Home / HDN.AX : ASX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HDN.AX make money? Does HDN.AX have pricing power? What's the Earnings Whisper? Will HDN.AX profit more as the business scales? What is HDN.AX's management track record? Is HDN.AX's current price justified?

HomeCo Daily Needs REIT

AUD 1.1 -$0.27 (-19.93%)

ASX · 15 Sep 2026 06:10 UTC

Previous Close

AUD 1.09

Day Range

AUD 1.08AUD 1.11

Year Range

AUD 1.08AUD 1.42

Market Cap

2.31B

AVG Volume

3.77M

Trailing/Forward PE

6.26/12.45

PEG ratio

1.73

Dividend Yield

7.78%

Next Earnings Date

2027-02-16

Primary Exchange

Australian Securities Exchange

Revenue (AUD)

HDN.AX Revenue (AUD) by quarter
Period	Revenue (AUD)
26 Q4	214.7M
26 Q2	190.4M
25 Q4	184.9M
25 Q2	179.8M
24 Q4	177.1M
24 Q2	178.9M
23 Q4	181.2M
23 Q2	166.6M
22 Q4	141.4M
22 Q2	56.9M

Net Income (AUD)

HDN.AX Net Income (AUD) by quarter
Period	Net Income (AUD)
26 Q4	118.1M
26 Q2	243.5M
25 Q4	133.5M
25 Q2	116.8M
24 Q4	92.7M
24 Q2	-10.7M
23 Q4	2.07B
23 Q2	2.07B
22 Q4	214.5M
22 Q2	120.6M

Operating Income (AUD)

HDN.AX Operating Income (AUD) by quarter
Period	Operating Income (AUD)
26 Q4	152M
26 Q2	154.1M
25 Q4	125.4M
25 Q2	121.5M
24 Q4	117.5M
24 Q2	120.7M
23 Q4	6.8M
23 Q2	95.4M
22 Q4	137.1M
22 Q2	35.7M

EBITDA (AUD)

HDN.AX EBITDA (AUD) by quarter
Period	EBITDA (AUD)
26 Q4	0
26 Q2	288M
25 Q4	108.8M
25 Q2	121.5M
24 Q4	90.7M
24 Q2	120.7M
23 Q4	69.3M
23 Q2	111.7M
22 Q4	137.1M
22 Q2	35.7M

Cash Flows (AUD)

HDN.AX Cash Flows (AUD) by quarter
Period	Cash Flows (AUD)
26 Q4	60.7M
26 Q2	84M
25 Q4	61M
25 Q2	119.7M
24 Q4	75.5M
24 Q2	94.2M
23 Q4	76.8M
23 Q2	92.9M
22 Q4	222.4M
22 Q2	30.9M

EPS (AUD)

HDN.AX EPS (AUD) by quarter
Period	EPS (AUD)
26 Q4	0.06
26 Q2	0.12
25 Q4	0.06
25 Q2	0.06
24 Q4	0.04
24 Q2	-0.01
23 Q4	0
23 Q2	0.05
22 Q4	0.12
22 Q2	0.16

Expenses (AUD)

HDN.AX Expenses (AUD) by quarter
Period	Expenses (AUD)
26 Q4	2.3M
26 Q2	0
25 Q4	2.2M
25 Q2	2M
24 Q4	2.1M
24 Q2	1.9M
23 Q4	900K
23 Q2	800K
22 Q4	-105.65M
22 Q2	550K

Cash & Debt (AUD)

HDN.AX Cash & Debt (AUD) by quarter
Period	Cash & Debt (AUD)
26 Q4	38M
26 Q2	25.4M
25 Q4	18M
25 Q2	24.3M
24 Q4	12.4M
24 Q2	14.6M
23 Q4	23.2M
23 Q2	20.9M
22 Q4	23.2M
22 Q2	5.9M

Debt ratios

HDN.AX Debt ratios by quarter
Period	Debt ratios
26 Q4	3.58
26 Q2	2.98
25 Q4	3.93
25 Q2	4.38
24 Q4	4.26
24 Q2	3.68
23 Q4	4.46
23 Q2	4.87
22 Q4	9.03

Margins

HDN.AX Margins by quarter
Period	Margins
26 Q4	71.87%
26 Q2	69.96%
25 Q4	69.01%
25 Q2	68.69%
24 Q4	67.19%
24 Q2	68.53%
23 Q4	68.38%
23 Q2	69.75%
22 Q4	70.44%
22 Q2	63.8%

Return on Capital

HDN.AX Return on Capital by quarter
Period	Return on Capital
26 Q4	3.62%
26 Q2	7.54%
25 Q4	4.34%
25 Q2	3.86%
24 Q4	3.1%
24 Q2	-0.36%
23 Q4	66.11%
23 Q2	65.66%
22 Q4	6.84%
22 Q2	10.2%

Shares Outstanding

HDN.AX Shares Outstanding by quarter
Period	Shares Outstanding
26 Q4	2.09B
26 Q2	2.09B
25 Q4	2.08B
25 Q2	2.08B
24 Q4	2.08B
24 Q2	4.12B
23 Q4	2.07B
23 Q2	2.07B
22 Q4	1.74B
22 Q2	766.23M

Dividends (AUD)

HDN.AX Dividends (AUD) by quarter
Period	Dividends (AUD)
Jun 26	0.02
Mar 26	0.02
Dec 25	0.02
Sep 25	0.02
Jun 25	0.02
Mar 25	0.02
Dec 24	0.02
Sep 24	0.02
Jun 24	0.02
Mar 24	0.02

Book Value Per Share (AUD)

HDN.AX Book Value Per Share (AUD) by quarter
Period	Book Value Per Share (AUD)
26 Q4	1.56
26 Q2	1.55
25 Q4	1.47
25 Q2	1.45
24 Q4	1.44
24 Q2	0.72
23 Q4	1.51
23 Q2	1.52
22 Q4	1.8
22 Q2	1.54

Total Assets (AUD)

HDN.AX Total Assets (AUD) by quarter
Period	Total Assets (AUD)
26 Q4	5.26B
26 Q2	5.19B
25 Q4	4.96B
25 Q2	4.95B
24 Q4	4.79B
24 Q2	4.71B
23 Q4	4.86B
23 Q2	4.77B
22 Q4	4.86B
22 Q2	1.94B

PE Ratio

HDN.AX PE Ratio by quarter
Period	PE Ratio
Sep 26	3.91
Sep 26	3.88
Sep 26	3.99
Aug 26	3.91
Aug 26	4.13
Aug 26	4.13
Aug 26	4.59
Jul 26	4.48
Jul 26	4.45
Jul 26	4.52
Jul 26	4.52
Jul 26	4.48
Jun 26	4.73
Jun 26	4.66
Jun 26	4.66
Jun 26	4.34
May 26	4.41
May 26	4.45
May 26	4.45
May 26	4.41
May 26	4.52
Apr 26	4.45
Apr 26	4.34
Apr 26	4.38
Apr 26	4.31
Mar 26	7.34
Mar 26	7.46
Mar 26	7.65
Mar 26	7.78
Feb 26	8.22
Feb 26	8.22
Feb 26	8.22
Feb 26	7.9
Jan 26	8.09
Jan 26	8.34
Jan 26	8.59
Jan 26	8.59
Jan 26	8.66
Dec 25	8.72
Dec 25	8.78
Dec 25	8.78
Dec 25	8.47
Nov 25	8.47
Nov 25	8.28
Nov 25	8.4
Nov 25	8.59
Nov 25	8.53
Oct 25	8.72
Oct 25	8.72
Oct 25	8.59
Oct 25	8.72
Sep 25	1.26
Sep 25	1.26
Sep 25	1.27
Sep 25	1.25
Aug 25	1.24
Aug 25	1.22
Aug 25	1.21
Aug 25	1.17
Aug 25	1.15
Jul 25	1.14
Jul 25	1.14
Jul 25	1.14
Jul 25	1.18
Jun 25	1.15
Jun 25	1.2
Jun 25	1.2
Jun 25	1.19
May 25	1.16
May 25	1.16
May 25	1.15
May 25	1.19
May 25	1.14
Apr 25	1.13
Apr 25	1.1
Apr 25	1.1
Apr 25	1.13
Mar 25	0.58
Mar 25	0.59
Mar 25	0.57
Mar 25	0.57
Feb 25	0.59
Feb 25	0.6
Feb 25	0.59
Feb 25	0.59
Jan 25	0.59
Jan 25	0.58
Jan 25	0.58
Jan 25	0.57
Jan 25	0.58
Dec 24	0.58
Dec 24	0.57
Dec 24	0.58
Dec 24	0.59
Nov 24	0.62
Nov 24	0.61
Nov 24	0.61
Nov 24	0.62
Nov 24	0.61
Oct 24	0.62

Free Cash Flow Yield

HDN.AX Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	14.82%
Sep 26	14.96%
Sep 26	14.55%
Aug 26	14.82%
Aug 26	14.05%
Aug 26	14.05%
Aug 26	12.64%
Jul 26	12.94%
Jul 26	13.04%
Jul 26	12.84%
Jul 26	12.84%
Jul 26	12.94%
Jun 26	12.26%
Jun 26	12.44%
Jun 26	12.44%
Jun 26	13.36%
May 26	13.15%
May 26	13.04%
May 26	13.04%
May 26	13.15%
May 26	12.84%
Apr 26	13.04%
Apr 26	13.36%
Apr 26	13.25%
Apr 26	13.47%
Mar 26	14.37%
Mar 26	14.13%
Mar 26	13.78%
Mar 26	13.56%
Feb 26	12.83%
Feb 26	12.83%
Feb 26	12.83%
Feb 26	13.34%
Jan 26	13.03%
Jan 26	12.64%
Jan 26	12.27%
Jan 26	12.27%
Jan 26	12.18%
Dec 25	12.09%
Dec 25	12.01%
Dec 25	12.01%
Dec 25	12.45%
Nov 25	12.45%
Nov 25	12.74%
Nov 25	12.55%
Nov 25	12.27%
Nov 25	12.36%
Oct 25	12.09%
Oct 25	12.09%
Oct 25	12.27%
Oct 25	12.09%
Sep 25	12.75%
Sep 25	12.75%
Sep 25	12.66%
Sep 25	12.94%
Aug 25	13.03%
Aug 25	13.23%
Aug 25	13.33%
Aug 25	13.75%
Aug 25	13.96%
Jul 25	14.08%
Jul 25	14.08%
Jul 25	14.19%
Jul 25	13.64%
Jun 25	13.96%
Jun 25	13.43%
Jun 25	13.43%
Jun 25	13.54%
May 25	13.85%
May 25	13.85%
May 25	13.96%
May 25	13.54%
May 25	14.08%
Apr 25	14.31%
Apr 25	14.66%
Apr 25	14.66%
Apr 25	14.31%
Mar 25	13.83%
Mar 25	13.72%
Mar 25	14.07%
Mar 25	14.07%
Feb 25	13.72%
Feb 25	13.49%
Feb 25	13.72%
Feb 25	13.6%
Jan 25	13.72%
Jan 25	13.83%
Jan 25	13.95%
Jan 25	14.2%
Jan 25	13.83%
Dec 24	13.83%
Dec 24	14.2%
Dec 24	13.95%
Dec 24	13.6%
Nov 24	13.06%
Nov 24	13.17%
Nov 24	13.17%
Nov 24	13.06%
Nov 24	13.27%
Oct 24	13.06%

Price to Sales

HDN.AX Price to Sales by quarter
Period	Price to Sales
Sep 26	3.14
Sep 26	3.11
Sep 26	3.19
Aug 26	3.14
Aug 26	3.31
Aug 26	3.31
Aug 26	3.68
Jul 26	3.59
Jul 26	3.56
Jul 26	3.62
Jul 26	3.62
Jul 26	3.59
Jun 26	3.79
Jun 26	3.73
Jun 26	3.73
Jun 26	3.48
May 26	3.53
May 26	3.56
May 26	3.56
May 26	3.53
May 26	3.62
Apr 26	3.56
Apr 26	3.48
Apr 26	3.51
Apr 26	3.45
Mar 26	3.38
Mar 26	3.44
Mar 26	3.53
Mar 26	3.59
Feb 26	3.79
Feb 26	3.79
Feb 26	3.79
Feb 26	3.64
Jan 26	3.73
Jan 26	3.85
Jan 26	3.96
Jan 26	3.96
Jan 26	3.99
Dec 25	4.02
Dec 25	4.05
Dec 25	4.05
Dec 25	3.9
Nov 25	3.9
Nov 25	3.82
Nov 25	3.88
Nov 25	3.96
Nov 25	3.93
Oct 25	4.02
Oct 25	4.02
Oct 25	3.96
Oct 25	4.02
Sep 25	4.01
Sep 25	4.01
Sep 25	4.03
Sep 25	3.95
Aug 25	3.92
Aug 25	3.86
Aug 25	3.83
Aug 25	3.72
Aug 25	3.66
Jul 25	3.63
Jul 25	3.63
Jul 25	3.6
Jul 25	3.74
Jun 25	3.66
Jun 25	3.8
Jun 25	3.8
Jun 25	3.77
May 25	3.69
May 25	3.69
May 25	3.66
May 25	3.77
May 25	3.63
Apr 25	3.57
Apr 25	3.48
Apr 25	3.48
Apr 25	3.57
Mar 25	3.49
Mar 25	3.52
Mar 25	3.43
Mar 25	3.43
Feb 25	3.52
Feb 25	3.57
Feb 25	3.52
Feb 25	3.54
Jan 25	3.52
Jan 25	3.49
Jan 25	3.46
Jan 25	3.4
Jan 25	3.49
Dec 24	3.49
Dec 24	3.4
Dec 24	3.46
Dec 24	3.54
Nov 24	3.69
Nov 24	3.66
Nov 24	3.66
Nov 24	3.69
Nov 24	3.63
Oct 24	3.69

EV/EBITDA

HDN.AX EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	6.75
Sep 26	6.71
Sep 26	6.81
Aug 26	6.75
Aug 26	6.95
Aug 26	6.95
Aug 26	7.4
Jul 26	7.29
Jul 26	7.26
Jul 26	7.33
Jul 26	7.33
Jul 26	7.29
Jun 26	7.53
Jun 26	7.47
Jun 26	7.47
Jun 26	7.16
May 26	7.23
May 26	7.26
May 26	7.26
May 26	7.23
May 26	7.33
Apr 26	7.26
Apr 26	7.16
Apr 26	7.19
Apr 26	7.12
Mar 26	9.45
Mar 26	9.55
Mar 26	9.69
Mar 26	9.78
Feb 26	10.11
Feb 26	10.11
Feb 26	10.11
Feb 26	9.88
Jan 26	10.02
Jan 26	10.21
Jan 26	10.4
Jan 26	10.4
Jan 26	10.44
Dec 25	10.49
Dec 25	10.54
Dec 25	10.54
Dec 25	10.3
Nov 25	10.3
Nov 25	10.16
Nov 25	10.25
Nov 25	10.4
Nov 25	10.35
Oct 25	10.49
Oct 25	10.49
Oct 25	10.4
Oct 25	10.49
Sep 25	11.53
Sep 25	11.53
Sep 25	11.58
Sep 25	11.42
Aug 25	11.37
Aug 25	11.27
Aug 25	11.21
Aug 25	11.01
Aug 25	10.9
Jul 25	10.85
Jul 25	10.85
Jul 25	10.8
Jul 25	11.06
Jun 25	10.9
Jun 25	11.16
Jun 25	11.16
Jun 25	11.11
May 25	10.96
May 25	10.96
May 25	10.9
May 25	11.11
May 25	10.85
Apr 25	10.75
Apr 25	10.59
Apr 25	10.59
Apr 25	10.75
Mar 25	10.51
Mar 25	10.57
Mar 25	10.41
Mar 25	10.41
Feb 25	10.57
Feb 25	10.67
Feb 25	10.57
Feb 25	10.62
Jan 25	10.57
Jan 25	10.51
Jan 25	10.46
Jan 25	10.35
Jan 25	10.51
Dec 24	10.51
Dec 24	10.35
Dec 24	10.46
Dec 24	10.62
Nov 24	10.88
Nov 24	10.83
Nov 24	10.83
Nov 24	10.88
Nov 24	10.78
Oct 24	10.88

Price/Operating Cashflow

HDN.AX Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	6.71
Sep 26	6.65
Sep 26	6.83
Aug 26	6.71
Aug 26	7.07
Aug 26	7.07
Aug 26	7.87
Jul 26	7.68
Jul 26	7.62
Jul 26	7.75
Jul 26	7.75
Jul 26	7.68
Jun 26	8.11
Jun 26	7.99
Jun 26	7.99
Jun 26	7.44
May 26	7.56
May 26	7.62
May 26	7.62
May 26	7.56
May 26	7.75
Apr 26	7.62
Apr 26	7.44
Apr 26	7.5
Apr 26	7.38
Mar 26	6.92
Mar 26	7.04
Mar 26	7.22
Mar 26	7.33
Feb 26	7.75
Feb 26	7.75
Feb 26	7.75
Feb 26	7.45
Jan 26	7.63
Jan 26	7.87
Jan 26	8.1
Jan 26	8.1
Jan 26	8.16
Dec 25	8.22
Dec 25	8.28
Dec 25	8.28
Dec 25	7.98
Nov 25	7.98
Nov 25	7.81
Nov 25	7.93
Nov 25	8.1
Nov 25	8.04
Oct 25	8.22
Oct 25	8.22
Oct 25	8.1
Oct 25	8.22
Sep 25	7.8
Sep 25	7.8
Sep 25	7.86
Sep 25	7.69
Aug 25	7.63
Aug 25	7.52
Aug 25	7.46
Aug 25	7.23
Aug 25	7.12
Jul 25	7.07
Jul 25	7.07
Jul 25	7.01
Jul 25	7.29
Jun 25	7.12
Jun 25	7.4
Jun 25	7.4
Jun 25	7.35
May 25	7.18
May 25	7.18
May 25	7.12
May 25	7.35
May 25	7.07
Apr 25	6.95
Apr 25	6.78
Apr 25	6.78
Apr 25	6.95
Mar 25	7.23
Mar 25	7.29
Mar 25	7.11
Mar 25	7.11
Feb 25	7.29
Feb 25	7.41
Feb 25	7.29
Feb 25	7.35
Jan 25	7.29
Jan 25	7.23
Jan 25	7.17
Jan 25	7.04
Jan 25	7.23
Dec 24	7.23
Dec 24	7.04
Dec 24	7.17
Dec 24	7.35
Nov 24	7.66
Nov 24	7.6
Nov 24	7.6
Nov 24	7.66
Nov 24	7.53
Oct 24	7.66

Price to Book

HDN.AX Price to Book by quarter
Period	Price to Book
Sep 26	0.71
Sep 26	0.7
Sep 26	0.72
Aug 26	0.71
Aug 26	0.75
Aug 26	0.75
Aug 26	0.83
Jul 26	0.81
Jul 26	0.81
Jul 26	0.82
Jul 26	0.82
Jul 26	0.81
Jun 26	0.86
Jun 26	0.85
Jun 26	0.85
Jun 26	0.79
May 26	0.8
May 26	0.81
May 26	0.81
May 26	0.8
May 26	0.82
Apr 26	0.81
Apr 26	0.79
Apr 26	0.79
Apr 26	0.78
Mar 26	0.79
Mar 26	0.81
Mar 26	0.83
Mar 26	0.84
Feb 26	0.89
Feb 26	0.89
Feb 26	0.89
Feb 26	0.85
Jan 26	0.87
Jan 26	0.9
Jan 26	0.93
Jan 26	0.93
Jan 26	0.94
Dec 25	0.94
Dec 25	0.95
Dec 25	0.95
Dec 25	0.92
Nov 25	0.92
Nov 25	0.9
Nov 25	0.91
Nov 25	0.93
Nov 25	0.92
Oct 25	0.94
Oct 25	0.94
Oct 25	0.93
Oct 25	0.94
Sep 25	0.95
Sep 25	0.95
Sep 25	0.96
Sep 25	0.94
Aug 25	0.93
Aug 25	0.92
Aug 25	0.91
Aug 25	0.88
Aug 25	0.87
Jul 25	0.86
Jul 25	0.86
Jul 25	0.85
Jul 25	0.89
Jun 25	0.87
Jun 25	0.9
Jun 25	0.9
Jun 25	0.89
May 25	0.87
May 25	0.87
May 25	0.87
May 25	0.89
May 25	0.86
Apr 25	0.85
Apr 25	0.83
Apr 25	0.83
Apr 25	0.85
Mar 25	0.82
Mar 25	0.83
Mar 25	0.81
Mar 25	0.81
Feb 25	0.83
Feb 25	0.84
Feb 25	0.83
Feb 25	0.83
Jan 25	0.83
Jan 25	0.82
Jan 25	0.81
Jan 25	0.8
Jan 25	0.82
Dec 24	0.82
Dec 24	0.8
Dec 24	0.81
Dec 24	0.83
Nov 24	0.87
Nov 24	0.86
Nov 24	0.86
Nov 24	0.87
Nov 24	0.85
Oct 24	0.87

No video analysis for this stock yet. Request one from our team.

AI Analysis

HomeCo Daily Needs REIT

Video analysis: HDN.AX

Similar companies