AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

PT DFI Retail Nusantara Tbk

IDR 322 -$122.00 (-27.48%)
JKT · 25 Sep 2026 08:45 UTC
Previous Close
IDR 324
Day Range
IDR 316IDR 330
Year Range
IDR 290IDR 815
Market Cap
1.35T
AVG Volume
1.16M
Trailing/Forward PE
9.31/7
PEG ratio
0.04
Dividend Yield
-
Next Earnings Date
2026-11-04
Primary Exchange
Indonesia Stock ExchangeID
Revenue (IDR)
05T10T15T2016201720182019202020212022202320242025
HERO.JK Revenue (IDR) by year
PeriodRevenue (IDR)
20254.85T
20244.54T
20235.1T
20224.44T
20213.48T
20208.89T
201912.27T
201812.97T
201713.03T
201613.68T
Net Income (IDR)
-1.5T-1T-500B0500B2016201720182019202020212022202320242025
HERO.JK Net Income (IDR) by year
PeriodNet Income (IDR)
2025160.34B
2024-5.58B
2023-132.16B
202259.11B
2021-963.53B
2020-1.21T
201970.64B
2018-1.25T
2017-191.41B
2016120.59B
Operating Income (IDR)
-600B-400B-200B0200B400B2016201720182019202020212022202320242025
HERO.JK Operating Income (IDR) by year
PeriodOperating Income (IDR)
2025204.43B
2024219.16B
2023-60.39B
202210.62B
2021-292.36B
2020-573.05B
2019125.18B
2018-100.9B
2017-138.03B
201653.61B
EBITDA (IDR)
-1T-500B0500B1T2016201720182019202020212022202320242025
HERO.JK EBITDA (IDR) by year
PeriodEBITDA (IDR)
2025488.57B
2024432.85B
2023285.12B
2022302.17B
2021-179.11B
2020-419.68B
2019318.15B
2018-758.25B
2017210.34B
2016652.02B
Cash Flows (IDR)
-1.5T-1T-500B0500B2016201720182019202020212022202320242025
HERO.JK Cash Flows (IDR) by year
PeriodCash Flows (IDR)
2025451.86B
2024200.55B
202369.14B
2022-827.88B
2021-1.13T
2020-456.69B
2019-358.87B
2018269.46B
201740.2B
2016157.17B
EPS (IDR)
-300-200-10001002016201720182019202020212022202320242025
HERO.JK EPS (IDR) by year
PeriodEPS (IDR)
202538.32
2024-1.34
2023-31.82
2022-69.5
2021-230.31
2020-290.32
201916.88
2018-298.84
2017-45.75
201629.28
Expenses (IDR)
0500B1T1.5TSG&ACapex2016201720182019202020212022202320242025
HERO.JK Expenses (IDR) by year
PeriodExpenses (IDR)
2025865.52B
2024461.67B
2023494.27B
2022549.87B
2021741.96B
2020781.8B
20191.1T
2018931.43B
20171.14T
20161.08T
Cash & Debt (IDR)
01T2T3TCashShort Term Debt2016201720182019202020212022202320242025
HERO.JK Cash & Debt (IDR) by year
PeriodCash & Debt (IDR)
202547.09B
2024142.03B
2023119.48B
2022100.81B
2021168.73B
202076.32B
2019167.91B
2018499.1B
2017226.4B
2016183.19B
Debt ratios
-400-200020040020182019202020212022202320242025
HERO.JK Debt ratios by year
PeriodDebt ratios
20250.8
20242.02
2023-248.93
2022206.94
2021-3.59
2020-1.8
2019-0.4
2018-1.02
Margins
0%20%40%60%2016201720182019202020212022202320242025
HERO.JK Margins by year
PeriodMargins
202543.55%
202438.22%
202337.82%
202240.69%
202143.6%
202024.61%
201928.02%
201828.15%
201726.11%
201624.58%
Return on Capital
-150%-100%-50%0%50%2016201720182019202020212022202320242025
HERO.JK Return on Capital by year
PeriodReturn on Capital
20259.67%
2024-0.37%
2023-9.31%
20226.3%
2021-110.27%
2020-65.49%
20191.82%
2018-31.72%
2017-3.68%
20162.21%
Shares Outstanding
02B4B6B2016201720182019202020212022202320242025
HERO.JK Shares Outstanding by year
PeriodShares Outstanding
20254.18B
20244.18B
20233.52B
20224.18B
20211.9B
20204.18B
20194.18B
20184.18B
20174.18B
20164.18B
Book Value Per Share (IDR)
0500100015002016201720182019202020212022202320242025
HERO.JK Book Value Per Share (IDR) by year
PeriodBook Value Per Share (IDR)
2025396.46
2024356.92
2023403.85
2022224.24
2021458.89
2020443.32
2019929.83
2018942.12
20171242.64
20161304.56
Total Assets (IDR)
02T4T6T8T2016201720182019202020212022202320242025
HERO.JK Total Assets (IDR) by year
PeriodTotal Assets (IDR)
20254.42T
20244.72T
20235.77T
20226.91T
20216.27T
20204.84T
20196.05T
20186.15T
20177.36T
20167.49T
PE Ratio
050100150med 19.48Jul 23Oct 23Feb 24Feb 25Aug 25Jun 26Sep 26
HERO.JK PE Ratio by year
PeriodPE Ratio
Sep 266.16
Sep 266.42
Sep 266.35
Sep 266.31
Aug 266.27
Aug 266.46
Aug 266.46
Aug 266.38
Jul 266.35
Jul 266.61
Jul 266.38
Jul 266.08
Jul 265.78
Jun 268.09
Jun 268.45
Jun 268.3
Jun 268.61
May 2610.12
May 2610.44
May 2611.69
May 2612.47
Apr 2612.37
Apr 269.97
Apr 2610.91
Apr 2610.54
Apr 2611.06
Sep 2596.86
Sep 2574.9
Sep 2572.69
Sep 2573.06
Aug 2571.95
Aug 2573.8
Aug 2572.69
Aug 2575.64
Aug 2576.01
Jul 2575.64
Jul 2576.75
Jul 2572.69
Jul 2571.95
Mar 2556.08
Mar 2560.25
Mar 2560.51
Mar 2561.56
Feb 2564.16
Feb 2563.9
Feb 2565.21
Feb 2563.9
Jan 2567.82
Jan 2566.51
Jan 2573.69
Jan 2573.03
Jan 2571.73
Mar 2417.56
Mar 2417.33
Mar 2418.25
Mar 2417.56
Mar 2418.13
Feb 2419.5
Feb 2419.73
Feb 2420.75
Feb 2420.75
Jan 2420.07
Jan 2420.53
Jan 2420.41
Jan 2420.64
Dec 2320.18
Dec 2312.35
Dec 2312.15
Dec 2314.41
Dec 2314.75
Nov 2314.75
Nov 2314.96
Nov 2315.3
Nov 2315.3
Oct 2315.58
Oct 2315.72
Oct 2315.65
Oct 2317.02
Sep 2315.44
Sep 2318.05
Sep 2317.38
Sep 2318.05
Sep 2319.41
Aug 2319.48
Aug 2319.56
Aug 2319.41
Aug 2319.56
Jul 2319.56
Jul 2319.48
Jul 2320.01
Jul 2320.16
Jun 2398.73
Jun 2395.55
Jun 2399.09
Jun 2399.09
May 2399.79
May 2399.79
May 23105.81
May 23107.58
May 23108.29
Free Cash Flow Yield
0%10%20%30%40%med 22.13%Dec 24Apr 25Aug 25Nov 25Feb 26Jun 26Sep 26
HERO.JK Free Cash Flow Yield by year
PeriodFree Cash Flow Yield
Sep 2625.62%
Sep 2624.56%
Sep 2624.85%
Sep 2625%
Aug 2625.15%
Aug 2624.41%
Aug 2624.41%
Aug 2624.71%
Jul 2624.85%
Jul 2623.85%
Jul 2624.71%
Jul 2625.94%
Jul 2627.31%
Jun 2634.84%
Jun 2633.34%
Jun 2633.96%
Jun 2632.73%
May 2627.84%
May 2627%
May 2624.11%
May 2622.6%
Apr 2622.79%
Apr 2628.27%
Apr 2625.84%
Apr 2626.73%
Apr 2625.47%
Mar 2627.91%
Mar 2626.81%
Mar 2626.16%
Mar 2627.07%
Feb 2625.91%
Feb 2624.84%
Feb 2624.61%
Feb 2624.61%
Jan 2623.85%
Jan 2623.75%
Jan 2623.34%
Jan 2621.66%
Jan 2624.39%
Dec 2512.07%
Dec 2511.69%
Dec 2511.06%
Dec 2511.3%
Nov 2511.11%
Nov 2510.62%
Nov 2510.41%
Nov 2510.11%
Oct 259.08%
Oct 259.08%
Oct 259.57%
Oct 258.56%
Oct 259.23%
Sep 2519.23%
Sep 2524.86%
Sep 2525.62%
Sep 2525.49%
Aug 2525.88%
Aug 2525.23%
Aug 2525.62%
Aug 2524.62%
Aug 2524.5%
Jul 2524.62%
Jul 2524.26%
Jul 2525.62%
Jul 2525.88%
Jun 2512.42%
Jun 2511.98%
Jun 2510.65%
Jun 2510.8%
May 2512.35%
May 2512.61%
May 2512.68%
May 2512.35%
May 2512.35%
Apr 2512.68%
Apr 2512.48%
Apr 2511.98%
Mar 2511.83%
Mar 2511.01%
Mar 2510.97%
Mar 2510.78%
Feb 2510.34%
Feb 2510.38%
Feb 2510.18%
Feb 2510.38%
Jan 259.78%
Jan 259.98%
Jan 259.01%
Jan 259.09%
Jan 259.25%
Dec 2417.9%
Dec 2417.75%
Dec 2418.06%
Dec 2417.44%
Nov 2417.75%
Nov 2417%
Nov 2416.45%
Nov 2415.33%
Nov 2415.21%
Oct 2415.44%
Price to Sales
0.20.30.40.50.6med 0.39Dec 24Apr 25Aug 25Nov 25Feb 26Jun 26Sep 26
HERO.JK Price to Sales by year
PeriodPrice to Sales
Sep 260.27
Sep 260.28
Sep 260.28
Sep 260.28
Aug 260.27
Aug 260.28
Aug 260.28
Aug 260.28
Jul 260.28
Jul 260.29
Jul 260.28
Jul 260.27
Jul 260.25
Jun 260.27
Jun 260.28
Jun 260.27
Jun 260.28
May 260.33
May 260.35
May 260.39
May 260.41
Apr 260.41
Apr 260.33
Apr 260.36
Apr 260.35
Apr 260.37
Mar 260.35
Mar 260.36
Mar 260.37
Mar 260.36
Feb 260.37
Feb 260.39
Feb 260.39
Feb 260.39
Jan 260.41
Jan 260.41
Jan 260.42
Jan 260.45
Jan 260.4
Dec 250.4
Dec 250.41
Dec 250.43
Dec 250.42
Nov 250.43
Nov 250.45
Nov 250.46
Nov 250.47
Oct 250.53
Oct 250.53
Oct 250.5
Oct 250.56
Oct 250.52
Sep 250.49
Sep 250.38
Sep 250.37
Sep 250.37
Aug 250.36
Aug 250.37
Aug 250.37
Aug 250.38
Aug 250.38
Jul 250.38
Jul 250.39
Jul 250.37
Jul 250.36
Jun 250.36
Jun 250.37
Jun 250.41
Jun 250.41
May 250.36
May 250.35
May 250.35
May 250.36
May 250.36
Apr 250.35
Apr 250.35
Apr 250.37
Mar 250.38
Mar 250.41
Mar 250.42
Mar 250.42
Feb 250.44
Feb 250.44
Feb 250.45
Feb 250.44
Jan 250.47
Jan 250.46
Jan 250.51
Jan 250.5
Jan 250.49
Dec 240.49
Dec 240.49
Dec 240.48
Dec 240.5
Nov 240.49
Nov 240.51
Nov 240.53
Nov 240.57
Nov 240.58
Oct 240.57
EV/EBITDA
468101214med 7.68Dec 24Apr 25Aug 25Nov 25Feb 26Jun 26Sep 26
HERO.JK EV/EBITDA by year
PeriodEV/EBITDA
Sep 265.28
Sep 265.4
Sep 265.36
Sep 265.35
Aug 265.33
Aug 265.41
Aug 265.41
Aug 265.38
Jul 265.36
Jul 265.48
Jul 265.38
Jul 265.24
Jul 265.11
Jun 265.14
Jun 265.26
Jun 265.2
Jun 265.31
May 265.8
May 265.91
May 266.32
May 266.58
Apr 266.54
Apr 265.75
Apr 266.06
Apr 265.94
Apr 266.11
Mar 267.43
Mar 267.59
Mar 267.69
Mar 267.55
Feb 267.73
Feb 267.91
Feb 267.95
Feb 267.95
Jan 268.09
Jan 268.11
Jan 268.19
Jan 268.55
Jan 267.99
Dec 257.67
Dec 257.8
Dec 258.04
Dec 257.95
Nov 258.02
Nov 258.23
Nov 258.32
Nov 258.46
Oct 259.01
Oct 259.01
Oct 258.73
Oct 259.33
Oct 258.92
Sep 257.82
Sep 256.82
Sep 256.72
Sep 256.73
Aug 256.68
Aug 256.77
Aug 256.72
Aug 256.85
Aug 256.87
Jul 256.85
Jul 256.9
Jul 256.72
Jul 256.68
Jun 257.65
Jun 257.78
Jun 258.27
Jun 258.21
May 257.67
May 257.59
May 257.57
May 257.67
May 257.67
Apr 257.57
Apr 257.63
Apr 257.78
Mar 258.7
Mar 259.02
Mar 259.04
Mar 259.12
Feb 259.32
Feb 259.3
Feb 259.4
Feb 259.3
Jan 259.6
Jan 259.5
Jan 2510.04
Jan 259.99
Jan 259.89
Dec 2411.89
Dec 2411.95
Dec 2411.83
Dec 2412.07
Nov 2411.95
Nov 2412.24
Nov 2412.48
Nov 2413.01
Nov 2413.07
Oct 2412.95
Price/Operating Cashflow
2468med 3.51Dec 24Apr 25Aug 25Nov 25Feb 26Jun 26Sep 26
HERO.JK Price/Operating Cashflow by year
PeriodPrice/Operating Cashflow
Sep 262.7
Sep 262.82
Sep 262.79
Sep 262.77
Aug 262.75
Aug 262.84
Aug 262.84
Aug 262.8
Jul 262.79
Jul 262.9
Jul 262.8
Jul 262.67
Jul 262.54
Jun 262.28
Jun 262.39
Jun 262.34
Jun 262.43
May 262.86
May 262.95
May 263.3
May 263.52
Apr 263.49
Apr 262.81
Apr 263.08
Apr 262.98
Apr 263.12
Mar 262.7
Mar 262.81
Mar 262.88
Mar 262.79
Feb 262.91
Feb 263.04
Feb 263.06
Feb 263.06
Jan 263.16
Jan 263.18
Jan 263.23
Jan 263.48
Jan 263.09
Dec 255.17
Dec 255.34
Dec 255.65
Dec 255.53
Nov 255.62
Nov 255.88
Nov 256
Nov 256.17
Oct 256.88
Oct 256.88
Oct 256.53
Oct 257.29
Oct 256.76
Sep 253.87
Sep 252.99
Sep 252.9
Sep 252.92
Aug 252.87
Aug 252.95
Aug 252.9
Aug 253.02
Aug 253.04
Jul 253.02
Jul 253.07
Jul 252.9
Jul 252.87
Jun 254.84
Jun 255.01
Jun 255.64
Jun 255.56
May 254.86
May 254.76
May 254.74
May 254.86
May 254.86
Apr 254.74
Apr 254.81
Apr 255.01
Mar 255.3
Mar 255.7
Mar 255.72
Mar 255.82
Feb 256.07
Feb 256.04
Feb 256.17
Feb 256.04
Jan 256.41
Jan 256.29
Jan 256.97
Jan 256.91
Jan 256.78
Dec 244.41
Dec 244.45
Dec 244.37
Dec 244.53
Nov 244.45
Nov 244.65
Nov 244.8
Nov 245.15
Nov 245.19
Oct 245.11
Price to Book
0.50.7511.251.51.75med 1.13Dec 24Apr 25Aug 25Nov 25Feb 26Jun 26Sep 26
HERO.JK Price to Book by year
PeriodPrice to Book
Sep 260.78
Sep 260.81
Sep 260.8
Sep 260.8
Aug 260.79
Aug 260.81
Aug 260.81
Aug 260.81
Jul 260.8
Jul 260.83
Jul 260.81
Jul 260.77
Jul 260.73
Jun 260.78
Jun 260.82
Jun 260.8
Jun 260.83
May 260.98
May 261.01
May 261.13
May 261.21
Apr 261.2
Apr 260.96
Apr 261.05
Apr 261.02
Apr 261.07
Mar 261.04
Mar 261.08
Mar 261.11
Mar 261.07
Feb 261.12
Feb 261.17
Feb 261.18
Feb 261.18
Jan 261.21
Jan 261.22
Jan 261.24
Jan 261.34
Jan 261.19
Dec 251.17
Dec 251.21
Dec 251.28
Dec 251.25
Nov 251.27
Nov 251.33
Nov 251.36
Nov 251.4
Oct 251.56
Oct 251.56
Oct 251.48
Oct 251.65
Oct 251.53
Sep 251.44
Sep 251.12
Sep 251.08
Sep 251.09
Aug 251.07
Aug 251.1
Aug 251.08
Aug 251.13
Aug 251.13
Jul 251.13
Jul 251.14
Jul 251.08
Jul 251.07
Jun 251.08
Jun 251.12
Jun 251.26
Jun 251.24
May 251.09
May 251.06
May 251.06
May 251.09
May 251.09
Apr 251.06
Apr 251.08
Apr 251.12
Mar 251.07
Mar 251.15
Mar 251.15
Mar 251.17
Feb 251.22
Feb 251.22
Feb 251.24
Feb 251.22
Jan 251.29
Jan 251.27
Jan 251.41
Jan 251.39
Jan 251.37
Dec 241.42
Dec 241.43
Dec 241.41
Dec 241.46
Nov 241.43
Nov 241.49
Nov 241.54
Nov 241.66
Nov 241.67
Oct 241.64
PT DFI Retail Nusantara Tbk
HERO.JK
Stockpicker

Video analysis: HERO.JK

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.