Home / HDALF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HDALF make money? Does HDALF have pricing power? What's the Earnings Whisper? Will HDALF profit more as the business scales? What is HDALF's management track record? Is HDALF's current price justified?

Haidilao International Holding Ltd.

$1.27 -$0.43 (-25.29%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$1.26

Day Range

$1.24$1.27

Year Range

$1.11$2.41

Market Cap

6.88B

AVG Volume

24.3K

Trailing/Forward PE

11.31/1.47

PEG ratio

1.13

Dividend Yield

7.88%

Next Earnings Date

2027-03-30

Primary Exchange

Other OTC

Revenue (CNY)

HDALF Revenue (CNY) by quarter
Period	Revenue (CNY)
26 Q2	22.03B
25 Q4	22.15B
25 Q2	20.7B
24 Q4	21.26B
24 Q2	21.49B
23 Q4	22.57B
23 Q2	18.89B
22 Q4	15.88B
22 Q2	15.16B
21 Q4	8.49B

Net Income (CNY)

HDALF Net Income (CNY) by quarter
Period	Net Income (CNY)
26 Q2	1.74B
25 Q4	2.25B
25 Q2	1.76B
24 Q4	2.67B
24 Q2	2.04B
23 Q4	2.24B
23 Q2	2.26B
22 Q4	1.3B
22 Q2	73.27M
21 Q4	-1.22B

Operating Income (CNY)

HDALF Operating Income (CNY) by quarter
Period	Operating Income (CNY)
26 Q2	3.91B
25 Q4	2.66B
25 Q2	3.94B
24 Q4	1.48B
24 Q2	4.57B
23 Q4	4.65B
23 Q2	2.62B
22 Q4	2.02B
22 Q2	415.25M
21 Q4	215.06M

EBITDA (CNY)

HDALF EBITDA (CNY) by quarter
Period	EBITDA (CNY)
26 Q2	4.8B
25 Q4	3.67B
25 Q2	3.13B
24 Q4	5.68B
24 Q2	3.78B
23 Q4	4B
23 Q2	3.76B
22 Q4	4.54B
22 Q2	1.86B
21 Q4	1.11B

Cash Flows (CNY)

HDALF Cash Flows (CNY) by quarter
Period	Cash Flows (CNY)
26 Q2	0
25 Q4	2.2B
25 Q2	1.9B
24 Q4	3.07B
24 Q2	3.26B
23 Q4	3.73B
23 Q2	4.82B
22 Q4	3.24B
22 Q2	2.06B
21 Q4	489.76M

EPS (CNY)

HDALF EPS (CNY) by quarter
Period	EPS (CNY)
26 Q2	0.32
25 Q4	0.42
25 Q2	0.32
24 Q4	0.49
24 Q2	0.38
23 Q4	0.41
23 Q2	0.42
22 Q4	0.24
22 Q2	0.01
21 Q4	-0.23

Expenses (CNY)

HDALF Expenses (CNY) by quarter
Period	Expenses (CNY)
26 Q2	1.11B
25 Q4	3.41B
25 Q2	1.18B
24 Q4	1.56B
24 Q2	705.45M
23 Q4	615.96M
23 Q2	281.2M
22 Q4	941.85M
22 Q2	668.55M
21 Q4	1.3B

Cash & Debt (CNY)

HDALF Cash & Debt (CNY) by quarter
Period	Cash & Debt (CNY)
26 Q2	7.88B
25 Q4	9.34B
25 Q2	7.85B
24 Q4	9.58B
24 Q2	14.09B
23 Q4	11.36B
23 Q2	9.95B
22 Q4	7.04B
22 Q2	7.34B
21 Q4	6.5B

Debt ratios

HDALF Debt ratios by quarter
Period	Debt ratios
26 Q2	-0.11
25 Q4	-0.21
25 Q2	-0.12
24 Q4	-0.2
24 Q2	-0.47
23 Q4	-0.29
23 Q2	-0.17
22 Q4	0.29
22 Q2	0.78
21 Q4	1.28

Margins

HDALF Margins by quarter
Period	Margins
26 Q2	22.78%
25 Q4	23.17%
25 Q2	21.24%
24 Q4	34.08%
24 Q2	22.62%
23 Q4	21.87%
23 Q2	23.83%
22 Q4	33.39%
22 Q2	17.09%
21 Q4	13.41%

Return on Capital

HDALF Return on Capital by quarter
Period	Return on Capital
26 Q2	17.83%
25 Q4	22.51%
25 Q2	18.39%
24 Q4	25.63%
24 Q2	21.37%
23 Q4	19.46%
23 Q2	24.24%
22 Q4	17.45%
22 Q2	0.96%
21 Q4	-15.33%

Shares Outstanding

HDALF Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	5.42B
25 Q4	5.42B
25 Q2	5.42B
24 Q4	5.42B
24 Q2	5.42B
23 Q4	5.47B
23 Q2	5.42B
22 Q4	5.42B
22 Q2	5.36B
21 Q4	5.32B

Dividends (CNY)

HDALF Dividends (CNY) by quarter
Period	Dividends (CNY)
Sep 26	0.05
May 26	0.05
Sep 25	0.04
May 25	0.06
Sep 24	0.05
Jun 24	0.11
Jun 23	0.01
Jun 21	0
Jun 20	0.02
May 19	0.01

Book Value Per Share (CNY)

HDALF Book Value Per Share (CNY) by quarter
Period	Book Value Per Share (CNY)
26 Q2	1.8
25 Q4	1.85
25 Q2	1.77
24 Q4	1.92
24 Q2	1.76
23 Q4	2.11
23 Q2	1.72
22 Q4	1.38
22 Q2	1.43
21 Q4	1.49

Total Assets (CNY)

HDALF Total Assets (CNY) by quarter
Period	Total Assets (CNY)
26 Q2	21.15B
25 Q4	22.1B
25 Q2	21.12B
24 Q4	22.78B
24 Q2	25.37B
23 Q4	24.68B
23 Q2	23.12B
22 Q4	21.44B
22 Q2	26.28B
21 Q4	28.02B

PE Ratio

HDALF PE Ratio by quarter
Period	PE Ratio
Sep 26	5.29
Sep 26	5.25
Sep 26	6.25
Aug 26	6.64
Aug 26	6.47
Aug 26	6.61
Aug 26	6.12
Jul 26	6.5
Jul 26	6.06
Jul 26	6.48
Jul 26	6.06
Jul 26	6.32
Jun 26	6.5
Jun 26	6.81
Jun 26	7.14
Jun 26	7.14
May 26	6.55
May 26	6.96
May 26	8.54
May 26	8.36
May 26	7.93
Apr 26	8.07
Apr 26	8.34
Apr 26	7.93
Apr 26	8
Mar 26	8.17
Mar 26	8.73
Mar 26	9.43
Mar 26	9.26
Feb 26	9.21
Feb 26	8.33
Feb 26	8.33
Feb 26	8.03
Jan 26	8.04
Jan 26	7.88
Jan 26	7.89
Jan 26	7.9
Jan 26	7.39
Dec 25	7.89
Dec 25	7.31
Dec 25	7.33
Dec 25	7.34
Nov 25	7.35
Nov 25	7.38
Nov 25	6.93
Nov 25	7.62
Oct 25	6.86
Oct 25	6.86
Oct 25	6.87
Oct 25	6.88
Oct 25	7.75
Sep 25	6.84
Sep 25	6.78
Sep 25	6.79
Sep 25	6.8
Aug 25	6.79
Aug 25	7.16
Aug 25	7.18
Aug 25	7.18
Aug 25	7.55
Jul 25	8.05
Jul 25	6.58
Jul 25	8.47
Jul 25	8.18
Jun 25	8.18
Jun 25	8.97
Jun 25	8.36
Jun 25	7.86
May 25	8.04
May 25	8.23
May 25	8.01
May 25	9.58
May 25	9.07
Apr 25	9.08
Apr 25	9.1
Apr 25	9.09
Apr 25	9.81
Mar 25	11.59
Mar 25	13.07
Mar 25	10.6
Mar 25	10.59
Feb 25	11.77
Feb 25	9.52
Feb 25	10.12
Feb 25	9.36
Jan 25	9.52
Jan 25	9.26
Jan 25	8.96
Jan 25	9.42
Jan 25	9.96
Dec 24	11.09
Dec 24	11.09
Dec 24	9.95
Dec 24	9.94
Nov 24	9.91
Nov 24	9.91
Nov 24	10.69
Nov 24	10.61
Nov 24	9.79
Oct 24	9.79

Free Cash Flow Yield

HDALF Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	22.59%
Sep 26	22.77%
Sep 26	19.12%
Aug 26	18%
Aug 26	18.48%
Aug 26	18.07%
Aug 26	19.54%
Jul 26	18.39%
Jul 26	19.74%
Jul 26	18.45%
Jul 26	19.72%
Jul 26	18.9%
Jun 26	18.39%
Jun 26	17.55%
Jun 26	16.74%
Jun 26	16.74%
May 26	18.24%
May 26	17.17%
May 26	13.99%
May 26	14.29%
May 26	15.08%
Apr 26	14.82%
Apr 26	14.33%
Apr 26	15.08%
Apr 26	14.95%
Mar 26	16.82%
Mar 26	15.72%
Mar 26	14.56%
Mar 26	14.82%
Feb 26	14.91%
Feb 26	16.48%
Feb 26	16.48%
Feb 26	17.11%
Jan 26	17.08%
Jan 26	17.43%
Jan 26	17.41%
Jan 26	17.39%
Jan 26	18.58%
Dec 25	17.41%
Dec 25	18.78%
Dec 25	18.74%
Dec 25	18.7%
Nov 25	18.69%
Nov 25	18.61%
Nov 25	19.81%
Nov 25	18.03%
Oct 25	20.02%
Oct 25	20.01%
Oct 25	19.99%
Oct 25	19.97%
Oct 25	17.73%
Sep 25	23.63%
Sep 25	23.83%
Sep 25	23.8%
Sep 25	23.77%
Aug 25	23.78%
Aug 25	22.55%
Aug 25	22.5%
Aug 25	22.49%
Aug 25	21.4%
Jul 25	20.06%
Jul 25	24.53%
Jul 25	19.06%
Jul 25	19.75%
Jun 25	19.74%
Jun 25	18.01%
Jun 25	19.32%
Jun 25	20.54%
May 25	20.08%
May 25	19.62%
May 25	20.16%
May 25	16.87%
May 25	17.82%
Apr 25	17.78%
Apr 25	17.75%
Apr 25	17.77%
Apr 25	16.47%
Mar 25	16.56%
Mar 25	14.69%
Mar 25	18.11%
Mar 25	18.12%
Feb 25	16.31%
Feb 25	20.17%
Feb 25	18.97%
Feb 25	20.5%
Jan 25	20.17%
Jan 25	20.74%
Jan 25	21.43%
Jan 25	20.38%
Jan 25	19.27%
Dec 24	17.31%
Dec 24	17.31%
Dec 24	19.29%
Dec 24	19.31%
Nov 24	19.38%
Nov 24	19.37%
Nov 24	17.96%
Nov 24	18.09%
Nov 24	19.61%
Oct 24	19.61%

Price to Sales

HDALF Price to Sales by quarter
Period	Price to Sales
Sep 26	0.54
Sep 26	0.53
Sep 26	0.64
Aug 26	0.68
Aug 26	0.66
Aug 26	0.67
Aug 26	0.62
Jul 26	0.66
Jul 26	0.62
Jul 26	0.66
Jul 26	0.62
Jul 26	0.64
Jun 26	0.66
Jun 26	0.69
Jun 26	0.73
Jun 26	0.73
May 26	0.67
May 26	0.71
May 26	0.87
May 26	0.85
May 26	0.81
Apr 26	0.82
Apr 26	0.85
Apr 26	0.81
Apr 26	0.81
Mar 26	0.83
Mar 26	0.88
Mar 26	0.95
Mar 26	0.94
Feb 26	0.93
Feb 26	0.84
Feb 26	0.84
Feb 26	0.81
Jan 26	0.81
Jan 26	0.8
Jan 26	0.8
Jan 26	0.8
Jan 26	0.75
Dec 25	0.8
Dec 25	0.74
Dec 25	0.74
Dec 25	0.74
Nov 25	0.74
Nov 25	0.75
Nov 25	0.7
Nov 25	0.77
Oct 25	0.69
Oct 25	0.69
Oct 25	0.7
Oct 25	0.7
Oct 25	0.78
Sep 25	0.75
Sep 25	0.74
Sep 25	0.74
Sep 25	0.74
Aug 25	0.74
Aug 25	0.78
Aug 25	0.79
Aug 25	0.79
Aug 25	0.83
Jul 25	0.88
Jul 25	0.72
Jul 25	0.93
Jul 25	0.89
Jun 25	0.89
Jun 25	0.98
Jun 25	0.91
Jun 25	0.86
May 25	0.88
May 25	0.9
May 25	0.88
May 25	1.05
May 25	0.99
Apr 25	0.99
Apr 25	0.99
Apr 25	0.99
Apr 25	1.07
Mar 25	1.15
Mar 25	1.3
Mar 25	1.05
Mar 25	1.05
Feb 25	1.17
Feb 25	0.95
Feb 25	1.01
Feb 25	0.93
Jan 25	0.95
Jan 25	0.92
Jan 25	0.89
Jan 25	0.94
Jan 25	0.99
Dec 24	1.1
Dec 24	1.1
Dec 24	0.99
Dec 24	0.99
Nov 24	0.98
Nov 24	0.99
Nov 24	1.06
Nov 24	1.06
Nov 24	0.97
Oct 24	0.97

EV/EBITDA

HDALF EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	2.63
Sep 26	2.61
Sep 26	3.14
Aug 26	3.35
Aug 26	3.26
Aug 26	3.34
Aug 26	3.07
Jul 26	3.28
Jul 26	3.04
Jul 26	3.27
Jul 26	3.04
Jul 26	3.18
Jun 26	3.28
Jun 26	3.44
Jun 26	3.62
Jun 26	3.62
May 26	3.31
May 26	3.53
May 26	4.37
May 26	4.28
May 26	4.04
Apr 26	4.12
Apr 26	4.26
Apr 26	4.04
Apr 26	4.08
Mar 26	4.17
Mar 26	4.47
Mar 26	4.83
Mar 26	4.74
Feb 26	4.72
Feb 26	4.25
Feb 26	4.25
Feb 26	4.09
Jan 26	4.1
Jan 26	4.02
Jan 26	4.02
Jan 26	4.03
Jan 26	3.76
Dec 25	4.02
Dec 25	3.72
Dec 25	3.73
Dec 25	3.73
Nov 25	3.74
Nov 25	3.75
Nov 25	3.52
Nov 25	3.88
Oct 25	3.48
Oct 25	3.48
Oct 25	3.49
Oct 25	3.49
Oct 25	3.95
Sep 25	3.46
Sep 25	3.43
Sep 25	3.43
Sep 25	3.44
Aug 25	3.43
Aug 25	3.63
Aug 25	3.64
Aug 25	3.64
Aug 25	3.84
Jul 25	4.11
Jul 25	3.32
Jul 25	4.33
Jul 25	4.18
Jun 25	4.18
Jun 25	4.6
Jun 25	4.27
Jun 25	4.01
May 25	4.1
May 25	4.2
May 25	4.09
May 25	4.92
May 25	4.65
Apr 25	4.66
Apr 25	4.67
Apr 25	4.66
Apr 25	5.05
Mar 25	5.18
Mar 25	5.9
Mar 25	4.7
Mar 25	4.7
Feb 25	5.27
Feb 25	4.17
Feb 25	4.47
Feb 25	4.1
Jan 25	4.17
Jan 25	4.05
Jan 25	3.9
Jan 25	4.13
Jan 25	4.39
Dec 24	4.94
Dec 24	4.94
Dec 24	4.38
Dec 24	4.38
Nov 24	4.36
Nov 24	4.36
Nov 24	4.74
Nov 24	4.71
Nov 24	4.31
Oct 24	4.3

Price/Operating Cashflow

HDALF Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	3.44
Sep 26	3.42
Sep 26	4.07
Aug 26	4.32
Aug 26	4.21
Aug 26	4.31
Aug 26	3.98
Jul 26	4.23
Jul 26	3.94
Jul 26	4.22
Jul 26	3.94
Jul 26	4.12
Jun 26	4.23
Jun 26	4.43
Jun 26	4.65
Jun 26	4.65
May 26	4.27
May 26	4.53
May 26	5.56
May 26	5.44
May 26	5.16
Apr 26	5.25
Apr 26	5.43
Apr 26	5.16
Apr 26	5.2
Mar 26	4.96
Mar 26	5.31
Mar 26	5.73
Mar 26	5.63
Feb 26	5.6
Feb 26	5.06
Feb 26	5.06
Feb 26	4.88
Jan 26	4.89
Jan 26	4.79
Jan 26	4.79
Jan 26	4.8
Jan 26	4.49
Dec 25	4.79
Dec 25	4.44
Dec 25	4.45
Dec 25	4.46
Nov 25	4.47
Nov 25	4.49
Nov 25	4.21
Nov 25	4.63
Oct 25	4.17
Oct 25	4.17
Oct 25	4.17
Oct 25	4.18
Oct 25	4.71
Sep 25	3.78
Sep 25	3.75
Sep 25	3.76
Sep 25	3.76
Aug 25	3.76
Aug 25	3.96
Aug 25	3.97
Aug 25	3.98
Aug 25	4.18
Jul 25	4.46
Jul 25	3.64
Jul 25	4.69
Jul 25	4.53
Jun 25	4.53
Jun 25	4.96
Jun 25	4.63
Jun 25	4.35
May 25	4.45
May 25	4.56
May 25	4.43
May 25	5.3
May 25	5.02
Apr 25	5.03
Apr 25	5.04
Apr 25	5.03
Apr 25	5.43
Mar 25	5.6
Mar 25	6.31
Mar 25	5.12
Mar 25	5.12
Feb 25	5.69
Feb 25	4.6
Feb 25	4.89
Feb 25	4.52
Jan 25	4.6
Jan 25	4.47
Jan 25	4.33
Jan 25	4.55
Jan 25	4.81
Dec 24	5.36
Dec 24	5.35
Dec 24	4.81
Dec 24	4.8
Nov 24	4.78
Nov 24	4.79
Nov 24	5.16
Nov 24	5.12
Nov 24	4.73
Oct 24	4.73

Price to Book

HDALF Price to Book by quarter
Period	Price to Book
Sep 26	4.61
Sep 26	4.57
Sep 26	5.45
Aug 26	5.79
Aug 26	5.64
Aug 26	5.76
Aug 26	5.33
Jul 26	5.66
Jul 26	5.28
Jul 26	5.64
Jul 26	5.28
Jul 26	5.51
Jun 26	5.66
Jun 26	5.93
Jun 26	6.22
Jun 26	6.22
May 26	5.71
May 26	6.06
May 26	7.44
May 26	7.28
May 26	6.91
Apr 26	7.03
Apr 26	7.26
Apr 26	6.91
Apr 26	6.97
Mar 26	7.43
Mar 26	7.95
Mar 26	8.59
Mar 26	8.43
Feb 26	8.39
Feb 26	7.59
Feb 26	7.59
Feb 26	7.31
Jan 26	7.32
Jan 26	7.17
Jan 26	7.18
Jan 26	7.19
Jan 26	6.73
Dec 25	7.18
Dec 25	6.66
Dec 25	6.67
Dec 25	6.68
Nov 25	6.69
Nov 25	6.72
Nov 25	6.31
Nov 25	6.94
Oct 25	6.25
Oct 25	6.25
Oct 25	6.25
Oct 25	6.26
Oct 25	7.05
Sep 25	6.04
Sep 25	5.99
Sep 25	6
Sep 25	6.01
Aug 25	6
Aug 25	6.33
Aug 25	6.35
Aug 25	6.35
Aug 25	6.67
Jul 25	7.12
Jul 25	5.82
Jul 25	7.49
Jul 25	7.23
Jun 25	7.23
Jun 25	7.93
Jun 25	7.39
Jun 25	6.95
May 25	7.11
May 25	7.28
May 25	7.08
May 25	8.46
May 25	8.01
Apr 25	8.03
Apr 25	8.04
Apr 25	8.03
Apr 25	8.67
Mar 25	9.52
Mar 25	10.74
Mar 25	8.71
Mar 25	8.71
Feb 25	9.67
Feb 25	7.82
Feb 25	8.32
Feb 25	7.69
Jan 25	7.82
Jan 25	7.61
Jan 25	7.36
Jan 25	7.74
Jan 25	8.19
Dec 24	9.11
Dec 24	9.11
Dec 24	8.18
Dec 24	8.17
Nov 24	8.14
Nov 24	8.14
Nov 24	8.78
Nov 24	8.72
Nov 24	8.04
Oct 24	8.04

No video analysis for this stock yet. Request one from our team.

AI Analysis

Haidilao International Holding Ltd.

Video analysis: HDALF

Similar companies