25	5.26
Dec 25	5.49
Nov 25	4.76
Nov 25	4.64
Nov 25	4.83
Nov 25	4.67
Oct 25	4.98
Oct 25	4.7
Oct 25	5.13
Oct 25	5.14
Oct 25	5.38
Sep 25	5.27
Sep 25	5.49
Sep 25	5.35
Sep 25	5.39
Aug 25	5.52
Aug 25	5.76
Aug 25	5.61
Aug 25	5.46
Aug 25	5.46
Jul 25	5.92
Jul 25	6.74
Jul 25	6.45
Jul 25	6.15
Jun 25	6.08
Jun 25	6
Jun 25	6.15
Jun 25	5.88
May 25	5.82
May 25	5.39
May 25	5.31
May 25	4.97
May 25	5.21
Apr 25	5.28
Apr 25	5.67
Apr 25	5.48
Apr 25	5.55
Mar 25	8.56
Mar 25	8.57
Mar 25	8.45
Mar 25	8.14
Feb 25	8.29
Feb 25	9.09
Feb 25	8.91
Feb 25	8.35
Jan 25	8.28
Jan 25	8.4
Jan 25	8.33
Jan 25	7.73
Jan 25	7.61
Dec 24	8.03
Dec 24	8.08
Dec 24	8.44
Dec 24	8.44
Nov 24	7.66
Nov 24	7.76
Nov 24	7.86
Nov 24	8.27
Nov 24	8.2
Oct 24	8.57

Price/Operating Cashflow

ICP1V.HE Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.23
Sep 26	12.34
Sep 26	12.54
Aug 26	12.73
Aug 26	12.05
Aug 26	12.15
Aug 26	11.67
Jul 26	10.87
Jul 26	10.99
Jul 26	12.84
Jul 26	12.88
Jul 26	13.13
Jun 26	9.26
Jun 26	9.68
Jun 26	9.76
Jun 26	9.82
May 26	10.71
May 26	9.77
May 26	9.53
May 26	9.6
Apr 26	10.84
Apr 26	11.44
Apr 26	11.55
Apr 26	10.78
Apr 26	10.32
Mar 26	7.1
Mar 26	7.33
Mar 26	7.6
Mar 26	7.85
Feb 26	7.89
Feb 26	7.4
Feb 26	7.44
Feb 26	7.29
Jan 26	7.48
Jan 26	7.54
Jan 26	7.77
Jan 26	7.66
Jan 26	7.49
Dec 25	7.61
Dec 25	7.53
Dec 25	7.59
Dec 25	7.89
Nov 25	6.97
Nov 25	6.81
Nov 25	7.05
Nov 25	6.85
Oct 25	7.24
Oct 25	6.89
Oct 25	7.42
Oct 25	7.44
Oct 25	7.75
Sep 25	7.98
Sep 25	8.28
Sep 25	8.1
Sep 25	8.15
Aug 25	8.32
Aug 25	8.65
Aug 25	8.45
Aug 25	8.24
Aug 25	8.24
Jul 25	8.86
Jul 25	9.97
Jul 25	9.58
Jul 25	9.17
Jun 25	8.56
Jun 25	8.47
Jun 25	8.66
Jun 25	8.32
May 25	8.24
May 25	7.71
May 25	7.62
May 25	7.2
May 25	7.49
Apr 25	7.58
Apr 25	8.06
Apr 25	7.83
Apr 25	7.91
Mar 25	16.05
Mar 25	16.08
Mar 25	15.86
Mar 25	15.3
Feb 25	15.56
Feb 25	17.03
Feb 25	16.7
Feb 25	15.68
Jan 25	15.55
Jan 25	15.77
Jan 25	15.65
Jan 25	14.56
Jan 25	14.33
Dec 24	16.68
Dec 24	16.77
Dec 24	17.49
Dec 24	17.51
Nov 24	15.92
Nov 24	16.12
Nov 24	16.33
Nov 24	17.17
Nov 24	17.02
Oct 24	17.76

Price to Book

ICP1V.HE Price to Book by year
Period	Price to Book
Sep 26	1.75
Sep 26	1.76
Sep 26	1.79
Aug 26	1.82
Aug 26	1.72
Aug 26	1.74
Aug 26	1.67
Jul 26	1.55
Jul 26	1.57
Jul 26	1.83
Jul 26	1.84
Jul 26	1.88
Jun 26	1.85
Jun 26	1.93
Jun 26	1.95
Jun 26	1.96
May 26	2.14
May 26	1.95
May 26	1.9
May 26	1.92
Apr 26	2.16
Apr 26	2.29
Apr 26	2.31
Apr 26	2.15
Apr 26	2.06
Mar 26	2.08
Mar 26	2.15
Mar 26	2.23
Mar 26	2.3
Feb 26	2.31
Feb 26	2.17
Feb 26	2.18
Feb 26	2.14
Jan 26	2.19
Jan 26	2.21
Jan 26	2.28
Jan 26	2.25
Jan 26	2.2
Dec 25	2.23
Dec 25	2.21
Dec 25	2.22
Dec 25	2.31
Nov 25	2.04
Nov 25	2
Nov 25	2.07
Nov 25	2.01
Oct 25	2.12
Oct 25	2.02
Oct 25	2.17
Oct 25	2.18
Oct 25	2.27
Sep 25	2.12
Sep 25	2.2
Sep 25	2.15
Sep 25	2.17
Aug 25	2.21
Aug 25	2.3
Aug 25	2.24
Aug 25	2.19
Aug 25	2.19
Jul 25	2.35
Jul 25	2.65
Jul 25	2.55
Jul 25	2.44
Jun 25	2.49
Jun 25	2.46
Jun 25	2.51
Jun 25	2.42
May 25	2.4
May 25	2.24
May 25	2.21
May 25	2.09
May 25	2.18
Apr 25	2.2
Apr 25	2.34
Apr 25	2.28
Apr 25	2.3
Mar 25	2.8
Mar 25	2.8
Mar 25	2.77
Mar 25	2.67
Feb 25	2.71
Feb 25	2.97
Feb 25	2.91
Feb 25	2.73
Jan 25	2.71
Jan 25	2.75
Jan 25	2.73
Jan 25	2.54
Jan 25	2.5
Dec 24	2.55
Dec 24	2.56
Dec 24	2.67
Dec 24	2.67
Nov 24	2.43
Nov 24	2.46
Nov 24	2.49
Nov 24	2.62
Nov 24	2.6
Oct 24	2.71

No video analysis for this stock yet. Request one from our team.

AI Analysis

Incap Oyj

Video analysis: ICP1V.HE

Similar companies