Home / HRME.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HRME.JK make money? Does HRME.JK have pricing power? What's the Earnings Whisper? Will HRME.JK profit more as the business scales? What is HRME.JK's management track record? Is HRME.JK's current price justified?

PT Menteng Heritage Realty Tbk

IDR 42 -$8.00 (-16.00%)

JKT · 25 Sep 2026 09:07 UTC

Previous Close

IDR 44

Day Range

IDR 42IDR 45

Year Range

IDR 36IDR 72

Market Cap

250.27B

AVG Volume

2.43M

Trailing/Forward PE

-15.14/-

PEG ratio

0.06

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

HRME.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	105.01B
2024	117.39B
2023	109.8B
2022	86.2B
2021	66.4B
2020	47.37B
2019	109.88B
2018	60.72B

Net Income (IDR)

HRME.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	-6.06B
2024	-104.32B
2023	-23.74B
2022	-22.74B
2021	-29.48B
2020	-26.64B
2019	-3.73B
2018	-22.36B

Operating Income (IDR)

HRME.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	2.15B
2024	17.97B
2023	10.98B
2022	-3.89B
2021	-12.33B
2020	-20.46B
2019	6.02B
2018	-6.72B

EBITDA (IDR)

HRME.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	21.55B
2024	-40.66B
2023	17.88B
2022	5.5B
2021	-2.51B
2020	343.65M
2019	22.04B
2018	9.98B

Cash Flows (IDR)

HRME.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	-29.37B
2024	-68.8B
2023	-11.36B
2022	1.43B
2021	6.46B
2020	7.41B
2019	-82.94B
2018	-9.98B

EPS (IDR)

HRME.JK EPS (IDR) by year
Period	EPS (IDR)
2025	-1.02
2024	-17.51
2023	-3.99
2022	-3.82
2021	-4.94
2020	-4.55
2019	-0.61
2018	-393.56

Expenses (IDR)

HRME.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	41.44B
2024	54.8B
2023	31.46B
2022	28.09B
2021	26.27B
2020	21.69B
2019	116.53B
2018	29.5B

Cash & Debt (IDR)

HRME.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	80.79B
2024	121.16B
2023	15.71B
2022	21.52B
2021	18.56B
2020	7.85B
2019	14.8B
2018	6.8B

Debt ratios

HRME.JK Debt ratios by year
Period	Debt ratios
2025	35.92
2024	-5.57
2023	10.46
2022	8.03
2021	6.55

Margins

HRME.JK Margins by year
Period	Margins
2025	45.3%
2024	59.88%
2023	59.24%
2022	58.52%
2021	55.76%
2020	52.06%
2019	56.31%
2018	47.58%

Return on Capital

HRME.JK Return on Capital by year
Period	Return on Capital
2025	-1.11%
2024	-18.87%
2023	-3.7%
2022	-3.42%
2021	-4.5%
2020	-3.89%
2019	-0.52%
2018	-3.69%

Shares Outstanding

HRME.JK Shares Outstanding by year
Period	Shares Outstanding
2025	5.96B
2024	5.96B
2023	5.96B
2022	5.96B
2021	5.94B
2020	5.96B
2019	5.66B
2018	4.77B

Book Value Per Share (IDR)

HRME.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	91.79
2024	92.8
2023	107.55
2022	111.49
2021	110.28
2020	114.93
2019	125.54
2018	127.25

Total Assets (IDR)

HRME.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	826.56B
2024	826.19B
2023	919.5B
2022	953.12B
2021	925.6B
2020	931.64B
2019	937.64B
2018	807.06B

Free Cash Flow Yield

HRME.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-35.16%
Sep 26	-33.56%
Sep 26	-32.81%
Sep 26	-32.81%
Aug 26	-37.86%
Aug 26	-35.16%
Aug 26	-34.34%
Aug 26	-35.16%
Jul 26	-35.16%
Jul 26	-32.81%
Jul 26	-36.01%
Jul 26	-33.56%
Jul 26	-34.34%
Jun 26	-11.74%
Jun 26	-10.49%
Jun 26	-10.49%
Jun 26	-12.32%
May 26	-10.27%
May 26	-12.64%
May 26	-9.3%
May 26	-8.22%
Apr 26	-9.48%
Apr 26	-11.2%
Apr 26	-10.72%
Apr 26	-10.95%
Apr 26	-10.72%
Mar 26	-13.56%
Mar 26	-13.86%
Mar 26	-14.16%
Mar 26	-13.56%
Feb 26	-13.01%
Feb 26	-14.48%
Feb 26	-11.59%
Feb 26	-13.01%
Jan 26	-13.28%
Jan 26	-13.56%
Jan 26	-8.85%
Jan 26	-12.26%
Jan 26	-12.75%
Dec 25	-23.18%
Dec 25	-23.64%
Dec 25	-28.83%
Dec 25	-28.14%
Nov 25	-31.94%
Nov 25	-29.55%
Nov 25	-31.1%
Nov 25	-30.31%
Oct 25	-28.83%
Oct 25	-29.55%
Oct 25	-26.27%
Oct 25	-24.62%
Oct 25	-25.15%
Sep 25	-26.84%
Sep 25	-26.84%
Sep 25	-30.5%
Sep 25	-34.41%
Aug 25	-37.27%
Aug 25	-35.31%
Aug 25	-37.27%
Aug 25	-41.93%
Aug 25	-58.34%
Jul 25	-60.99%
Jul 25	-63.9%
Jul 25	-60.99%
Jul 25	-53.68%
Jun 25	-46.18%
Jun 25	-46.18%
Jun 25	-42.76%
Jun 25	-46.18%
May 25	-41.23%
May 25	-41.23%
May 25	-41.23%
May 25	-42.76%
May 25	-42.76%
Apr 25	-42.76%
Apr 25	-41.23%
Apr 25	-42.76%
Mar 25	-40.39%
Mar 25	-37.7%
Mar 25	-35.34%
Mar 25	-35.34%
Feb 25	-34.27%
Feb 25	-34.27%
Feb 25	-33.26%
Feb 25	-32.31%
Jan 25	-30.56%
Jan 25	-27.58%
Jan 25	-29.76%
Jan 25	-26.3%
Jan 25	-25.7%
Dec 24	-10.12%
Dec 24	-10.6%
Dec 24	-10.35%
Dec 24	-8.9%
Nov 24	-9.68%
Nov 24	-9.27%
Nov 24	-12.03%
Nov 24	-13.49%
Nov 24	-12.72%
Oct 24	-13.09%

Price to Sales

HRME.JK Price to Sales by year
Period	Price to Sales
Sep 26	2.45
Sep 26	2.57
Sep 26	2.62
Sep 26	2.62
Aug 26	2.27
Aug 26	2.45
Aug 26	2.51
Aug 26	2.45
Jul 26	2.45
Jul 26	2.62
Jul 26	2.39
Jul 26	2.57
Jul 26	2.51
Jun 26	2.38
Jun 26	2.67
Jun 26	2.67
Jun 26	2.27
May 26	2.72
May 26	2.21
May 26	3.01
May 26	3.4
Apr 26	2.95
Apr 26	2.5
Apr 26	2.61
Apr 26	2.55
Apr 26	2.61
Mar 26	2.66
Mar 26	2.61
Mar 26	2.55
Mar 26	2.66
Feb 26	2.78
Feb 26	2.49
Feb 26	3.12
Feb 26	2.78
Jan 26	2.72
Jan 26	2.66
Jan 26	4.08
Jan 26	2.95
Jan 26	2.83
Dec 25	2.69
Dec 25	2.63
Dec 25	2.16
Dec 25	2.21
Nov 25	1.95
Nov 25	2.11
Nov 25	2
Nov 25	2.06
Oct 25	2.16
Oct 25	2.11
Oct 25	2.37
Oct 25	2.53
Oct 25	2.48
Sep 25	2.53
Sep 25	2.53
Sep 25	2.22
Sep 25	1.97
Aug 25	1.82
Aug 25	1.92
Aug 25	1.82
Aug 25	1.62
Aug 25	1.16
Jul 25	1.11
Jul 25	1.06
Jul 25	1.11
Jul 25	1.26
Jun 25	1.27
Jun 25	1.27
Jun 25	1.37
Jun 25	1.27
May 25	1.42
May 25	1.42
May 25	1.42
May 25	1.37
May 25	1.37
Apr 25	1.37
Apr 25	1.42
Apr 25	1.37
Mar 25	1.42
Mar 25	1.52
Mar 25	1.62
Mar 25	1.62
Feb 25	1.67
Feb 25	1.67
Feb 25	1.72
Feb 25	1.77
Jan 25	1.88
Jan 25	2.08
Jan 25	1.93
Jan 25	2.18
Jan 25	2.23
Dec 24	2.32
Dec 24	2.21
Dec 24	2.26
Dec 24	2.63
Nov 24	2.42
Nov 24	2.53
Nov 24	1.95
Nov 24	1.74
Nov 24	1.84
Oct 24	1.79

EV/EBITDA

HRME.JK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	39.1
Sep 26	40.06
Sep 26	40.54
Sep 26	40.54
Aug 26	37.67
Aug 26	39.1
Aug 26	39.58
Aug 26	39.1
Jul 26	39.1
Jul 26	40.54
Jul 26	38.62
Jul 26	40.06
Jul 26	39.58
Jun 26	18.72
Jun 26	20.1
Jun 26	20.1
Jun 26	18.17
May 26	20.38
May 26	17.89
May 26	21.76
May 26	23.7
Apr 26	21.48
Apr 26	19.27
Apr 26	19.82
Apr 26	19.55
Apr 26	19.82
Mar 26	21.28
Mar 26	20.98
Mar 26	20.68
Mar 26	21.28
Feb 26	21.87
Feb 26	20.38
Feb 26	23.67
Feb 26	21.87
Jan 26	21.57
Jan 26	21.28
Jan 26	28.76
Jan 26	22.77
Jan 26	22.17
Dec 25	13.13
Dec 25	12.95
Dec 25	11.34
Dec 25	11.52
Nov 25	10.63
Nov 25	11.17
Nov 25	10.81
Nov 25	10.99
Oct 25	11.34
Oct 25	11.17
Oct 25	12.06
Oct 25	12.6
Oct 25	12.42
Sep 24	21.85
Sep 24	22.45
Sep 24	22.45
Sep 24	21.85
Aug 24	22.15
Aug 24	20.04
Aug 24	18.84
Aug 24	18.84
Aug 24	19.14
Jul 24	20.04
Jul 24	18.24
Jul 24	18.24
Jul 24	17.64
Jun 24	20.08
Jun 24	19.41
Jun 24	20.08
Jun 24	19.75
May 24	18.75
May 24	19.41
May 24	19.41
May 24	19.75
May 24	19.08
Apr 24	19.08
Apr 24	18.41
Apr 24	19.75
Mar 24	26.88
Mar 24	33.05
Mar 24	33.05
Mar 24	33.05
Mar 24	33.05
Feb 24	33.05
Feb 24	33.05
Feb 24	33.05
Feb 24	33.05
Jan 24	33.05
Jan 24	33.05
Jan 24	33.05
Jan 24	33.05
Dec 23	33.05
Dec 23	35.02
Dec 23	35.02
Dec 23	35.02
Dec 23	35.02
Nov 23	35.02
Nov 23	35.02
Nov 23	35.02
Nov 23	35.02
Oct 23	35.02

Price/Operating Cashflow

HRME.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 24	1192.75
Sep 24	1260.91
Sep 24	1260.91
Sep 24	1192.75
Aug 24	1226.83
Aug 24	988.28
Aug 24	851.97
Aug 24	851.97
Aug 24	886.05
Jul 24	988.28
Jul 24	783.81
Jul 24	783.81
Jul 24	715.65
Mar 24	34.33
Mar 24	50.49
Mar 24	50.49
Mar 24	50.49
Mar 24	50.49
Feb 24	50.49
Feb 24	50.49
Feb 24	50.49
Feb 24	50.49
Jan 24	50.49
Jan 24	50.49
Jan 24	50.49
Jan 24	50.49
Dec 23	50.49
Dec 23	75.44
Dec 23	75.44
Dec 23	75.44
Dec 23	75.44
Nov 23	75.44
Nov 23	75.44
Nov 23	75.44
Nov 23	75.44
Oct 23	75.44
Oct 23	75.44
Oct 23	75.44
Oct 23	75.44
Sep 23	75.44
Sep 23	164.88
Sep 23	164.88
Sep 23	164.88
Sep 23	164.88
Aug 23	164.88
Aug 23	164.88
Aug 23	164.88
Aug 23	164.88
Jul 23	164.88
Jul 23	164.88
Jul 23	164.88
Jul 23	164.88
Jun 23	29.06
Jun 23	29.06
Jun 23	29.06
Jun 23	29.06
May 23	29.06
May 23	29.64
May 23	29.06
May 23	29.64
May 23	29.06
Apr 23	29.06
Apr 23	29.06
Apr 23	29.06
Apr 23	29.06
Mar 23	29.64
Mar 23	20.07
Mar 23	20.07
Mar 23	20.47
Mar 23	20.47
Feb 23	20.47
Feb 23	20.87
Feb 23	20.07
Feb 23	20.47
Jan 23	20.07
Jan 23	20.07
Jan 23	20.07
Jan 23	20.47
Dec 22	20.87
Dec 22	17.27
Dec 22	16.94
Dec 22	17.27
Dec 22	17.27
Nov 22	17.27
Nov 22	17.6
Nov 22	17.6
Nov 22	17.6
Oct 22	17.93
Oct 22	18.27
Oct 22	18.27
Oct 22	19.59
Sep 22	18.27
Sep 22	18.83
Sep 22	18.49
Sep 22	18.16
Sep 22	17.82
Aug 22	18.16
Aug 22	17.82
Aug 22	17.82
Aug 22	17.82

Price to Book

HRME.JK Price to Book by year
Period	Price to Book
Sep 26	0.46
Sep 26	0.48
Sep 26	0.49
Sep 26	0.49
Aug 26	0.43
Aug 26	0.46
Aug 26	0.47
Aug 26	0.46
Jul 26	0.46
Jul 26	0.49
Jul 26	0.45
Jul 26	0.48
Jul 26	0.47
Jun 26	0.46
Jun 26	0.51
Jun 26	0.51
Jun 26	0.44
May 26	0.52
May 26	0.42
May 26	0.58
May 26	0.65
Apr 26	0.57
Apr 26	0.48
Apr 26	0.5
Apr 26	0.49
Apr 26	0.5
Mar 26	0.51
Mar 26	0.5
Mar 26	0.49
Mar 26	0.51
Feb 26	0.53
Feb 26	0.48
Feb 26	0.6
Feb 26	0.53
Jan 26	0.52
Jan 26	0.51
Jan 26	0.78
Jan 26	0.57
Jan 26	0.54
Dec 25	0.55
Dec 25	0.54
Dec 25	0.44
Dec 25	0.45
Nov 25	0.4
Nov 25	0.43
Nov 25	0.41
Nov 25	0.42
Oct 25	0.44
Oct 25	0.43
Oct 25	0.49
Oct 25	0.52
Oct 25	0.51
Sep 25	0.54
Sep 25	0.54
Sep 25	0.47
Sep 25	0.42
Aug 25	0.39
Aug 25	0.41
Aug 25	0.39
Aug 25	0.34
Aug 25	0.25
Jul 25	0.24
Jul 25	0.23
Jul 25	0.24
Jul 25	0.27
Jun 25	0.27
Jun 25	0.27
Jun 25	0.29
Jun 25	0.27
May 25	0.3
May 25	0.3
May 25	0.3
May 25	0.29
May 25	0.29
Apr 25	0.29
Apr 25	0.3
Apr 25	0.29
Mar 25	0.3
Mar 25	0.32
Mar 25	0.34
Mar 25	0.34
Feb 25	0.35
Feb 25	0.35
Feb 25	0.36
Feb 25	0.37
Jan 25	0.39
Jan 25	0.43
Jan 25	0.4
Jan 25	0.45
Jan 25	0.46
Dec 24	0.47
Dec 24	0.45
Dec 24	0.46
Dec 24	0.53
Nov 24	0.49
Nov 24	0.51
Nov 24	0.39
Nov 24	0.35
Nov 24	0.37
Oct 24	0.36

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Menteng Heritage Realty Tbk

Video analysis: HRME.JK

Similar companies