Home / HDI.DE : XETRA

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HDI.DE make money? Does HDI.DE have pricing power? What's the Earnings Whisper? Will HDI.DE profit more as the business scales? What is HDI.DE's management track record? Is HDI.DE's current price justified?

The Home Depot, Inc.

€265.2 -$30.85 (-10.42%)

XETRA · 16 Sep 2026 11:17 UTC

Previous Close

€265.25

Day Range

€264.7€265.2

Year Range

€250€357.85

Market Cap

264.44B

AVG Volume

314

Trailing/Forward PE

21.33/16.71

PEG ratio

3.33

Dividend Yield

3.04%

Next Earnings Date

2026-11-17

Primary Exchange

Deutsche Börse

Revenue (USD)

HDI.DE Revenue (USD) by year
Period	Revenue (USD)
2025	164.72B
2024	159.51B
2023	152.67B
2022	157.4B
2021	151.16B
2020	132.11B
2019	110.22B
2018	108.2B
2017	100.9B
2016	94.59B

Net Income (USD)

HDI.DE Net Income (USD) by year
Period	Net Income (USD)
2025	14.16B
2024	14.81B
2023	15.14B
2022	17.11B
2021	16.43B
2020	12.87B
2019	11.24B
2018	11.12B
2017	8.63B
2016	7.96B

Operating Income (USD)

HDI.DE Operating Income (USD) by year
Period	Operating Income (USD)
2025	20.89B
2024	21.53B
2023	21.69B
2022	24.04B
2021	23.04B
2020	18.28B
2019	15.84B
2018	15.53B
2017	14.68B
2016	13.43B

EBITDA (USD)

HDI.DE EBITDA (USD) by year
Period	EBITDA (USD)
2025	24.64B
2024	25.49B
2023	25.11B
2022	27.07B
2021	25.95B
2020	20.84B
2019	18.21B
2018	17.76B
2017	16.82B
2016	15.44B

Cash Flows (USD)

HDI.DE Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	12.65B
2024	16.32B
2023	17.95B
2022	11.5B
2021	14.01B
2020	16.38B
2019	11.04B
2018	10.6B
2017	10.13B
2016	8.16B

EPS (USD)

HDI.DE EPS (USD) by year
Period	EPS (USD)
2025	14.24
2024	14.93
2023	15.1
2022	16.68
2021	15.52
2020	11.93
2019	10.25
2018	9.73
2017	7.28
2016	6.45

Expenses (USD)

HDI.DE Expenses (USD) by year
Period	Expenses (USD)
2025	34.39B
2024	32.23B
2023	29.82B
2022	29.4B
2021	27.97B
2020	26.58B
2019	22.42B
2018	21.95B
2017	19.59B
2016	18.75B

Cash & Debt (USD)

HDI.DE Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	1.39B
2024	1.66B
2023	3.76B
2022	2.76B
2021	2.34B
2020	7.89B
2019	2.13B
2018	1.78B
2017	3.6B
2016	2.54B

Debt ratios

HDI.DE Debt ratios by year
Period	Debt ratios
2025	0.71
2024	0.59
2023	0.49
2022	0.52
2021	0.53
2020	0.48
2019	0.52
2018	0.43

Margins

HDI.DE Margins by year
Period	Margins
2025	32.8%
2024	33.42%
2023	33.38%
2022	33.53%
2021	33.63%
2020	33.95%
2019	34.09%
2018	34.34%
2017	34.05%
2016	34.16%

Return on Capital

HDI.DE Return on Capital by year
Period	Return on Capital
2025	110.39%
2024	222.98%
2023	1450.48%
2022	1095.07%
2021	-968.93%
2020	390%
2019	-360.78%
2018	-592.17%
2017	593.54%
2016	183.64%

Shares Outstanding

HDI.DE Shares Outstanding by year
Period	Shares Outstanding
2025	993M
2024	991.51M
2023	991M
2022	1.01B
2021	1.04B
2020	1.07B
2019	1.08B
2018	1.12B
2017	1.16B
2016	1.21B

Dividends (USD)

HDI.DE Dividends (USD) by year
Period	Dividends (USD)
2026	6.04
2025	8.03
2024	8.65
2023	8.36
2022	7.59
2021	6.6
2020	6
2019	5.44
2018	4.12
2017	3.56

Book Value Per Share (USD)

HDI.DE Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	12.92
2024	6.7
2023	1.05
2022	1.54
2021	-1.63
2020	3.07
2019	-2.88
2018	-1.68
2017	1.25
2016	3.59

Total Assets (USD)

HDI.DE Total Assets (USD) by year
Period	Total Assets (USD)
2025	105.2B
2024	96.12B
2023	75.87B
2022	76.44B
2021	71.88B
2020	70.58B
2019	51.24B
2018	44B
2017	44.53B
2016	42.97B

PE Ratio

HDI.DE PE Ratio by year
Period	PE Ratio
Sep 26	21.83
Sep 26	21.89
Sep 26	22.66
Aug 26	23.28
Aug 26	23.86
Aug 26	23.97
Aug 26	25.01
Jul 26	23.51
Jul 26	23.21
Jul 26	24.31
Jul 26	24.01
Jul 26	24.91
Jun 26	24.45
Jun 26	23.28
Jun 26	22.96
Jun 26	21.76
May 26	22.43
May 26	21.94
May 26	20.99
May 26	22.59
Apr 26	22.35
Apr 26	23.07
Apr 26	23.66
Apr 26	23
Apr 26	21.95
Mar 26	22.16
Mar 26	22.01
Mar 26	23.15
Mar 26	24.37
Feb 26	25.66
Feb 26	25.93
Feb 26	26.75
Feb 26	26.19
Jan 26	25.07
Jan 26	26.14
Jan 26	25.99
Jan 26	25.5
Jan 26	23.61
Dec 25	23.48
Dec 25	23.5
Dec 25	24.43
Dec 25	24
Nov 25	24.31
Nov 25	23.24
Nov 25	24.66
Nov 25	25.27
Oct 25	25.9
Oct 25	26.26
Oct 25	26.46
Oct 25	25.55
Oct 25	26.71
Sep 25	27.77
Sep 25	28.24
Sep 25	28.51
Sep 25	28.28
Aug 25	27.47
Aug 25	28.07
Aug 25	26.93
Aug 25	26.24
Aug 25	25.27
Jul 25	25.11
Jul 25	23.9
Jul 25	24.7
Jul 25	24.69
Jun 25	24.57
Jun 25	23.49
Jun 25	24.03
Jun 25	24.7
May 25	24.58
May 25	24.4
May 25	25.43
May 25	24.38
May 25	24.22
Apr 25	23.83
Apr 25	23.79
Apr 25	23.19
Apr 25	24.1
Mar 25	24.01
Mar 25	23.56
Mar 25	23.32
Mar 25	24.85
Feb 25	26.19
Feb 25	26.17
Feb 25	27.52
Feb 25	27.33
Jan 25	27.92
Jan 25	27.73
Jan 25	27.5
Jan 25	26.16
Jan 25	25.97
Dec 24	26.4
Dec 24	26.16
Dec 24	28.05
Dec 24	28.88
Nov 24	28.85
Nov 24	27.99
Nov 24	27.14
Nov 24	27.09
Nov 24	26.5
Oct 24	26.61

Free Cash Flow Yield

HDI.DE Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.68%
Sep 26	4.67%
Sep 26	4.51%
Aug 26	4.39%
Aug 26	4.28%
Aug 26	4.26%
Aug 26	4.08%
Jul 26	4.34%
Jul 26	3.85%
Jul 26	3.67%
Jul 26	3.72%
Jul 26	3.59%
Jun 26	3.65%
Jun 26	3.84%
Jun 26	3.89%
Jun 26	4.11%
May 26	3.98%
May 26	4.07%
May 26	4.26%
May 26	3.95%
Apr 26	4.27%
Apr 26	4.14%
Apr 26	4.04%
Apr 26	4.15%
Apr 26	4.35%
Mar 26	4.31%
Mar 26	4.34%
Mar 26	4.13%
Mar 26	3.92%
Feb 26	3.72%
Feb 26	3.68%
Feb 26	3.57%
Feb 26	3.65%
Jan 26	3.81%
Jan 26	3.65%
Jan 26	3.67%
Jan 26	3.75%
Jan 26	4.05%
Dec 25	4.07%
Dec 25	4.06%
Dec 25	3.91%
Dec 25	3.98%
Nov 25	3.93%
Nov 25	4.19%
Nov 25	3.94%
Nov 25	3.85%
Oct 25	3.76%
Oct 25	3.95%
Oct 25	3.92%
Oct 25	4.06%
Oct 25	3.89%
Sep 25	3.74%
Sep 25	3.68%
Sep 25	3.64%
Sep 25	3.67%
Aug 25	3.78%
Aug 25	3.7%
Aug 25	3.85%
Aug 25	3.95%
Aug 25	4.11%
Jul 25	4.39%
Jul 25	4.61%
Jul 25	4.46%
Jul 25	4.47%
Jun 25	4.49%
Jun 25	4.69%
Jun 25	4.59%
Jun 25	4.46%
May 25	4.49%
May 25	4.52%
May 25	4.34%
May 25	4.52%
May 25	4.55%
Apr 25	4.63%
Apr 25	4.64%
Apr 25	4.76%
Apr 25	4.57%
Mar 25	4.59%
Mar 25	4.68%
Mar 25	4.73%
Mar 25	4.44%
Feb 25	4.21%
Feb 25	4.21%
Feb 25	4.01%
Feb 25	4.03%
Jan 25	4.08%
Jan 25	4.1%
Jan 25	4.13%
Jan 25	4.34%
Jan 25	4.37%
Dec 24	4.3%
Dec 24	4.34%
Dec 24	4.05%
Dec 24	3.93%
Nov 24	3.94%
Nov 24	4.06%
Nov 24	4.18%
Nov 24	4.19%
Nov 24	4.29%
Oct 24	4.52%

Price to Sales

HDI.DE Price to Sales by year
Period	Price to Sales
Sep 26	1.84
Sep 26	1.84
Sep 26	1.91
Aug 26	1.96
Aug 26	2.01
Aug 26	2.02
Aug 26	2.1
Jul 26	1.98
Jul 26	2
Jul 26	2.09
Jul 26	2.06
Jul 26	2.14
Jun 26	2.1
Jun 26	2
Jun 26	1.97
Jun 26	1.87
May 26	1.93
May 26	1.89
May 26	1.8
May 26	1.94
Apr 26	1.96
Apr 26	2.02
Apr 26	2.08
Apr 26	2.02
Apr 26	1.93
Mar 26	1.94
Mar 26	1.93
Mar 26	2.03
Mar 26	2.14
Feb 26	2.25
Feb 26	2.28
Feb 26	2.35
Feb 26	2.3
Jan 26	2.2
Jan 26	2.29
Jan 26	2.28
Jan 26	2.24
Jan 26	2.07
Dec 25	2.06
Dec 25	2.06
Dec 25	2.14
Dec 25	2.11
Nov 25	2.13
Nov 25	2.06
Nov 25	2.19
Nov 25	2.24
Oct 25	2.3
Oct 25	2.36
Oct 25	2.38
Oct 25	2.3
Oct 25	2.4
Sep 25	2.49
Sep 25	2.54
Sep 25	2.56
Sep 25	2.54
Aug 25	2.47
Aug 25	2.52
Aug 25	2.42
Aug 25	2.36
Aug 25	2.27
Jul 25	2.33
Jul 25	2.22
Jul 25	2.29
Jul 25	2.29
Jun 25	2.28
Jun 25	2.18
Jun 25	2.23
Jun 25	2.29
May 25	2.28
May 25	2.27
May 25	2.36
May 25	2.26
May 25	2.25
Apr 25	2.21
Apr 25	2.21
Apr 25	2.15
Apr 25	2.24
Mar 25	2.23
Mar 25	2.19
Mar 25	2.16
Mar 25	2.31
Feb 25	2.43
Feb 25	2.43
Feb 25	2.55
Feb 25	2.54
Jan 25	2.64
Jan 25	2.69
Jan 25	2.67
Jan 25	2.54
Jan 25	2.52
Dec 24	2.56
Dec 24	2.54
Dec 24	2.72
Dec 24	2.81
Nov 24	2.8
Nov 24	2.72
Nov 24	2.64
Nov 24	2.63
Nov 24	2.57
Oct 24	2.61

EV/EBITDA

HDI.DE EV/EBITDA by year
Period	EV/EBITDA
Sep 26	14.96
Sep 26	15
Sep 26	15.44
Aug 26	15.8
Aug 26	16.12
Aug 26	16.19
Aug 26	16.78
Jul 26	15.93
Jul 26	16.27
Jul 26	16.9
Jul 26	16.73
Jul 26	17.24
Jun 26	16.97
Jun 26	16.3
Jun 26	16.12
Jun 26	15.43
May 26	15.81
May 26	15.53
May 26	14.99
May 26	15.91
Apr 26	15.04
Apr 26	15.45
Apr 26	15.79
Apr 26	15.41
Apr 26	14.81
Mar 26	14.93
Mar 26	14.84
Mar 26	15.5
Mar 26	16.19
Feb 26	16.93
Feb 26	17.09
Feb 26	17.56
Feb 26	17.24
Jan 26	16.6
Jan 26	17.21
Jan 26	17.12
Jan 26	16.84
Jan 26	15.76
Dec 25	15.68
Dec 25	15.7
Dec 25	16.23
Dec 25	15.98
Nov 25	16.16
Nov 25	15.5
Nov 25	16.31
Nov 25	16.65
Oct 25	17.01
Oct 25	17.31
Oct 25	17.43
Oct 25	16.91
Oct 25	17.57
Sep 25	18.17
Sep 25	18.44
Sep 25	18.6
Sep 25	18.46
Aug 25	18
Aug 25	18.35
Aug 25	17.7
Aug 25	17.3
Aug 25	16.75
Jul 25	16.97
Jul 25	16.27
Jul 25	16.73
Jul 25	16.72
Jun 25	16.65
Jun 25	16.02
Jun 25	16.34
Jun 25	16.72
May 25	16.66
May 25	16.55
May 25	17.15
May 25	16.54
May 25	16.45
Apr 25	16.22
Apr 25	16.2
Apr 25	15.85
Apr 25	16.38
Mar 25	16.33
Mar 25	16.06
Mar 25	15.92
Mar 25	16.81
Feb 25	17.59
Feb 25	17.58
Feb 25	18.37
Feb 25	18.25
Jan 25	18.8
Jan 25	19.04
Jan 25	18.9
Jan 25	18.11
Jan 25	17.99
Dec 24	18.25
Dec 24	18.1
Dec 24	19.23
Dec 24	19.73
Nov 24	19.7
Nov 24	19.2
Nov 24	18.69
Nov 24	18.66
Nov 24	18.31
Oct 24	17.91

Price/Operating Cashflow

HDI.DE Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	16.96
Sep 26	17.01
Sep 26	17.61
Aug 26	18.09
Aug 26	18.54
Aug 26	18.63
Aug 26	19.43
Jul 26	18.27
Jul 26	20.13
Jul 26	21.08
Jul 26	20.82
Jul 26	21.6
Jun 26	21.2
Jun 26	20.18
Jun 26	19.91
Jun 26	18.87
May 26	19.45
May 26	19.02
May 26	18.2
May 26	19.59
Apr 26	18.47
Apr 26	19.06
Apr 26	19.54
Apr 26	19
Apr 26	18.14
Mar 26	18.31
Mar 26	18.18
Mar 26	19.13
Mar 26	20.13
Feb 26	21.2
Feb 26	21.42
Feb 26	22.1
Feb 26	21.64
Jan 26	20.72
Jan 26	21.6
Jan 26	21.47
Jan 26	21.06
Jan 26	19.51
Dec 25	19.4
Dec 25	19.42
Dec 25	20.19
Dec 25	19.83
Nov 25	20.09
Nov 25	19.02
Nov 25	20.18
Nov 25	20.68
Oct 25	21.2
Oct 25	20.63
Oct 25	20.78
Oct 25	20.07
Oct 25	20.98
Sep 25	21.81
Sep 25	22.18
Sep 25	22.39
Sep 25	22.21
Aug 25	21.58
Aug 25	22.05
Aug 25	21.15
Aug 25	20.61
Aug 25	19.84
Jul 25	18.77
Jul 25	17.87
Jul 25	18.46
Jul 25	18.45
Jun 25	18.36
Jun 25	17.55
Jun 25	17.96
Jun 25	18.46
May 25	18.37
May 25	18.24
May 25	19.01
May 25	18.22
May 25	18.1
Apr 25	17.81
Apr 25	17.78
Apr 25	17.33
Apr 25	18.02
Mar 25	17.94
Mar 25	17.61
Mar 25	17.43
Mar 25	18.57
Feb 25	19.57
Feb 25	19.56
Feb 25	20.57
Feb 25	20.42
Jan 25	20.53
Jan 25	20.61
Jan 25	20.44
Jan 25	19.45
Jan 25	19.31
Dec 24	19.63
Dec 24	19.44
Dec 24	20.85
Dec 24	21.47
Nov 24	21.44
Nov 24	20.81
Nov 24	20.18
Nov 24	20.14
Nov 24	19.7
Oct 24	18.8

Price to Book

HDI.DE Price to Book by year
Period	Price to Book
Sep 26	22.05
Sep 26	22.11
Sep 26	22.89
Aug 26	23.52
Aug 26	24.1
Aug 26	24.22
Aug 26	25.26
Jul 26	23.75
Jul 26	25.63
Jul 26	26.84
Jul 26	26.51
Jul 26	27.5
Jun 26	26.99
Jun 26	25.7
Jun 26	25.35
Jun 26	24.02
May 26	24.76
May 26	24.22
May 26	23.17
May 26	24.94
Apr 26	26.9
Apr 26	27.76
Apr 26	28.47
Apr 26	27.68
Apr 26	26.42
Mar 26	26.67
Mar 26	26.49
Mar 26	27.86
Mar 26	29.33
Feb 26	30.89
Feb 26	31.21
Feb 26	32.19
Feb 26	31.52
Jan 26	30.18
Jan 26	31.46
Jan 26	31.28
Jan 26	30.68
Jan 26	28.42
Dec 25	28.26
Dec 25	28.29
Dec 25	29.41
Dec 25	28.89
Nov 25	29.26
Nov 25	31.88
Nov 25	33.82
Nov 25	34.66
Oct 25	35.52
Oct 25	48.32
Oct 25	48.7
Oct 25	47.02
Oct 25	49.16
Sep 25	51.1
Sep 25	51.97
Sep 25	52.47
Sep 25	52.04
Aug 25	50.56
Aug 25	51.66
Aug 25	49.56
Aug 25	48.29
Aug 25	46.49
Jul 25	55.99
Jul 25	53.3
Jul 25	55.08
Jul 25	55.05
Jun 25	54.78
Jun 25	52.37
Jun 25	53.59
Jun 25	55.07
May 25	54.81
May 25	54.42
May 25	56.71
May 25	54.37
May 25	54
Apr 25	53.13
Apr 25	53.04
Apr 25	51.7
Apr 25	53.75
Mar 25	53.53
Mar 25	52.53
Mar 25	51.99
Mar 25	55.41
Feb 25	58.4
Feb 25	58.36
Feb 25	61.37
Feb 25	60.93
Jan 25	70.5
Jan 25	92.67
Jan 25	91.91
Jan 25	87.44
Jan 25	86.81
Dec 24	88.24
Dec 24	87.41
Dec 24	93.74
Dec 24	96.53
Nov 24	96.41
Nov 24	93.55
Nov 24	90.71
Nov 24	90.54
Nov 24	88.55
Oct 24	217.45

No video analysis for this stock yet. Request one from our team.

AI Analysis

The Home Depot, Inc.

Video analysis: HDI.DE

Similar companies