Home / HEIDELBERG.NS : NSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HEIDELBERG.NS make money? Does HEIDELBERG.NS have pricing power? What's the Earnings Whisper? Will HEIDELBERG.NS profit more as the business scales? What is HEIDELBERG.NS's management track record? Is HEIDELBERG.NS's current price justified?

HeidelbergCement India Limited

₹141.01 -$33.60 (-19.24%)

NSE · 16 Sep 2026 07:02 UTC

Previous Close

₹145.97

Day Range

₹139.95₹145.93

Year Range

₹136.1₹216.99

Market Cap

31.95B

AVG Volume

128.23K

Trailing/Forward PE

27.43/21.26

PEG ratio

1.06

Dividend Yield

4.96%

Next Earnings Date

2026-10-20

Primary Exchange

National Stock Exchange of India

Revenue (INR)

HEIDELBERG.NS Revenue (INR) by year
Period	Revenue (INR)
2026	23.3B
2025	21.49B
2024	23.66B
2023	22.38B
2022	22.3B
2021	20.93B
2020	21.58B
2019	21.09B
2018	18.89B
2017	17.35B

Net Income (INR)

HEIDELBERG.NS Net Income (INR) by year
Period	Net Income (INR)
2026	1.34B
2025	1.07B
2024	1.68B
2023	991.7M
2022	2.52B
2021	3.15B
2020	2.68B
2019	2.21B
2018	1.08B
2017	762.1M

Operating Income (INR)

HEIDELBERG.NS Operating Income (INR) by year
Period	Operating Income (INR)
2026	1.78B
2025	1.3B
2024	2.2B
2023	1.82B
2022	3.71B
2021	4.4B
2020	4.71B
2019	4.15B
2018	2.25B
2017	1.14B

EBITDA (INR)

HEIDELBERG.NS EBITDA (INR) by year
Period	EBITDA (INR)
2026	3.11B
2025	2.85B
2024	3.71B
2023	2.93B
2022	4.84B
2021	5.53B
2020	5.81B
2019	5.18B
2018	3.83B
2017	3.02B

Cash Flows (INR)

HEIDELBERG.NS Cash Flows (INR) by year
Period	Cash Flows (INR)
2026	620.6M
2025	0
2024	1.63B
2023	1.69B
2022	0
2021	2.07B
2020	2.94B
2019	2.65B
2018	2.59B
2017	1.9B

EPS (INR)

HEIDELBERG.NS EPS (INR) by year
Period	EPS (INR)
2026	5.92
2025	4.72
2024	7.41
2023	4.38
2022	11.12
2021	13.9
2020	11.83
2019	9.73
2018	5.88
2017	3.36

Expenses (INR)

HEIDELBERG.NS Expenses (INR) by year
Period	Expenses (INR)
2026	5.89B
2025	4.84B
2024	5.24B
2023	3.12B
2022	3.36B
2021	3.4B
2020	3.65B
2019	3.75B
2018	3.65B
2017	3.92B

Cash & Debt (INR)

HEIDELBERG.NS Cash & Debt (INR) by year
Period	Cash & Debt (INR)
2026	4.08B
2025	4.88B
2024	5.68B
2023	5.84B
2022	4.98B
2021	5.26B
2020	4.71B
2019	3.37B
2018	2.12B
2017	251.3M

Debt ratios

HEIDELBERG.NS Debt ratios by year
Period	Debt ratios
2026	-0.31
2025	-0.29
2024	-0.25
2023	-0.21
2022	-0.14
2021	-0.11
2020	-0.03
2019	0.12

Margins

HEIDELBERG.NS Margins by year
Period	Margins
2026	51.42%
2025	49.95%
2024	51.17%
2023	82.08%
2022	76.83%
2021	78.44%
2020	78.48%
2019	78.36%
2018	80.4%
2017	79.21%

Return on Capital

HEIDELBERG.NS Return on Capital by year
Period	Return on Capital
2026	9.77%
2025	7.65%
2024	11.41%
2023	6.79%
2022	16.12%
2021	21.08%
2020	20.39%
2019	18.84%
2018	10.27%
2017	7.88%

Shares Outstanding

HEIDELBERG.NS Shares Outstanding by year
Period	Shares Outstanding
2026	226.05M
2025	225.65M
2024	226.61M
2023	226.61M
2022	226.67M
2021	226.41M
2020	226.28M
2019	226.57M
2018	226.52M
2017	227.18M

Dividends (INR)

HEIDELBERG.NS Dividends (INR) by year
Period	Dividends (INR)
2026	7
2025	7
2024	8
2023	7
2022	9
2021	8
2020	6
2019	4.5
2018	3.5
2017	2

Book Value Per Share (INR)

HEIDELBERG.NS Book Value Per Share (INR) by year
Period	Book Value Per Share (INR)
2026	60.69
2025	61.83
2024	64.86
2023	64.49
2022	69.05
2021	65.98
2020	58.1
2019	51.69
2018	46.19
2017	42.56

Total Assets (INR)

HEIDELBERG.NS Total Assets (INR) by year
Period	Total Assets (INR)
2026	24.38B
2025	25.42B
2024	26.61B
2023	26.65B
2022	28.24B
2021	28.45B
2020	27.93B
2019	26.96B
2018	25.33B
2017	24.08B

PE Ratio

HEIDELBERG.NS PE Ratio by year
Period	PE Ratio
Sep 26	24.63
Sep 26	25.28
Sep 26	27.03
Aug 26	27.16
Aug 26	26.82
Aug 26	26.7
Aug 26	26.37
Jul 26	25.76
Jul 26	26.39
Jul 26	26.61
Jul 26	26.58
Jul 26	26.38
Jun 26	25.22
Jun 26	24.87
Jun 26	24.26
Jun 26	24.58
May 26	25.64
May 26	25.88
May 26	24.94
May 26	26.37
Apr 26	25.86
Apr 26	25.49
Apr 26	26.01
Apr 26	24.99
Apr 26	23.8
Mar 26	25.29
Mar 26	26.29
Mar 26	26.58
Mar 26	27.42
Mar 26	28.09
Feb 26	28.86
Feb 26	29.27
Feb 26	30.63
Feb 26	29.44
Jan 26	28.43
Jan 26	30.2
Jan 26	29.85
Jan 26	30.9
Dec 25	34.16
Dec 25	33.79
Dec 25	34.52
Dec 25	34.72
Nov 25	36.15
Nov 25	35.72
Nov 25	36.77
Nov 25	37.08
Oct 25	38.66
Oct 25	38.24
Oct 25	38.06
Oct 25	39.31
Oct 25	39.54
Sep 25	43.18
Sep 25	45.09
Sep 25	44.88
Sep 25	45.32
Aug 25	43.45
Aug 25	45.28
Aug 25	45.19
Aug 25	44.44
Aug 25	44.56
Jul 25	44.9
Jul 25	44.81
Jul 25	44.77
Jul 25	46.21
Jun 25	44.59
Jun 25	42.37
Jun 25	41.73
Jun 25	42.11
May 25	42.66
May 25	43.42
May 25	43.07
May 25	40.54
May 25	41.27
Apr 25	42.01
Apr 25	43.14
Apr 25	42.1
Apr 25	41.85
Mar 25	34.61
Mar 25	34.26
Mar 25	33.78
Mar 25	34.97
Feb 25	33.67
Feb 25	35.49
Feb 25	34.75
Feb 25	38.11
Feb 25	38.7
Jan 25	37.61
Jan 25	37.07
Jan 25	36.76
Jan 25	36.95
Dec 24	30.96
Dec 24	30.55
Dec 24	32.89
Dec 24	32.84
Nov 24	31.73
Nov 24	31.08
Nov 24	31.5
Nov 24	33.4
Oct 24	33.79
Oct 24	31.77

Free Cash Flow Yield

HEIDELBERG.NS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.88%
Sep 26	1.83%
Sep 26	1.71%
Aug 26	1.71%
Aug 26	1.73%
Aug 26	1.73%
Aug 26	1.76%
Jul 26	1.8%
Jul 26	1.76%
Jul 26	1.74%
Jul 26	1.74%
Jul 26	1.76%
Jun 26	1.77%
Jun 26	1.79%
Jun 26	1.84%
Jun 26	1.81%
May 26	1.74%
May 26	1.72%
May 26	1.79%
May 26	1.69%
Apr 26	1.72%
Apr 26	1.75%
Apr 26	1.71%
Apr 26	1.78%
Apr 26	1.87%
Mar 26	1.91%
Mar 26	1.83%
Mar 26	1.81%
Mar 26	1.76%
Mar 26	1.72%
Feb 26	1.67%
Feb 26	1.65%
Feb 26	1.57%
Feb 26	1.64%
Jan 26	1.69%
Jan 26	1.6%
Jan 26	1.61%
Jan 26	1.56%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	1.21%
Mar 25	1.22%
Mar 25	1.24%
Mar 25	1.2%
Feb 25	1.25%
Feb 25	1.18%
Feb 25	1.21%
Feb 25	1.1%
Feb 25	1.08%
Jan 25	1.12%
Jan 25	1.13%
Jan 25	1.14%
Jan 25	1.14%
Dec 24	2.26%
Dec 24	2.29%
Dec 24	2.13%
Dec 24	2.13%
Nov 24	2.2%
Nov 24	2.25%
Nov 24	2.22%
Nov 24	2.09%
Oct 24	2.07%
Oct 24	2.2%

Price to Sales

HEIDELBERG.NS Price to Sales by year
Period	Price to Sales
Sep 26	1.42
Sep 26	1.45
Sep 26	1.55
Aug 26	1.56
Aug 26	1.54
Aug 26	1.54
Aug 26	1.52
Jul 26	1.48
Jul 26	1.52
Jul 26	1.53
Jul 26	1.53
Jul 26	1.52
Jun 26	1.53
Jun 26	1.51
Jun 26	1.47
Jun 26	1.49
May 26	1.55
May 26	1.57
May 26	1.51
May 26	1.6
Apr 26	1.57
Apr 26	1.55
Apr 26	1.58
Apr 26	1.52
Apr 26	1.44
Mar 26	1.44
Mar 26	1.5
Mar 26	1.51
Mar 26	1.56
Mar 26	1.6
Feb 26	1.64
Feb 26	1.66
Feb 26	1.74
Feb 26	1.67
Jan 26	1.62
Jan 26	1.72
Jan 26	1.7
Jan 26	1.76
Dec 25	1.78
Dec 25	1.76
Dec 25	1.79
Dec 25	1.8
Nov 25	1.88
Nov 25	1.86
Nov 25	1.91
Nov 25	1.93
Oct 25	2.01
Oct 25	1.99
Oct 25	1.98
Oct 25	2.04
Oct 25	2.05
Sep 25	2.14
Sep 25	2.24
Sep 25	2.23
Sep 25	2.25
Aug 25	2.16
Aug 25	2.25
Aug 25	2.24
Aug 25	2.21
Aug 25	2.21
Jul 25	2.23
Jul 25	2.23
Jul 25	2.22
Jul 25	2.3
Jun 25	2.18
Jun 25	2.08
Jun 25	2.04
Jun 25	2.06
May 25	2.09
May 25	2.13
May 25	2.11
May 25	1.99
May 25	2.02
Apr 25	2.06
Apr 25	2.11
Apr 25	2.06
Apr 25	2.05
Mar 25	2.06
Mar 25	2.04
Mar 25	2.01
Mar 25	2.08
Feb 25	2
Feb 25	2.11
Feb 25	2.07
Feb 25	2.27
Feb 25	2.3
Jan 25	2.24
Jan 25	2.21
Jan 25	2.19
Jan 25	2.2
Dec 24	2.09
Dec 24	2.06
Dec 24	2.22
Dec 24	2.22
Nov 24	2.14
Nov 24	2.1
Nov 24	2.12
Nov 24	2.25
Oct 24	2.28
Oct 24	2.14

EV/EBITDA

HEIDELBERG.NS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.36
Sep 26	9.64
Sep 26	10.39
Aug 26	10.45
Aug 26	10.31
Aug 26	10.25
Aug 26	10.11
Jul 26	9.85
Jul 26	10.12
Jul 26	10.21
Jul 26	10.2
Jul 26	10.11
Jun 26	10.95
Jun 26	10.79
Jun 26	10.53
Jun 26	10.67
May 26	11.13
May 26	11.23
May 26	10.83
May 26	11.45
Apr 26	11.22
Apr 26	11.07
Apr 26	11.29
Apr 26	10.85
Apr 26	10.33
Mar 26	9.55
Mar 26	9.97
Mar 26	10.09
Mar 26	10.44
Mar 26	10.72
Feb 26	11.04
Feb 26	11.21
Feb 26	11.78
Feb 26	11.28
Jan 26	10.86
Jan 26	11.6
Jan 26	11.46
Jan 26	11.89
Dec 25	13.43
Dec 25	13.28
Dec 25	13.57
Dec 25	13.65
Nov 25	14.21
Nov 25	14.04
Nov 25	14.46
Nov 25	14.58
Oct 25	15.2
Oct 25	15.04
Oct 25	14.96
Oct 25	15.46
Oct 25	15.54
Sep 25	14.74
Sep 25	15.46
Sep 25	15.38
Sep 25	15.54
Aug 25	14.84
Aug 25	15.53
Aug 25	15.49
Aug 25	15.21
Aug 25	15.26
Jul 25	15.39
Jul 25	15.35
Jul 25	15.34
Jul 25	15.88
Jun 25	16.3
Jun 25	15.49
Jun 25	15.26
Jun 25	15.39
May 25	15.6
May 25	15.88
May 25	15.75
May 25	14.82
May 25	15.09
Apr 25	15.36
Apr 25	15.77
Apr 25	15.39
Apr 25	15.3
Mar 25	13.13
Mar 25	12.99
Mar 25	12.8
Mar 25	13.28
Feb 25	12.75
Feb 25	13.49
Feb 25	13.19
Feb 25	14.56
Feb 25	14.8
Jan 25	14.36
Jan 25	14.14
Jan 25	14.01
Jan 25	14.09
Dec 24	11.98
Dec 24	11.8
Dec 24	12.82
Dec 24	12.8
Nov 24	12.32
Nov 24	12.03
Nov 24	12.21
Nov 24	13.05
Oct 24	13.21
Oct 24	12.33

Price/Operating Cashflow

HEIDELBERG.NS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	39.38
Sep 26	40.41
Sep 26	43.21
Aug 26	43.43
Aug 26	42.88
Aug 26	42.69
Aug 26	42.15
Jul 26	41.19
Jul 26	42.19
Jul 26	42.54
Jul 26	42.5
Jul 26	42.17
Jun 26	41.9
Jun 26	41.31
Jun 26	40.3
Jun 26	40.83
May 26	42.59
May 26	42.99
May 26	41.43
May 26	43.81
Apr 26	42.95
Apr 26	42.35
Apr 26	43.2
Apr 26	41.51
Apr 26	39.53
Mar 26	38.87
Mar 26	40.41
Mar 26	40.85
Mar 26	42.14
Mar 26	43.17
Feb 26	44.36
Feb 26	44.98
Feb 26	47.09
Feb 26	45.24
Jan 26	43.7
Jan 26	46.41
Jan 26	45.89
Jan 26	47.5
Mar 25	82.51
Mar 25	81.68
Mar 25	80.54
Mar 25	83.36
Feb 25	80.27
Feb 25	84.61
Feb 25	82.85
Feb 25	90.85
Feb 25	92.26
Jan 25	89.67
Jan 25	88.38
Jan 25	87.65
Jan 25	88.09
Dec 24	44.26
Dec 24	43.68
Dec 24	47.02
Dec 24	46.94
Nov 24	45.36
Nov 24	44.43
Nov 24	45.02
Nov 24	47.74
Oct 24	48.3
Oct 24	45.41
Oct 24	48.43
Oct 24	46.8
Oct 24	45.63
Sep 24	30.96
Sep 24	31.4
Sep 24	32.27
Sep 24	32.17
Aug 24	32.18
Aug 24	32.28
Aug 24	30.64
Aug 24	30.96
Aug 24	31.68
Jul 24	32.6
Jul 24	31.49
Jul 24	31.66
Jul 24	32.47
Jun 24	22.81
Jun 24	22.33
Jun 24	22.84
Jun 24	22.27
May 24	21.05
May 24	20.85
May 24	20.41
May 24	20.35
May 24	20.89
Apr 24	20.71
Apr 24	20.41
Apr 24	21.07
Apr 24	21.57
Mar 24	20.22
Mar 24	20.36
Mar 24	19.89
Mar 24	21.31
Mar 24	21.58
Feb 24	21.87
Feb 24	21.82
Feb 24	22.7
Feb 24	22.93
Jan 24	23.19

Price to Book

HEIDELBERG.NS Price to Book by year
Period	Price to Book
Sep 26	2.41
Sep 26	2.47
Sep 26	2.64
Aug 26	2.65
Aug 26	2.62
Aug 26	2.61
Aug 26	2.57
Jul 26	2.52
Jul 26	2.58
Jul 26	2.6
Jul 26	2.6
Jul 26	2.58
Jun 26	2.68
Jun 26	2.64
Jun 26	2.58
Jun 26	2.61
May 26	2.72
May 26	2.75
May 26	2.65
May 26	2.8
Apr 26	2.75
Apr 26	2.71
Apr 26	2.76
Apr 26	2.66
Apr 26	2.53
Mar 26	2.49
Mar 26	2.59
Mar 26	2.61
Mar 26	2.7
Mar 26	2.76
Feb 26	2.84
Feb 26	2.88
Feb 26	3.01
Feb 26	2.89
Jan 26	2.8
Jan 26	2.97
Jan 26	2.94
Jan 26	3.04
Dec 25	2.82
Dec 25	2.79
Dec 25	2.85
Dec 25	2.86
Nov 25	2.98
Nov 25	2.95
Nov 25	3.03
Nov 25	3.06
Oct 25	3.19
Oct 25	3.15
Oct 25	3.14
Oct 25	3.24
Oct 25	3.26
Sep 25	3.3
Sep 25	3.45
Sep 25	3.43
Sep 25	3.47
Aug 25	3.32
Aug 25	3.46
Aug 25	3.46
Aug 25	3.4
Aug 25	3.41
Jul 25	3.44
Jul 25	3.43
Jul 25	3.43
Jul 25	3.54
Jun 25	3.48
Jun 25	3.3
Jun 25	3.25
Jun 25	3.28
May 25	3.33
May 25	3.39
May 25	3.36
May 25	3.16
May 25	3.22
Apr 25	3.28
Apr 25	3.36
Apr 25	3.28
Apr 25	3.26
Mar 25	3.38
Mar 25	3.34
Mar 25	3.3
Mar 25	3.41
Feb 25	3.29
Feb 25	3.46
Feb 25	3.39
Feb 25	3.72
Feb 25	3.78
Jan 25	3.67
Jan 25	3.62
Jan 25	3.59
Jan 25	3.61
Dec 24	3.27
Dec 24	3.23
Dec 24	3.48
Dec 24	3.47
Nov 24	3.35
Nov 24	3.28
Nov 24	3.33
Nov 24	3.53
Oct 24	3.57
Oct 24	3.36

No video analysis for this stock yet. Request one from our team.

AI Analysis

HeidelbergCement India Limited

Video analysis: HEIDELBERG.NS

Similar companies