Home / HDL : NASDAQ

AI Analysis Fundamentals Valuation Video Analysis News Similar

AI Analysis

How does HDL make money? Does HDL have pricing power? What's the Earnings Whisper? Will HDL profit more as the business scales? What is HDL's management track record? Is HDL's current price justified?

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares

$11.37 -$5.08 (-30.88%)

NASDAQ · 11 Sep 2026 19:59 UTC

Previous Close

$12.05

Day Range

$11.37$12.49

Year Range

$11.37$19.36

Market Cap

668.97M

AVG Volume

1.11K

Trailing/Forward PE

57.34/14.21

PEG ratio

1.51

Dividend Yield

Next Earnings Date

2026-11-25

Primary Exchange

NASDAQ

Revenue (USD)

HDL Revenue (USD) by year
Period	Revenue (USD)
2025	841.11M
2024	779.63M
2023	687.53M
2022	560.63M
2021	312.36M

Net Income (USD)

HDL Net Income (USD) by year
Period	Net Income (USD)
2025	36.44M
2024	21.8M
2023	25.65M
2022	-41.25M
2021	-150.75M

Operating Income (USD)

HDL Operating Income (USD) by year
Period	Operating Income (USD)
2025	115.2M
2024	196.29M
2023	169.31M
2022	130.06M
2021	-18.41M

EBITDA (USD)

HDL EBITDA (USD) by year
Period	EBITDA (USD)
2025	116.31M
2024	99.97M
2023	79.37M
2022	45.45M
2021	-25.55M

Cash Flows (USD)

HDL Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	63.42M
2024	101.41M
2023	81.24M
2022	3.93M
2021	-66.65M

EPS (USD)

HDL EPS (USD) by year
Period	EPS (USD)
2025	0.43
2024	0.03
2023	0.06
2022	-0.07
2021	-0.27

Expenses (USD)

HDL Expenses (USD) by year
Period	Expenses (USD)
2025	120.6M
2024	138.38M
2023	67.36M
2022	86.53M
2021	101.86M

Cash & Debt (USD)

HDL Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	271.99M
2024	254.72M
2023	152.91M
2022	93.89M
2021	126.12M

Debt ratios

HDL Debt ratios by year
Period	Debt ratios
2025	-0.13
2024	-0.21

Margins

HDL Margins by year
Period	Margins
2025	28.01%
2024	30.15%
2023	29.65%
2022	27.84%
2021	5.14%

Return on Capital

HDL Return on Capital by year
Period	Return on Capital
2025	9.3%
2024	6.03%
2023	9.43%
2022	-17.04%
2021	80.53%

Shares Outstanding

HDL Shares Outstanding by year
Period	Shares Outstanding
2025	44.66M
2024	650.3M
2023	619.34M
2022	557.42M
2021	557.41M

Book Value Per Share (USD)

HDL Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	8.77
2024	0.56
2023	0.44
2022	0.43
2021	-0.34

Total Assets (USD)

HDL Total Assets (USD) by year
Period	Total Assets (USD)
2025	745.88M
2024	684.42M
2023	576.88M
2022	576.11M
2021	626.72M

Employee Count

HDL Employee Count by year
Period	Employee Count
2025	14K
2024	13.06K

PE Ratio

HDL PE Ratio by year
Period	PE Ratio
Sep 26	68.99
Sep 26	71.57
Aug 26	75.98
Aug 26	28.81
Aug 26	28.4
Aug 26	26.34
Jul 26	27.17
Jul 26	27.15
Jul 26	27.44
Jul 26	25.38
Jul 26	25.29
Jun 26	25.52
Jun 26	25.89
Jun 26	28.26
Jun 26	26.72
May 26	27.58
May 26	28.3
May 26	18.16
May 26	16.44
May 26	16.85
Apr 26	17.4
Apr 26	17.83
Apr 26	18.14
Apr 26	17.47
Mar 26	42.43
Mar 26	43.23
Mar 26	45.65
Mar 26	46.99
Feb 26	49.25
Feb 26	49.25
Feb 26	49.93
Feb 26	47.02
Jan 26	45.85
Jan 26	46.39
Jan 26	47.16
Jan 26	45.17
Jan 26	46.94
Dec 25	46.51
Dec 25	48.51
Dec 25	49.5
Dec 25	52.27
Nov 25	52.21
Nov 25	20.67
Nov 25	21.11
Nov 25	20.2
Oct 25	20.71
Oct 25	20.98
Oct 25	21.8
Oct 25	21.24
Oct 25	21.16
Sep 25	21.72
Sep 25	22.76
Sep 25	22.61
Sep 25	22.59
Aug 25	23.01
Aug 25	308.02
Aug 25	295.94
Aug 25	296.85
Aug 25	288.85
Jul 25	303.49
Jul 25	297.45
Jul 25	291.26
Jul 25	290.21
Jun 25	288.39
Jun 25	282.35
Jun 25	308.02
Jun 25	308.17
May 25	308.63
May 25	299.72
May 25	345.77
May 25	321.31
May 25	318.14
Apr 25	340.64
Apr 25	214.78
Apr 25	214.56
Apr 25	244.98
Mar 25	257.3
Mar 25	294.93
Mar 25	276.39
Mar 25	282.49
Feb 25	274.17
Feb 25	251.97
Feb 25	260.96
Feb 25	286.71
Jan 25	261.18
Jan 25	271.95
Jan 25	258.52
Jan 25	282.83
Jan 25	321.12
Dec 24	302.81
Dec 24	326.23
Dec 24	294.15
Dec 24	249.3
Nov 24	227.88
Nov 24	525.09
Nov 24	517.03
Nov 24	533.47
Nov 24	524.44
Oct 24	554.42
Oct 24	530.24

Free Cash Flow Yield

HDL Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.59%
Sep 26	12.14%
Aug 26	11.44%
Aug 26	10.64%
Aug 26	10.79%
Aug 26	11.64%
Jul 26	11.28%
Jul 26	11.29%
Jul 26	11.17%
Jul 26	12.08%
Jul 26	12.12%
Jun 26	12.01%
Jun 26	11.84%
Jun 26	10.85%
Jun 26	11.48%
May 26	11.12%
May 26	10.83%
May 26	9.58%
May 26	10.59%
May 26	10.33%
Apr 26	10%
Apr 26	9.76%
Apr 26	9.6%
Apr 26	9.97%
Mar 26	8.41%
Mar 26	8.26%
Mar 26	7.82%
Mar 26	7.59%
Feb 26	7.25%
Feb 26	7.25%
Feb 26	7.15%
Feb 26	7.59%
Jan 26	7.78%
Jan 26	7.69%
Jan 26	7.57%
Jan 26	7.9%
Jan 26	7.6%
Dec 25	7.67%
Dec 25	7.36%
Dec 25	7.21%
Dec 25	6.83%
Nov 25	6.83%
Nov 25	7.08%
Nov 25	6.94%
Nov 25	7.25%
Oct 25	7.07%
Oct 25	6.98%
Oct 25	6.72%
Oct 25	6.89%
Oct 25	6.92%
Sep 25	6.74%
Sep 25	6.43%
Sep 25	6.48%
Sep 25	6.48%
Aug 25	6.36%
Aug 25	0.66%
Aug 25	0.69%
Aug 25	0.68%
Aug 25	0.7%
Jul 25	0.67%
Jul 25	0.68%
Jul 25	0.7%
Jul 25	0.7%
Jun 25	0.7%
Jun 25	0.72%
Jun 25	0.66%
Jun 25	0.66%
May 25	0.66%
May 25	0.68%
May 25	0.59%
May 25	0.63%
May 25	0.64%
Apr 25	0.6%
Apr 25	0.87%
Apr 25	0.87%
Apr 25	0.76%
Mar 25	0.73%
Mar 25	0.63%
Mar 25	0.68%
Mar 25	0.66%
Feb 25	0.68%
Feb 25	0.74%
Feb 25	0.72%
Feb 25	0.65%
Jan 25	0.72%
Jan 25	0.69%
Jan 25	0.72%
Jan 25	0.66%
Jan 25	0.58%
Dec 24	0.62%
Dec 24	0.57%
Dec 24	0.64%
Dec 24	0.75%
Nov 24	0.82%
Nov 24	0.9%
Nov 24	0.91%
Nov 24	0.89%
Nov 24	0.9%
Oct 24	0.85%
Oct 24	0.89%

Price to Sales

HDL Price to Sales by year
Period	Price to Sales
Sep 26	0.8
Sep 26	0.83
Aug 26	0.88
Aug 26	0.95
Aug 26	0.93
Aug 26	0.87
Jul 26	0.89
Jul 26	0.89
Jul 26	0.9
Jul 26	0.83
Jul 26	0.83
Jun 26	0.84
Jun 26	0.85
Jun 26	0.93
Jun 26	0.88
May 26	0.91
May 26	0.93
May 26	0.79
May 26	0.71
May 26	0.73
Apr 26	0.75
Apr 26	0.77
Apr 26	0.79
Apr 26	0.76
Mar 26	1.07
Mar 26	1.09
Mar 26	1.15
Mar 26	1.18
Feb 26	1.24
Feb 26	1.24
Feb 26	1.25
Feb 26	1.18
Jan 26	1.15
Jan 26	1.17
Jan 26	1.18
Jan 26	1.13
Jan 26	1.18
Dec 25	1.17
Dec 25	1.22
Dec 25	1.24
Dec 25	1.31
Nov 25	1.31
Nov 25	1.4
Nov 25	1.43
Nov 25	1.37
Oct 25	1.41
Oct 25	1.43
Oct 25	1.48
Oct 25	1.44
Oct 25	1.44
Sep 25	1.48
Sep 25	1.55
Sep 25	1.54
Sep 25	1.53
Aug 25	1.56
Aug 25	14.91
Aug 25	14.33
Aug 25	14.37
Aug 25	13.99
Jul 25	14.69
Jul 25	14.4
Jul 25	14.1
Jul 25	14.05
Jun 25	13.96
Jun 25	13.67
Jun 25	14.91
Jun 25	14.92
May 25	14.94
May 25	14.51
May 25	16.74
May 25	15.56
May 25	15.4
Apr 25	16.49
Apr 25	16.01
Apr 25	15.99
Apr 25	18.26
Mar 25	19.18
Mar 25	21.98
Mar 25	20.6
Mar 25	21.06
Feb 25	20.44
Feb 25	18.78
Feb 25	19.45
Feb 25	21.37
Jan 25	19.47
Jan 25	20.27
Jan 25	19.27
Jan 25	21.08
Jan 25	23.94
Dec 24	22.57
Dec 24	24.32
Dec 24	21.93
Dec 24	18.58
Nov 24	16.99
Nov 24	12.53
Nov 24	12.34
Nov 24	12.73
Nov 24	12.52
Oct 24	13.23
Oct 24	12.65

EV/EBITDA

HDL EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.37
Sep 26	6.62
Aug 26	7.04
Aug 26	6.37
Aug 26	6.27
Aug 26	5.79
Jul 26	5.98
Jul 26	5.98
Jul 26	6.05
Jul 26	5.56
Jul 26	5.54
Jun 26	5.6
Jun 26	5.68
Jun 26	6.24
Jun 26	5.88
May 26	6.08
May 26	6.25
May 26	5.32
May 26	4.78
May 26	4.91
Apr 26	5.08
Apr 26	5.22
Apr 26	5.31
Apr 26	5.1
Mar 26	8.07
Mar 26	8.23
Mar 26	8.72
Mar 26	8.99
Feb 26	9.44
Feb 26	9.44
Feb 26	9.58
Feb 26	8.99
Jan 26	8.76
Jan 26	8.87
Jan 26	9.02
Jan 26	8.62
Jan 26	8.98
Dec 25	8.89
Dec 25	9.29
Dec 25	9.49
Dec 25	10.05
Nov 25	10.04
Nov 25	10.08
Nov 25	10.3
Nov 25	9.84
Oct 25	10.1
Oct 25	10.24
Oct 25	10.65
Oct 25	10.37
Oct 25	10.33
Sep 25	10.61
Sep 25	11.14
Sep 25	11.06
Sep 25	11.05
Aug 25	11.27
Aug 25	125.84
Aug 25	120.88
Aug 25	121.25
Aug 25	117.97
Jul 25	123.98
Jul 25	121.5
Jul 25	118.96
Jul 25	118.53
Jun 25	117.79
Jun 25	115.31
Jun 25	125.84
Jun 25	125.9
May 25	126.08
May 25	122.43
May 25	141.32
May 25	131.29
May 25	129.99
Apr 25	139.21
Apr 25	130.01
Apr 25	129.87
Apr 25	148.35
Mar 25	155.84
Mar 25	178.7
Mar 25	167.44
Mar 25	171.15
Feb 25	166.09
Feb 25	152.6
Feb 25	158.07
Feb 25	173.71
Jan 25	158.2
Jan 25	164.74
Jan 25	156.58
Jan 25	171.35
Jan 25	194.62
Dec 24	183.49
Dec 24	197.72
Dec 24	178.23
Dec 24	150.98
Nov 24	137.97
Nov 24	109.9
Nov 24	108.21
Nov 24	111.66
Nov 24	109.77
Oct 24	116.06
Oct 24	110.99

Price/Operating Cashflow

HDL Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	5.87
Sep 26	6.09
Aug 26	6.46
Aug 26	6.91
Aug 26	6.81
Aug 26	6.32
Jul 26	6.52
Jul 26	6.51
Jul 26	6.58
Jul 26	6.09
Jul 26	6.07
Jun 26	6.12
Jun 26	6.21
Jun 26	6.78
Jun 26	6.41
May 26	6.61
May 26	6.79
May 26	5.77
May 26	5.22
May 26	5.36
Apr 26	5.53
Apr 26	5.67
Apr 26	5.77
Apr 26	5.55
Mar 26	7.85
Mar 26	8
Mar 26	8.45
Mar 26	8.7
Feb 26	9.11
Feb 26	9.11
Feb 26	9.24
Feb 26	8.7
Jan 26	8.49
Jan 26	8.59
Jan 26	8.73
Jan 26	8.36
Jan 26	8.69
Dec 25	8.61
Dec 25	8.98
Dec 25	9.16
Dec 25	9.67
Nov 25	9.66
Nov 25	9.59
Nov 25	9.79
Nov 25	9.37
Oct 25	9.61
Oct 25	9.73
Oct 25	10.11
Oct 25	9.85
Oct 25	9.82
Sep 25	10.08
Sep 25	10.56
Sep 25	10.49
Sep 25	10.48
Aug 25	10.68
Aug 25	102.03
Aug 25	98.03
Aug 25	98.33
Aug 25	95.67
Jul 25	100.53
Jul 25	98.53
Jul 25	96.47
Jul 25	96.12
Jun 25	95.52
Jun 25	93.52
Jun 25	102.03
Jun 25	102.08
May 25	102.23
May 25	99.28
May 25	114.53
May 25	106.43
May 25	105.38
Apr 25	112.83
Apr 25	106.96
Apr 25	106.85
Apr 25	122
Mar 25	128.13
Mar 25	146.87
Mar 25	137.64
Mar 25	140.68
Feb 25	136.53
Feb 25	125.48
Feb 25	129.95
Feb 25	142.78
Jan 25	130.07
Jan 25	135.43
Jan 25	128.74
Jan 25	140.84
Jan 25	159.91
Dec 24	150.79
Dec 24	162.46
Dec 24	146.48
Dec 24	124.15
Nov 24	113.48
Nov 24	93.73
Nov 24	92.3
Nov 24	95.23
Nov 24	93.62
Oct 24	98.97
Oct 24	94.65

Price to Book

HDL Price to Book by year
Period	Price to Book
Sep 26	1.77
Sep 26	1.84
Aug 26	1.95
Aug 26	2.06
Aug 26	2.03
Aug 26	1.88
Jul 26	1.94
Jul 26	1.94
Jul 26	1.96
Jul 26	1.82
Jul 26	1.81
Jun 26	1.83
Jun 26	1.85
Jun 26	2.02
Jun 26	1.91
May 26	1.97
May 26	2.02
May 26	1.69
May 26	1.53
May 26	1.57
Apr 26	1.62
Apr 26	1.66
Apr 26	1.69
Apr 26	1.62
Mar 26	2.29
Mar 26	2.33
Mar 26	2.46
Mar 26	2.54
Feb 26	2.66
Feb 26	2.66
Feb 26	2.7
Feb 26	2.54
Jan 26	2.47
Jan 26	2.5
Jan 26	2.55
Jan 26	2.44
Jan 26	2.53
Dec 25	2.51
Dec 25	2.62
Dec 25	2.67
Dec 25	2.82
Nov 25	2.82
Nov 25	3.02
Nov 25	3.08
Nov 25	2.95
Oct 25	3.02
Oct 25	3.06
Oct 25	3.18
Oct 25	3.1
Oct 25	3.09
Sep 25	3.17
Sep 25	3.32
Sep 25	3.3
Sep 25	3.3
Aug 25	3.36
Aug 25	31.99
Aug 25	30.73
Aug 25	30.83
Aug 25	30
Jul 25	31.52
Jul 25	30.89
Jul 25	30.25
Jul 25	30.14
Jun 25	29.95
Jun 25	29.32
Jun 25	31.99
Jun 25	32
May 25	32.05
May 25	31.13
May 25	35.91
May 25	33.37
May 25	33.04
Apr 25	35.38
Apr 25	33.71
Apr 25	33.67
Apr 25	38.45
Mar 25	40.38
Mar 25	46.29
Mar 25	43.38
Mar 25	44.34
Feb 25	43.03
Feb 25	39.55
Feb 25	40.96
Feb 25	45
Jan 25	40.99
Jan 25	42.68
Jan 25	40.57
Jan 25	44.39
Jan 25	50.4
Dec 24	47.52
Dec 24	51.2
Dec 24	46.17
Dec 24	39.13
Nov 24	35.77
Nov 24	27.33
Nov 24	26.91
Nov 24	27.76
Nov 24	27.29
Oct 24	28.85
Oct 24	27.59

No video analysis for this stock yet. Request one from our team.

News: HDL

seekingalpha.com · 26 Aug 2026

Super Hi International Holding Ltd. (HDL) Q2 2026 Earnings Call Transcript

marketbeat.com · 26 Aug 2026

Super Hi International Q2 Earnings Call Highlights

Super Hi International NASDAQ: HDL reported higher second-quarter revenue and operating profit as customer traffic, table turnover and delivery-related sales increased, though foreign-exchange movements contributed to a quarterly net loss.

globenewswire.com · 26 Aug 2026

Super Hi Reports Unaudited Financial Results for the Second Quarter of 2026

SINGAPORE, Aug. 26, 2026 (GLOBE NEWSWIRE) -- Super Hi International Holding Ltd. (NASDAQ: HDL and HKEX: 9658) (“Super Hi” or the “Company”), a leading Chinese cuisine restaurant brand operating Haidilao hot pot restaurants in the international markets, today announced its unaudited financial results for the second quarter ended June 30, 2026.

globenewswire.com · 14 Aug 2026

Super Hi to Report Second Quarter 2026 Financial Results on Wednesday, August 26, 2026

- Earnings Call Scheduled for 8:00 a.m. ET on August 26, 2026 SINGAPORE, Aug. 14, 2026 (GLOBE NEWSWIRE) -- Super Hi International Holding Ltd.