Home / HOT.DE : XETRA

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HOT.DE make money? Does HOT.DE have pricing power? What's the Earnings Whisper? Will HOT.DE profit more as the business scales? What is HOT.DE's management track record? Is HOT.DE's current price justified?

Hochtief AG

€378 +$41.20 (+12.23%)

XETRA · 15 Sep 2026 15:35 UTC

Previous Close

€377.2

Day Range

€374€383.2

Year Range

€217€554

Market Cap

28.44B

AVG Volume

65.66K

Trailing/Forward PE

32.01/20.59

PEG ratio

1.13

Dividend Yield

1.75%

Next Earnings Date

2026-11-05

Primary Exchange

Deutsche Börse

Revenue (EUR)

HOT.DE Revenue (EUR) by year
Period	Revenue (EUR)
2025	38.24B
2024	33.3B
2023	27.76B
2022	26.22B
2021	21.38B
2020	22.95B
2019	25.85B
2018	23.88B
2017	22.63B
2016	19.91B

Net Income (EUR)

HOT.DE Net Income (EUR) by year
Period	Net Income (EUR)
2025	902.33M
2024	775.62M
2023	522.75M
2022	481.77M
2021	207.92M
2020	427.24M
2019	-206.25M
2018	542.36M
2017	420.74M
2016	320.48M

Operating Income (EUR)

HOT.DE Operating Income (EUR) by year
Period	Operating Income (EUR)
2025	1.61B
2024	487.29M
2023	925.84M
2022	874.03M
2021	309.47M
2020	-624.26M
2019	893.32M
2018	772.67M
2017	764.89M
2016	628.54M

EBITDA (EUR)

HOT.DE EBITDA (EUR) by year
Period	EBITDA (EUR)
2025	2.43B
2024	1.9B
2023	964.65M
2022	419.57M
2021	808.95M
2020	1.77B
2019	37.55M
2018	1.41B
2017	1.29B
2016	1.03B

Cash Flows (EUR)

HOT.DE Cash Flows (EUR) by year
Period	Cash Flows (EUR)
2025	1.61B
2024	1.66B
2023	1.12B
2022	863.28M
2021	307.96M
2020	310.07M
2019	1.01B
2018	963.28M
2017	1.01B
2016	900.82M

EPS (EUR)

HOT.DE EPS (EUR) by year
Period	EPS (EUR)
2025	11.99
2024	10.31
2023	6.96
2022	6.7
2021	3.04
2020	6.15
2019	-3.16
2018	8.29
2017	6.42
2016	4.88

Expenses (EUR)

HOT.DE Expenses (EUR) by year
Period	Expenses (EUR)
2025	2.4B
2024	2.14B
2023	1.52B
2022	1.72B
2021	1.14B
2020	4.94B
2019	5.11B
2018	4.76B
2017	4.82B
2016	2.96B

Cash & Debt (EUR)

HOT.DE Cash & Debt (EUR) by year
Period	Cash & Debt (EUR)
2025	7.07B
2024	6.25B
2023	5.78B
2022	4.94B
2021	4.57B
2020	5.14B
2019	4.61B
2018	3.64B
2017	3.33B
2016	3.29B

Debt ratios

HOT.DE Debt ratios by year
Period	Debt ratios
2025	0.28
2024	0.48
2023	-0.07
2022	0.24
2021	0.06
2020	0.04
2019	-0.05
2018	-0.21

Margins

HOT.DE Margins by year
Period	Margins
2025	16.03%
2024	17.74%
2023	20.03%
2022	24.11%
2021	24.72%
2020	24.18%
2019	26.56%
2018	27.07%
2017	28.05%
2016	25.3%

Return on Capital

HOT.DE Return on Capital by year
Period	Return on Capital
2025	64.94%
2024	64.88%
2023	41.28%
2022	39.19%
2021	19.15%
2020	44.38%
2019	-13.01%
2018	22%
2017	16.6%
2016	12.4%

Shares Outstanding

HOT.DE Shares Outstanding by year
Period	Shares Outstanding
2025	75.24M
2024	75.23M
2023	75.21M
2022	75.19M
2021	68.16M
2020	68.32M
2019	68.96M
2018	68.96M
2017	68.96M
2016	68.96M

Dividends (EUR)

HOT.DE Dividends (EUR) by year
Period	Dividends (EUR)
2026	6.6
2025	5.23
2024	4.4
2023	4
2022	1.91
2021	3.93
2020	5.8
2019	4.98
2018	3.38
2017	2.6

Book Value Per Share (EUR)

HOT.DE Book Value Per Share (EUR) by year
Period	Book Value Per Share (EUR)
2025	18.47
2024	15.89
2023	16.84
2022	16.35
2021	15.93
2020	14.09
2019	22.98
2018	35.75
2017	36.75
2016	37.49

Total Assets (EUR)

HOT.DE Total Assets (EUR) by year
Period	Total Assets (EUR)
2025	24.94B
2024	24.65B
2023	19.33B
2022	18.3B
2021	16.24B
2020	16.98B
2019	17.9B
2018	14.45B
2017	13.35B
2016	14.05B

PE Ratio

HOT.DE PE Ratio by year
Period	PE Ratio
Sep 26	35.28
Sep 26	38.92
Sep 26	39.84
Aug 26	39.88
Aug 26	39.99
Aug 26	41.43
Aug 26	42.31
Jul 26	41.45
Jul 26	41.84
Jul 26	42.61
Jul 26	42.57
Jul 26	46.76
Jun 26	41.51
Jun 26	42.61
Jun 26	40.48
Jun 26	41.36
May 26	40.58
May 26	39.12
May 26	42.9
May 26	45.78
Apr 26	38.12
Apr 26	38.27
Apr 26	38.77
Apr 26	37.71
Apr 26	33.87
Mar 26	33.32
Mar 26	34.23
Mar 26	33.56
Mar 26	33.16
Feb 26	36.42
Feb 26	35.72
Feb 26	32.7
Feb 26	32.27
Jan 26	31.32
Jan 26	32.17
Jan 26	33
Jan 26	31.39
Jan 26	29.73
Dec 25	29.99
Dec 25	30.91
Dec 25	30.29
Dec 25	29.07
Nov 25	27.96
Nov 25	24.76
Nov 25	26.07
Nov 25	24.76
Oct 25	22.8
Oct 25	23.33
Oct 25	23.06
Oct 25	23.79
Oct 25	23.52
Sep 25	17.46
Sep 25	18.31
Sep 25	18.46
Sep 25	17.24
Aug 25	17.11
Aug 25	17.89
Aug 25	17.52
Aug 25	16.54
Aug 25	14.75
Jul 25	15.2
Jul 25	14.53
Jul 25	13.76
Jul 25	12.92
Jun 25	16.13
Jun 25	14.91
Jun 25	15.34
Jun 25	15.97
May 25	15.71
May 25	16.01
May 25	15.81
May 25	15.21
May 25	16.78
Apr 25	16.29
Apr 25	15.52
Apr 25	14.21
Apr 25	13.59
Mar 25	17.17
Mar 25	18.22
Mar 25	18.33
Mar 25	17.09
Feb 25	15.71
Feb 25	15.83
Feb 25	15.39
Feb 25	14.9
Jan 25	14.59
Jan 25	14.94
Jan 25	14.1
Jan 25	13.87
Jan 25	13.82
Dec 24	13.94
Dec 24	13.78
Dec 24	13.64
Dec 24	13.96
Nov 24	12.71
Nov 24	12.59
Nov 24	12.31
Nov 24	12.27
Nov 24	12.2
Oct 24	12.25

Free Cash Flow Yield

HOT.DE Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.66%
Sep 26	6.04%
Sep 26	5.9%
Aug 26	5.89%
Aug 26	5.88%
Aug 26	5.67%
Aug 26	5.56%
Jul 26	5.67%
Jul 26	5.62%
Jul 26	5.52%
Jul 26	5.52%
Jul 26	5.03%
Jun 26	4.31%
Jun 26	4.2%
Jun 26	4.42%
Jun 26	4.32%
May 26	4.41%
May 26	4.57%
May 26	4.17%
May 26	3.91%
Apr 26	4.69%
Apr 26	4.67%
Apr 26	4.61%
Apr 26	4.74%
Apr 26	5.28%
Mar 26	5.35%
Mar 26	5.21%
Mar 26	5.31%
Mar 26	5.37%
Feb 26	4.89%
Feb 26	4.99%
Feb 26	5.45%
Feb 26	5.52%
Jan 26	5.69%
Jan 26	5.54%
Jan 26	5.4%
Jan 26	5.68%
Jan 26	5.99%
Dec 25	5.89%
Dec 25	5.72%
Dec 25	5.83%
Dec 25	6.08%
Nov 25	6.32%
Nov 25	7.13%
Nov 25	6.78%
Nov 25	7.13%
Oct 25	7.75%
Oct 25	7.57%
Oct 25	7.66%
Oct 25	7.43%
Oct 25	7.51%
Sep 25	9.05%
Sep 25	8.63%
Sep 25	8.56%
Sep 25	9.17%
Aug 25	9.23%
Aug 25	8.83%
Aug 25	9.02%
Aug 25	9.55%
Aug 25	10.71%
Jul 25	10.39%
Jul 25	10.87%
Jul 25	11.48%
Jul 25	12.22%
Jun 25	13.23%
Jun 25	14.32%
Jun 25	13.91%
Jun 25	13.37%
May 25	13.59%
May 25	13.33%
May 25	13.5%
May 25	14.04%
May 25	12.72%
Apr 25	13.11%
Apr 25	13.75%
Apr 25	15.02%
Apr 25	15.71%
Mar 25	11.76%
Mar 25	11.08%
Mar 25	11.01%
Mar 25	11.81%
Feb 25	12.85%
Feb 25	12.75%
Feb 25	13.11%
Feb 25	13.54%
Jan 25	13.83%
Jan 25	13.51%
Jan 25	14.31%
Jan 25	14.55%
Jan 25	14.61%
Dec 24	14.85%
Dec 24	15.02%
Dec 24	15.18%
Dec 24	14.83%
Nov 24	16.29%
Nov 24	16.44%
Nov 24	16.81%
Nov 24	16.87%
Nov 24	16.96%
Oct 24	16.9%

Price to Sales

HOT.DE Price to Sales by year
Period	Price to Sales
Sep 26	0.73
Sep 26	0.81
Sep 26	0.83
Aug 26	0.83
Aug 26	0.83
Aug 26	0.86
Aug 26	0.88
Jul 26	0.86
Jul 26	0.87
Jul 26	0.89
Jul 26	0.88
Jul 26	0.97
Jun 26	0.98
Jun 26	1.01
Jun 26	0.96
Jun 26	0.98
May 26	0.96
May 26	0.92
May 26	1.01
May 26	1.08
Apr 26	0.9
Apr 26	0.9
Apr 26	0.92
Apr 26	0.89
Apr 26	0.8
Mar 26	0.75
Mar 26	0.77
Mar 26	0.76
Mar 26	0.75
Feb 26	0.82
Feb 26	0.8
Feb 26	0.74
Feb 26	0.73
Jan 26	0.71
Jan 26	0.72
Jan 26	0.74
Jan 26	0.71
Jan 26	0.67
Dec 25	0.66
Dec 25	0.68
Dec 25	0.67
Dec 25	0.64
Nov 25	0.62
Nov 25	0.55
Nov 25	0.58
Nov 25	0.55
Oct 25	0.51
Oct 25	0.52
Oct 25	0.51
Oct 25	0.53
Oct 25	0.52
Sep 25	0.47
Sep 25	0.49
Sep 25	0.49
Sep 25	0.46
Aug 25	0.46
Aug 25	0.48
Aug 25	0.47
Aug 25	0.44
Aug 25	0.4
Jul 25	0.41
Jul 25	0.39
Jul 25	0.37
Jul 25	0.35
Jun 25	0.38
Jun 25	0.35
Jun 25	0.36
Jun 25	0.37
May 25	0.37
May 25	0.37
May 25	0.37
May 25	0.35
May 25	0.39
Apr 25	0.38
Apr 25	0.36
Apr 25	0.33
Apr 25	0.32
Mar 25	0.4
Mar 25	0.42
Mar 25	0.43
Mar 25	0.4
Feb 25	0.37
Feb 25	0.37
Feb 25	0.36
Feb 25	0.35
Jan 25	0.34
Jan 25	0.35
Jan 25	0.33
Jan 25	0.32
Jan 25	0.32
Dec 24	0.33
Dec 24	0.33
Dec 24	0.32
Dec 24	0.33
Nov 24	0.3
Nov 24	0.3
Nov 24	0.29
Nov 24	0.29
Nov 24	0.29
Oct 24	0.29

EV/EBITDA

HOT.DE EV/EBITDA by year
Period	EV/EBITDA
Sep 26	12.92
Sep 26	14.17
Sep 26	14.49
Aug 26	14.5
Aug 26	14.54
Aug 26	15.03
Aug 26	15.33
Jul 26	15.04
Jul 26	15.17
Jul 26	15.44
Jul 26	15.42
Jul 26	16.86
Jun 26	16.03
Jun 26	16.44
Jun 26	15.65
Jun 26	15.98
May 26	15.69
May 26	15.15
May 26	16.55
May 26	17.61
Apr 26	14.78
Apr 26	14.83
Apr 26	15.02
Apr 26	14.62
Apr 26	13.2
Mar 26	13.27
Mar 26	13.6
Mar 26	13.36
Mar 26	13.21
Feb 26	14.4
Feb 26	14.14
Feb 26	13.05
Feb 26	12.89
Jan 26	12.55
Jan 26	12.85
Jan 26	13.16
Jan 26	12.57
Jan 26	11.97
Dec 25	11.15
Dec 25	11.47
Dec 25	11.25
Dec 25	10.82
Nov 25	10.43
Nov 25	9.3
Nov 25	9.76
Nov 25	9.3
Oct 25	8.61
Oct 25	8.8
Oct 25	8.7
Oct 25	8.96
Oct 25	8.87
Sep 25	8.02
Sep 25	8.37
Sep 25	8.43
Sep 25	7.93
Aug 25	7.87
Aug 25	8.2
Aug 25	8.05
Aug 25	7.64
Aug 25	6.9
Jul 25	7.08
Jul 25	6.81
Jul 25	6.49
Jul 25	6.14
Jun 25	7.61
Jun 25	7.11
Jun 25	7.28
Jun 25	7.54
May 25	7.44
May 25	7.56
May 25	7.47
May 25	7.23
May 25	7.87
Apr 25	7.67
Apr 25	7.36
Apr 25	6.82
Apr 25	6.57
Mar 25	9.05
Mar 25	9.51
Mar 25	9.56
Mar 25	9.01
Feb 25	8.4
Feb 25	8.46
Feb 25	8.26
Feb 25	8.05
Jan 25	7.91
Jan 25	8.06
Jan 25	7.69
Jan 25	7.59
Jan 25	7.57
Dec 24	8.98
Dec 24	8.89
Dec 24	8.82
Dec 24	8.99
Nov 24	8.33
Nov 24	8.27
Nov 24	8.12
Nov 24	8.1
Nov 24	8.06
Oct 24	8.09

Price/Operating Cashflow

HOT.DE Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.2
Sep 26	13.47
Sep 26	13.78
Aug 26	13.8
Aug 26	13.83
Aug 26	14.33
Aug 26	14.64
Jul 26	14.34
Jul 26	14.47
Jul 26	14.74
Jul 26	14.73
Jul 26	16.18
Jun 26	18.38
Jun 26	18.87
Jun 26	17.92
Jun 26	18.31
May 26	17.97
May 26	17.32
May 26	19
May 26	20.27
Apr 26	16.88
Apr 26	16.95
Apr 26	17.17
Apr 26	16.7
Apr 26	15
Mar 26	13.73
Mar 26	14.11
Mar 26	13.83
Mar 26	13.66
Feb 26	15.01
Feb 26	14.72
Feb 26	13.47
Feb 26	13.3
Jan 26	12.91
Jan 26	13.26
Jan 26	13.6
Jan 26	12.94
Jan 26	12.25
Dec 25	12.45
Dec 25	12.83
Dec 25	12.57
Dec 25	12.07
Nov 25	11.61
Nov 25	10.28
Nov 25	10.82
Nov 25	10.28
Oct 25	9.47
Oct 25	9.69
Oct 25	9.57
Oct 25	9.88
Oct 25	9.76
Sep 25	8.15
Sep 25	8.55
Sep 25	8.62
Sep 25	8.05
Aug 25	7.99
Aug 25	8.35
Aug 25	8.18
Aug 25	7.72
Aug 25	6.89
Jul 25	7.1
Jul 25	6.78
Jul 25	6.43
Jul 25	6.03
Jun 25	5.88
Jun 25	5.43
Jun 25	5.59
Jun 25	5.82
May 25	5.72
May 25	5.83
May 25	5.76
May 25	5.54
May 25	6.11
Apr 25	5.93
Apr 25	5.65
Apr 25	5.18
Apr 25	4.95
Mar 25	6.91
Mar 25	7.33
Mar 25	7.38
Mar 25	6.88
Feb 25	6.32
Feb 25	6.37
Feb 25	6.19
Feb 25	6
Jan 25	5.87
Jan 25	6.01
Jan 25	5.67
Jan 25	5.58
Jan 25	5.56
Dec 24	5.76
Dec 24	5.7
Dec 24	5.64
Dec 24	5.77
Nov 24	5.25
Nov 24	5.21
Nov 24	5.09
Nov 24	5.07
Nov 24	5.05
Oct 24	5.06

Price to Book

HOT.DE Price to Book by year
Period	Price to Book
Sep 26	17.74
Sep 26	19.57
Sep 26	20.03
Aug 26	20.05
Aug 26	20.11
Aug 26	20.83
Aug 26	21.27
Jul 26	20.84
Jul 26	21.04
Jul 26	21.42
Jul 26	21.4
Jul 26	23.51
Jun 26	26.96
Jun 26	27.67
Jun 26	26.28
Jun 26	26.86
May 26	26.35
May 26	25.41
May 26	27.86
May 26	29.73
Apr 26	24.76
Apr 26	24.85
Apr 26	25.18
Apr 26	24.49
Apr 26	22
Mar 26	26.33
Mar 26	27.06
Mar 26	26.53
Mar 26	26.21
Feb 26	28.79
Feb 26	28.23
Feb 26	25.84
Feb 26	25.51
Jan 26	24.75
Jan 26	25.42
Jan 26	26.08
Jan 26	24.81
Jan 26	23.5
Dec 25	31.17
Dec 25	32.12
Dec 25	31.47
Dec 25	30.22
Nov 25	29.05
Nov 25	25.74
Nov 25	27.09
Nov 25	25.74
Oct 25	23.7
Oct 25	24.25
Oct 25	23.96
Oct 25	24.72
Oct 25	24.44
Sep 25	13
Sep 25	13.63
Sep 25	13.74
Sep 25	12.83
Aug 25	12.74
Aug 25	13.31
Aug 25	13.04
Aug 25	12.31
Aug 25	10.98
Jul 25	11.32
Jul 25	10.82
Jul 25	10.24
Jul 25	9.62
Jun 25	10.46
Jun 25	9.67
Jun 25	9.96
Jun 25	10.36
May 25	10.19
May 25	10.39
May 25	10.26
May 25	9.87
May 25	10.89
Apr 25	10.57
Apr 25	10.07
Apr 25	9.22
Apr 25	8.82
Mar 25	14.51
Mar 25	15.4
Mar 25	15.48
Mar 25	14.44
Feb 25	13.27
Feb 25	13.38
Feb 25	13.01
Feb 25	12.59
Jan 25	12.33
Jan 25	12.62
Jan 25	11.91
Jan 25	11.72
Jan 25	11.68
Dec 24	10.56
Dec 24	10.44
Dec 24	10.33
Dec 24	10.58
Nov 24	9.63
Nov 24	9.54
Nov 24	9.33
Nov 24	9.29
Nov 24	9.24
Oct 24	9.28

No video analysis for this stock yet. Request one from our team.

AI Analysis

Hochtief AG

Video analysis: HOT.DE

Similar companies