Home / HSYDF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HSYDF make money? Does HSYDF have pricing power? What's the Earnings Whisper? Will HSYDF profit more as the business scales? What is HSYDF's management track record? Is HSYDF's current price justified?

Harmonic Drive Systems Inc.

$37.68 +$12.68 (+50.72%)

OTC · 14 Sep 2026 19:07 UTC

Previous Close

$38.83

Day Range

$37.3$39.07

Year Range

$16.2$57.16

Market Cap

3.57B

AVG Volume

5.7K

Trailing/Forward PE

189.63/0.52

PEG ratio

4.09

Dividend Yield

0.34%

Next Earnings Date

2026-11-05

Primary Exchange

Other OTC

Revenue (JPY)

HSYDF Revenue (JPY) by year
Period	Revenue (JPY)
2026	59.89B
2025	55.65B
2024	55.8B
2023	71.53B
2022	57.09B
2021	37.03B
2020	37.49B
2019	67.81B
2018	54.34B
2017	30.07B

Net Income (JPY)

HSYDF Net Income (JPY) by year
Period	Net Income (JPY)
2026	1.62B
2025	3.47B
2024	-24.81B
2023	7.6B
2022	6.64B
2021	662.5M
2020	-832.5M
2019	11.6B
2018	8.06B
2017	19.73B

Operating Income (JPY)

HSYDF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	2.58B
2025	6M
2024	124.58M
2023	10.22B
2022	8.74B
2021	865.92M
2020	67.55M
2019	16.9B
2018	12.6B
2017	7.81B

EBITDA (JPY)

HSYDF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	10.25B
2025	13.03B
2024	-17.07B
2023	19.94B
2022	17.4B
2021	8.66B
2020	7.05B
2019	17.33B
2018	12.26B
2017	22.42B

Cash Flows (JPY)

HSYDF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	0
2024	15.22B
2023	14.95B
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

HSYDF EPS (JPY) by year
Period	EPS (JPY)
2026	17.11
2025	36.57
2024	-261.19
2023	79.76
2022	69.01
2021	6.21
2020	-8.64
2019	120.51
2018	85.48
2017	215.43

Expenses (JPY)

HSYDF Expenses (JPY) by year
Period	Expenses (JPY)
2026	15.65B
2025	14.85B
2024	15.5B
2023	16.37B
2022	15.85B
2021	11.72B
2020	12.23B
2019	13.29B
2018	10.85B
2017	6.1B

Cash & Debt (JPY)

HSYDF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	21.82B
2025	24.95B
2024	18.98B
2023	20.81B
2022	19.93B
2021	21.16B
2020	19.57B
2019	18.82B
2018	29.46B
2017	12.1B

Debt ratios

HSYDF Debt ratios by year
Period	Debt ratios
2026	-0.14
2025	-0.13
2024	0.17
2023	0.12
2022	0.02
2021	-0.26
2020	-0.16
2019	-0.28

Margins

HSYDF Margins by year
Period	Margins
2026	30.44%
2025	26.69%
2024	27.97%
2023	36.05%
2022	39.28%
2021	33.98%
2020	32.02%
2019	44.9%
2018	47.3%
2017	46.12%

Return on Capital

HSYDF Return on Capital by year
Period	Return on Capital
2026	2%
2025	4.4%
2024	-31.24%
2023	7.31%
2022	6.72%
2021	0.6%
2020	-0.81%
2019	10.7%
2018	7.8%
2017	34.38%

Shares Outstanding

HSYDF Shares Outstanding by year
Period	Shares Outstanding
2026	94.67M
2025	94.95M
2024	94.98M
2023	95.06M
2022	96.26M
2021	96.26M
2020	96.26M
2019	96.26M
2018	96.2M
2017	91.6M

Dividends (JPY)

HSYDF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.06
2026	0.13
2025	0.13
2024	0.14
2023	0.2
2022	0.17
2021	0.18
2020	0.19
2019	0.26
2018	0.3

Book Value Per Share (JPY)

HSYDF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	854.47
2025	831.39
2024	836.02
2023	1093.53
2022	1026.94
2021	1143.32
2020	1062.69
2019	1126.09
2018	1074.07
2017	626.66

Total Assets (JPY)

HSYDF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	112.1B
2025	113.62B
2024	119.14B
2023	154.34B
2022	143.29B
2021	140.03B
2020	127.43B
2019	138B
2018	133.99B
2017	87.73B

PE Ratio

HSYDF PE Ratio by year
Period	PE Ratio
Sep 26	338.21
Sep 26	348.34
Sep 26	339.83
Aug 26	330.97
Aug 26	332.02
Aug 26	381.82
Aug 26	428.44
Jul 26	370.4
Jul 26	389.46
Jul 26	379.61
Jul 26	463.04
Jul 26	489.01
Jun 26	149.44
Jun 26	162.98
Jun 26	136.29
Jun 26	137.52
May 26	167.08
May 26	144.99
May 26	153.45
May 26	130.5
May 26	109.01
Apr 26	93.19
Apr 26	93.14
Apr 26	85.17
Apr 26	73.86
Mar 26	82.56
Mar 26	84.36
Mar 26	91.94
Mar 26	85.19
Feb 26	93.47
Feb 26	95.51
Feb 26	77.76
Feb 26	75.28
Jan 26	72.06
Jan 26	79.95
Jan 26	80.5
Jan 26	74.41
Jan 26	79.89
Dec 25	94.37
Dec 25	94.82
Dec 25	99.59
Dec 25	94.98
Nov 25	71.28
Nov 25	73.44
Nov 25	71.41
Nov 25	75.04
Oct 25	74.55
Oct 25	80.27
Oct 25	76.74
Oct 25	87.52
Oct 25	69.46
Sep 25	81.73
Sep 25	73.46
Sep 25	74.68
Sep 25	64.46
Aug 25	68.34
Aug 25	62.69
Aug 25	74.89
Aug 25	72.69
Aug 25	77.77
Jul 25	80.13
Jul 25	73.02
Jul 25	68.92
Jul 25	72.03
Jun 24	211.61
Jun 24	210.2
Jun 24	207.06
Jun 24	206.17
May 24	206.88
May 24	206.51
May 24	222.69
May 24	222.85
May 24	218.81
Apr 24	220.13
Apr 24	215.01
Apr 24	213.08
Apr 24	210.85
Mar 24	80.5
Mar 24	80.52
Mar 24	79.24
Mar 24	78.21
Mar 24	79.81
Feb 24	80.04
Feb 24	79.88
Feb 24	79.37
Feb 24	78.88
Jan 24	78.79
Jan 24	78.8
Jan 24	77.05
Jan 24	81.6
Dec 23	79.57
Dec 23	68.97
Dec 23	68.85
Dec 23	70.22
Dec 23	71.08
Nov 23	72.36
Nov 23	72.41
Nov 23	73.37
Nov 23	72.33
Oct 23	72.46

Free Cash Flow Yield

HSYDF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	1.64%
Mar 25	1.51%
Mar 25	1.51%
Mar 25	1.22%
Feb 25	1.2%
Feb 25	1.33%
Feb 25	1.19%
Feb 25	1.29%
Jan 25	1.2%
Jan 25	1.34%
Jan 25	1.49%
Jan 25	1.48%
Jan 25	1.89%
Dec 24	3.2%
Dec 24	5.54%
Dec 24	5.64%
Dec 24	5.77%
Nov 24	5.78%
Nov 24	3.84%
Nov 24	3.85%
Nov 24	4%
Nov 24	3.9%
Oct 24	3.88%

Price to Sales

HSYDF Price to Sales by year
Period	Price to Sales
Sep 26	9.15
Sep 26	9.42
Sep 26	9.19
Aug 26	8.95
Aug 26	8.98
Aug 26	10.33
Aug 26	11.59
Jul 26	10.02
Jul 26	10.53
Jul 26	10.27
Jul 26	12.52
Jul 26	13.23
Jun 26	11.92
Jun 26	13
Jun 26	10.87
Jun 26	10.97
May 26	13.33
May 26	11.57
May 26	12.24
May 26	10.41
May 26	8.7
Apr 26	7.44
Apr 26	7.43
Apr 26	6.79
Apr 26	5.89
Mar 26	6.71
Mar 26	6.86
Mar 26	7.48
Mar 26	6.93
Feb 26	7.6
Feb 26	7.77
Feb 26	6.32
Feb 26	6.12
Jan 26	5.86
Jan 26	6.5
Jan 26	6.55
Jan 26	6.05
Jan 26	6.5
Dec 25	6.25
Dec 25	6.28
Dec 25	6.6
Dec 25	6.29
Nov 25	4.72
Nov 25	4.86
Nov 25	4.73
Nov 25	4.97
Oct 25	4.94
Oct 25	5.32
Oct 25	5.08
Oct 25	5.8
Oct 25	4.6
Sep 25	5.1
Sep 25	4.58
Sep 25	4.66
Sep 25	4.02
Aug 25	4.27
Aug 25	3.91
Aug 25	4.67
Aug 25	4.54
Aug 25	4.85
Jul 25	5
Jul 25	4.56
Jul 25	4.3
Jul 25	4.5
Jun 25	5.1
Jun 25	5.4
Jun 25	5.38
Jun 25	5.77
May 25	5.7
May 25	6.04
May 25	5.1
May 25	6.68
May 25	4.84
Apr 25	4.8
Apr 25	4.34
Apr 25	4.75
Apr 25	4.98
Mar 25	6.07
Mar 25	6.56
Mar 25	6.59
Mar 25	8.13
Feb 25	8.3
Feb 25	7.49
Feb 25	8.31
Feb 25	7.7
Jan 25	8.25
Jan 25	7.42
Jan 25	6.65
Jan 25	6.71
Jan 25	5.24
Dec 24	6.07
Dec 24	3.51
Dec 24	3.44
Dec 24	3.36
Nov 24	3.36
Nov 24	5.05
Nov 24	5.04
Nov 24	4.85
Nov 24	4.98
Oct 24	5

EV/EBITDA

HSYDF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	53.1
Sep 26	54.7
Sep 26	53.35
Aug 26	51.95
Aug 26	52.12
Aug 26	59.99
Aug 26	67.36
Jul 26	58.19
Jul 26	61.2
Jul 26	59.64
Jul 26	72.83
Jul 26	76.93
Jun 26	74.57
Jun 26	81.31
Jun 26	68.03
Jun 26	68.64
May 26	83.35
May 26	72.36
May 26	76.57
May 26	65.15
May 26	54.45
Apr 26	46.58
Apr 26	46.55
Apr 26	42.59
Apr 26	36.96
Mar 26	39.84
Mar 26	40.71
Mar 26	44.4
Mar 26	41.12
Feb 26	45.15
Feb 26	46.14
Feb 26	37.51
Feb 26	36.3
Jan 26	34.73
Jan 26	38.57
Jan 26	38.84
Jan 26	35.87
Jan 26	38.54
Dec 25	39.2
Dec 25	39.38
Dec 25	41.38
Dec 25	39.45
Nov 25	29.53
Nov 25	30.43
Nov 25	29.58
Nov 25	31.1
Oct 25	30.89
Oct 25	33.29
Oct 25	31.81
Oct 25	36.33
Oct 25	28.76
Sep 25	21.46
Sep 25	19.26
Sep 25	19.58
Sep 25	16.86
Aug 25	17.9
Aug 25	16.39
Aug 25	19.64
Aug 25	19.05
Aug 25	20.41
Jul 25	21.04
Jul 25	19.14
Jul 25	18.05
Jul 25	18.88
Jun 24	30.12
Jun 24	29.92
Jun 24	29.48
Jun 24	29.35
May 24	29.45
May 24	29.4
May 24	31.67
May 24	31.7
May 24	31.13
Apr 24	31.32
Apr 24	30.6
Apr 24	30.32
Apr 24	30.01
Mar 24	23.36
Mar 24	23.36
Mar 24	23
Mar 24	22.7
Mar 24	23.16
Feb 24	23.22
Feb 24	23.18
Feb 24	23.03
Feb 24	22.89
Jan 24	22.86
Jan 24	22.87
Jan 24	22.36
Jan 24	23.68
Dec 23	23.09
Dec 23	23.59
Dec 23	23.54
Dec 23	24.01
Dec 23	24.3
Nov 23	24.74
Nov 23	24.75
Nov 23	25.08
Nov 23	24.72
Oct 23	24.77

Price/Operating Cashflow

HSYDF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 25	61.09
Mar 25	66.07
Mar 25	66.3
Mar 25	81.81
Feb 25	83.58
Feb 25	75.39
Feb 25	83.7
Feb 25	77.51
Jan 25	83.06
Jan 25	74.75
Jan 25	66.92
Jan 25	67.53
Jan 25	52.79
Dec 24	31.3
Dec 24	18.07
Dec 24	17.74
Dec 24	17.33
Nov 24	17.3
Nov 24	26.04
Nov 24	25.97
Nov 24	25.01
Nov 24	25.67
Oct 24	25.76
Oct 24	28.55
Oct 24	29.7
Oct 24	29.62
Sep 24	19.43
Sep 24	19.66
Sep 24	19.24
Sep 24	23.35
Aug 24	23.99
Aug 24	23.69
Aug 24	24.22
Aug 24	24.07
Aug 24	24.04
Jul 24	25.23
Jul 24	25.83
Jul 24	25.92
Jul 24	26.39
Jun 24	19.64
Jun 24	19.51
Jun 24	19.22
Jun 24	19.13
May 24	19.2
May 24	19.16
May 24	20.67
May 24	20.68
May 24	20.31
Apr 24	20.43
Apr 24	19.95
Apr 24	19.77
Apr 24	19.57
Mar 24	19.8
Mar 24	19.81
Mar 24	19.49
Mar 24	19.24
Mar 24	19.63
Feb 24	19.69
Feb 24	19.65
Feb 24	19.53
Feb 24	19.41
Jan 24	19.38
Jan 24	19.39
Jan 24	18.96
Jan 24	20.08
Dec 23	19.57
Dec 23	23.16
Dec 23	23.12
Dec 23	23.58
Dec 23	23.87
Nov 23	24.3
Nov 23	24.32
Nov 23	24.64
Nov 23	24.29
Oct 23	24.33
Oct 23	24.37
Oct 23	24.33
Oct 23	24.27
Sep 23	24.29
Sep 23	31.85
Sep 23	31.73
Sep 23	31.72
Sep 23	31.39
Aug 23	31.42
Aug 23	31.2
Aug 23	31.11
Aug 23	30.41
Jul 23	30.3
Jul 23	30.44
Jul 23	29.77
Jul 23	30.49
Jun 23	30.97
Jun 23	47.58
Jun 23	46.97
Jun 23	48.62
Jun 23	49.9
May 23	50.15
May 23	49.19
May 23	48.41
May 23	48.08

Price to Book

HSYDF Price to Book by year
Period	Price to Book
Sep 26	6.77
Sep 26	6.97
Sep 26	6.8
Aug 26	6.63
Aug 26	6.65
Aug 26	7.64
Aug 26	8.58
Jul 26	7.42
Jul 26	7.8
Jul 26	7.6
Jul 26	9.27
Jul 26	9.79
Jun 26	8.86
Jun 26	9.66
Jun 26	8.08
Jun 26	8.15
May 26	9.9
May 26	8.59
May 26	9.1
May 26	7.74
May 26	6.46
Apr 26	5.52
Apr 26	5.52
Apr 26	5.05
Apr 26	4.38
Mar 26	4.99
Mar 26	5.1
Mar 26	5.56
Mar 26	5.15
Feb 26	5.65
Feb 26	5.78
Feb 26	4.7
Feb 26	4.55
Jan 26	4.36
Jan 26	4.83
Jan 26	4.87
Jan 26	4.5
Jan 26	4.83
Dec 25	4.61
Dec 25	4.63
Dec 25	4.86
Dec 25	4.64
Nov 25	3.48
Nov 25	3.59
Nov 25	3.49
Nov 25	3.67
Oct 25	3.64
Oct 25	3.92
Oct 25	3.75
Oct 25	4.27
Oct 25	3.39
Sep 25	3.6
Sep 25	3.23
Sep 25	3.29
Sep 25	2.84
Aug 25	3.01
Aug 25	2.76
Aug 25	3.29
Aug 25	3.2
Aug 25	3.42
Jul 25	3.53
Jul 25	3.21
Jul 25	3.03
Jul 25	3.17
Jun 25	3.55
Jun 25	3.75
Jun 25	3.74
Jun 25	4.01
May 25	3.97
May 25	4.2
May 25	3.55
May 25	4.65
May 25	3.37
Apr 25	3.34
Apr 25	3.02
Apr 25	3.3
Apr 25	3.46
Mar 25	4.02
Mar 25	4.35
Mar 25	4.36
Mar 25	5.38
Feb 25	5.5
Feb 25	4.96
Feb 25	5.51
Feb 25	5.1
Jan 25	5.46
Jan 25	4.92
Jan 25	4.4
Jan 25	4.44
Jan 25	3.47
Dec 24	4.06
Dec 24	2.34
Dec 24	2.3
Dec 24	2.25
Nov 24	2.24
Nov 24	3.38
Nov 24	3.37
Nov 24	3.25
Nov 24	3.33
Oct 24	3.34

No video analysis for this stock yet. Request one from our team.

AI Analysis

Harmonic Drive Systems Inc.

Video analysis: HSYDF

Similar companies