Home / HADE.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does HADE.JK make money? Does HADE.JK have pricing power? What's the Earnings Whisper? Will HADE.JK profit more as the business scales? What is HADE.JK's management track record? Is HADE.JK's current price justified?

PT Himalaya Energi Perkasa Tbk

IDR 29 +$3.00 (+11.54%)

JKT · 25 Sep 2026 09:14 UTC

Previous Close

IDR 32

Day Range

IDR 29IDR 30

Year Range

IDR 13IDR 48

Market Cap

61.48B

AVG Volume

5.15M

Trailing/Forward PE

-187.7/-

PEG ratio

-1.78

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

HADE.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	4.23B
2024	3.95B
2023	4.02B
2022	3.92B
2021	3.82B
2020	3.71B
2019	3.61B
2018	3.44B
2017	1.71B
2016	-823.01M

Net Income (IDR)

HADE.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	-2.88B
2024	-602.82M
2023	-445.4M
2022	-165.9M
2021	-146.79M
2020	-1.76B
2019	-55.26B
2018	3.81B
2017	-29.26B
2016	-69.79B

Operating Income (IDR)

HADE.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	-596.97M
2024	-1.35B
2023	-643.96M
2022	-173.61M
2021	-413.24M
2020	-1.34B
2019	-971.47M
2018	3.92B
2017	-28.08B
2016	-46.07B

EBITDA (IDR)

HADE.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	-2.68B
2024	-34.2M
2023	-11.87M
2022	436.52M
2021	230.66M
2020	-671.8M
2019	-54.37B
2018	5.03B
2017	9.49B
2016	-5.5B

Cash Flows (IDR)

HADE.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	-277.73M
2024	-91.79M
2023	-295.59M
2022	19.24M
2021	57.21M
2020	29.43M
2019	130.04M
2018	5.45B
2017	10.37B
2016	-19.8B

EPS (IDR)

HADE.JK EPS (IDR) by year
Period	EPS (IDR)
2025	-1.36
2024	-0.28
2023	-0.21
2022	-0.08
2021	-0.07
2020	-0.83
2019	-26.06
2018	1.8
2017	-13.81
2016	-32.92

Expenses (IDR)

HADE.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	907.45M
2024	946.34M
2023	1.48B
2022	1.14B
2021	1.1B
2020	1.3B
2019	2.17B
2018	1.32B
2017	28.42B
2016	51.18B

Cash & Debt (IDR)

HADE.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	644.85M
2024	2.17B
2023	2.22B
2022	2.52B
2021	2.5B
2020	1.19B
2019	1.16B
2018	1.03B
2017	577.49M
2016	688.05M

Debt ratios

HADE.JK Debt ratios by year
Period	Debt ratios
2025	0.28
2024	-3.5
2023	134.79
2022	0.05
2021	0.05
2020	0.03
2019	0.03
2018	-0.03

Margins

HADE.JK Margins by year
Period	Margins
2025	62.82%
2024	12.85%
2023	17.36%
2022	22.6%
2021	19.07%
2020	100%
2019	100%
2018	100%
2017	100%
2016	100%

Return on Capital

HADE.JK Return on Capital by year
Period	Return on Capital
2025	-32.92%
2024	-5.07%
2023	-3.56%
2022	-1.25%
2021	-1.09%
2020	-12.74%
2019	-353.42%
2018	5.04%
2017	-41.31%
2016	-73.86%

Shares Outstanding

HADE.JK Shares Outstanding by year
Period	Shares Outstanding
2025	2.12B
2024	2.12B
2023	2.12B
2022	2.12B
2021	2.12B
2020	2.12B
2019	2.12B
2018	2.12B
2017	2.12B
2016	2.12B

Book Value Per Share (IDR)

HADE.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	4.13
2024	5.61
2023	5.91
2022	6.24
2021	6.37
2020	6.5
2019	7.38
2018	35.68
2017	33.41
2016	44.57

Total Assets (IDR)

HADE.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	10.18B
2024	13.68B
2023	14.37B
2022	14.99B
2021	15.46B
2020	15.6B
2019	17.86B
2018	77.62B
2017	74.33B
2016	95.27B

PE Ratio

HADE.JK PE Ratio by year
Period	PE Ratio
Mar 20	26.21
Mar 20	26.21
Mar 20	26.21
Mar 20	26.21
Feb 20	26.21
Feb 20	26.21
Jan 20	26.21
Jan 20	26.21
Jan 20	26.21
Jan 20	26.21
Dec 19	25.71
Dec 19	25.71
Dec 19	25.71
Nov 19	25.71
Nov 19	25.71
Nov 19	25.71
Nov 19	25.71
Oct 19	25.71
Oct 19	25.71
Oct 19	25.71
Sep 19	26.26
Sep 19	26.26
Sep 19	26.26
Sep 19	26.26
Aug 19	26.26
Aug 19	26.26
Aug 19	26.26
Aug 19	26.26
Jul 19	26.26
Jul 19	26.26
Jul 19	26.26
Jul 19	26.26
Jun 19	27.82
Jun 19	27.82
Jun 19	27.82
May 19	27.82
May 19	27.82
May 19	27.82
Apr 19	27.82
Apr 19	27.82
Apr 19	27.82
Apr 19	27.82

Free Cash Flow Yield

HADE.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.19%
Sep 26	-0.23%
Sep 26	-0.23%
Sep 26	-0.29%
Aug 26	-0.32%
Aug 26	-0.32%
Aug 26	-0.31%
Aug 26	-0.29%
Jul 26	-0.31%
Jul 26	-0.31%
Jul 26	-0.29%
Jul 26	-0.31%
Jul 26	-0.37%
Jun 26	-0.82%
Jun 26	-0.82%
Jun 26	-0.77%
Jun 26	-0.87%
May 26	-0.77%
May 26	-0.94%
May 26	-0.77%
May 26	-0.73%
Apr 26	-0.69%
Apr 26	-0.66%
Apr 26	-0.66%
Apr 26	-0.66%
Apr 26	-0.62%
Mar 26	0.18%
Mar 26	0.18%
Mar 26	0.16%
Mar 26	0.16%
Feb 26	0.15%
Feb 26	0.16%
Feb 26	0.16%
Feb 26	0.17%
Jan 26	0.13%
Jan 26	0.12%
Jan 26	0.09%
Jan 26	0.13%
Jan 26	0.16%
Dec 25	-0.62%
Dec 25	-0.62%
Dec 25	-0.6%
Dec 25	-0.57%
Nov 25	-0.7%
Nov 25	-0.7%
Nov 25	-0.67%
Nov 25	-0.67%
Oct 25	-0.64%
Oct 25	-0.67%
Oct 25	-0.64%
Oct 25	-0.55%
Oct 25	-0.6%
Sep 25	-0.42%
Sep 25	-0.38%
Sep 25	-0.43%
Sep 25	-0.5%
Aug 25	-0.69%
Aug 25	-0.97%
Aug 25	-1.27%
Aug 25	-1.83%
Aug 25	-1.83%
Jul 25	-2.06%
Jul 25	-2.35%
Jul 25	-2.06%
Jul 25	-2.06%
Jun 25	-0.62%
Jun 25	-0.54%
Jun 25	-0.48%
Jun 25	-0.43%
May 25	-0.43%
May 25	-0.48%
May 25	-0.39%
May 25	-0.54%
May 25	-0.62%
Apr 25	-0.72%
Apr 25	-0.62%
Apr 25	-0.72%
Mar 25	1.92%
Mar 25	1.68%
Mar 25	1.92%
Mar 25	1.92%
Feb 25	1.92%
Feb 25	1.68%
Feb 25	1.5%
Feb 25	1.35%
Jan 25	1.35%
Jan 25	1.5%
Jan 25	1.04%
Jan 25	0.96%
Jan 25	1.5%
Dec 24	0.36%
Dec 24	0.54%
Dec 24	0.43%
Dec 24	0.43%
Nov 24	0.54%
Nov 24	0.43%
Nov 24	0.36%
Nov 24	0.36%
Nov 24	0.36%
Oct 24	0.36%

Price to Sales

HADE.JK Price to Sales by year
Period	Price to Sales
Sep 26	14.16
Sep 26	11.72
Sep 26	11.72
Sep 26	9.28
Aug 26	8.3
Aug 26	8.3
Aug 26	8.79
Aug 26	9.28
Jul 26	8.79
Jul 26	8.79
Jul 26	9.28
Jul 26	8.79
Jul 26	7.33
Jun 26	8.02
Jun 26	8.02
Jun 26	8.52
Jun 26	7.51
May 26	8.52
May 26	7.01
May 26	8.52
May 26	9.02
Apr 26	9.52
Apr 26	10.02
Apr 26	10.02
Apr 26	10.02
Apr 26	10.52
Mar 26	11.81
Mar 26	11.81
Mar 26	12.84
Mar 26	12.84
Feb 26	13.86
Feb 26	13.35
Feb 26	13.35
Feb 26	12.32
Jan 26	15.4
Jan 26	16.94
Jan 26	22.59
Jan 26	15.92
Jan 26	13.35
Dec 25	13.71
Dec 25	13.71
Dec 25	14.24
Dec 25	14.77
Nov 25	12.13
Nov 25	12.13
Nov 25	12.66
Nov 25	12.66
Oct 25	13.18
Oct 25	12.66
Oct 25	13.18
Oct 25	15.29
Oct 25	14.24
Sep 25	20.71
Sep 25	22.83
Sep 25	20.18
Sep 25	17.52
Aug 25	12.74
Aug 25	9.03
Aug 25	6.9
Aug 25	4.78
Aug 25	4.78
Jul 25	4.25
Jul 25	3.72
Jul 25	4.25
Jul 25	4.25
Jun 25	3.76
Jun 25	4.29
Jun 25	4.83
Jun 25	5.36
May 25	5.36
May 25	4.83
May 25	5.9
May 25	4.29
May 25	3.76
Apr 25	3.22
Apr 25	3.76
Apr 25	3.22
Mar 25	3.77
Mar 25	4.31
Mar 25	3.77
Mar 25	3.77
Feb 25	3.77
Feb 25	4.31
Feb 25	4.85
Feb 25	5.39
Jan 25	5.39
Jan 25	4.85
Jan 25	7.01
Jan 25	7.55
Jan 25	4.85
Dec 24	3.21
Dec 24	2.14
Dec 24	2.68
Dec 24	2.68
Nov 24	2.14
Nov 24	2.68
Nov 24	3.21
Nov 24	3.21
Nov 24	3.21
Oct 24	3.21

EV/EBITDA

HADE.JK EV/EBITDA by year
Period	EV/EBITDA
Dec 24	322.72
Dec 24	195.14
Dec 24	258.93
Dec 24	258.93
Nov 24	195.14
Nov 24	258.93
Nov 24	322.72
Nov 24	322.72
Nov 24	322.72
Oct 24	322.72
Oct 24	258.93
Oct 24	322.72
Oct 24	322.72
Mar 24	42.48
Mar 24	61.74
Mar 24	42.48
Mar 24	42.48
Mar 24	42.48
Feb 24	42.48
Feb 24	61.74
Feb 24	61.74
Feb 24	61.74
Jan 24	42.48
Jan 24	42.48
Jan 24	42.48
Jan 24	61.74
Dec 23	61.74
Dec 23	32.7
Dec 23	32.7
Dec 23	32.7
Dec 23	32.7
Nov 23	32.7
Nov 23	32.7
Nov 23	43.25
Nov 23	32.7
Oct 23	43.25
Oct 23	53.8
Oct 23	22.15
Oct 23	32.7
Sep 23	32.7
Sep 23	14.62
Sep 23	19.61
Sep 23	24.6
Sep 23	24.6
Aug 23	24.6
Aug 23	24.6
Aug 23	24.6
Aug 23	24.6
Jul 23	24.6
Jul 23	29.59
Jul 23	39.57
Jul 23	64.51
Jun 23	91.37
Jun 23	110.79
Jun 23	173.93
Jun 23	237.06
May 23	237.06
May 23	237.06
Apr 23	237.06
Apr 23	237.06
Mar 23	360.4
Mar 23	360.4
Mar 23	360.4
Mar 23	360.4
Feb 23	360.4
Feb 23	360.4
Feb 23	360.4
Jan 23	360.4
Jan 23	360.4
Jan 23	360.4
Dec 22	436.66
Dec 22	436.66
Dec 22	436.66
Dec 22	436.66
Nov 22	436.66
Nov 22	436.66
Oct 22	436.66
Oct 22	436.66
Oct 22	436.66
Sep 22	444.45
Sep 22	444.45
Sep 22	444.45
Sep 22	444.45
Sep 22	444.45
Aug 22	444.45
Aug 22	444.45
Aug 22	444.45
Jul 22	444.45
Jul 22	444.45
Jul 22	444.45
Jul 22	444.45
Jun 22	448.71
Jun 22	448.71
Jun 22	448.71
Jun 22	448.71
Jun 22	448.71
May 22	448.71
May 22	448.71
May 22	448.71
Apr 22	448.71

Price/Operating Cashflow

HADE.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 26	408.53
Mar 26	408.53
Mar 26	444.06
Mar 26	444.06
Feb 26	479.58
Feb 26	461.82
Feb 26	461.82
Feb 26	426.3
Jan 26	532.87
Jan 26	586.16
Jan 26	781.54
Jan 26	550.63
Jan 26	461.82
Mar 25	48.97
Mar 25	55.97
Mar 25	48.97
Mar 25	48.97
Feb 25	48.97
Feb 25	55.97
Feb 25	62.96
Feb 25	69.96
Jan 25	69.96
Jan 25	62.96
Jan 25	90.94
Jan 25	97.94
Jan 25	62.96
Dec 24	200.64
Dec 24	133.76
Dec 24	167.2
Dec 24	167.2
Nov 24	133.76
Nov 24	167.2
Nov 24	200.64
Nov 24	200.64
Nov 24	200.64
Oct 24	200.64
Oct 24	167.2
Oct 24	200.64
Oct 24	200.64
Jun 23	291.35
Jun 23	349.62
Jun 23	538.99
Jun 23	728.37
May 23	728.37
May 23	728.37
Apr 23	728.37
Apr 23	728.37
Mar 23	151.97
Mar 23	151.97
Mar 23	151.97
Mar 23	151.97
Feb 23	151.97
Feb 23	151.97
Feb 23	151.97
Jan 23	151.97
Jan 23	151.97
Jan 23	151.97
Dec 22	2680.53
Dec 22	2680.53
Dec 22	2680.53
Dec 22	2680.53
Nov 22	2680.53
Nov 22	2680.53
Oct 22	2680.53
Oct 22	2680.53
Oct 22	2680.53
Sep 22	142.63
Sep 22	142.63
Sep 22	142.63
Sep 22	142.63
Sep 22	142.63
Aug 22	142.63
Aug 22	142.63
Aug 22	142.63
Jul 22	142.63
Jul 22	142.63
Jul 22	142.63
Jul 22	142.63
Jun 22	1616.62
Jun 22	1616.62
Jun 22	1616.62
Jun 22	1616.62
Jun 22	1616.62
May 22	1616.62
May 22	1616.62
May 22	1616.62
Apr 22	1616.62
Apr 22	1616.62
Apr 22	1616.62
Apr 22	1616.62
Apr 22	1616.62
Mar 22	2699.96
Mar 22	2699.96
Mar 22	2699.96
Mar 22	2699.96
Feb 22	2699.96
Feb 22	2699.96
Feb 22	2699.96
Feb 22	2699.96
Jan 22	2699.96

Price to Book

HADE.JK Price to Book by year
Period	Price to Book
Sep 26	7.34
Sep 26	6.08
Sep 26	6.08
Sep 26	4.81
Aug 26	4.3
Aug 26	4.3
Aug 26	4.56
Aug 26	4.81
Jul 26	4.56
Jul 26	4.56
Jul 26	4.81
Jul 26	4.56
Jul 26	3.8
Jun 26	3.87
Jun 26	3.87
Jun 26	4.11
Jun 26	3.63
May 26	4.11
May 26	3.39
May 26	4.11
May 26	4.36
Apr 26	4.6
Apr 26	4.84
Apr 26	4.84
Apr 26	4.84
Apr 26	5.08
Mar 26	5.57
Mar 26	5.57
Mar 26	6.05
Mar 26	6.05
Feb 26	6.53
Feb 26	6.29
Feb 26	6.29
Feb 26	5.81
Jan 26	7.26
Jan 26	7.99
Jan 26	10.65
Jan 26	7.5
Jan 26	6.29
Dec 25	6.3
Dec 25	6.3
Dec 25	6.54
Dec 25	6.78
Nov 25	5.57
Nov 25	5.57
Nov 25	5.81
Nov 25	5.81
Oct 25	6.05
Oct 25	5.81
Oct 25	6.05
Oct 25	7.02
Oct 25	6.54
Sep 25	7.31
Sep 25	8.06
Sep 25	7.12
Sep 25	6.18
Aug 25	4.5
Aug 25	3.19
Aug 25	2.44
Aug 25	1.69
Aug 25	1.69
Jul 25	1.5
Jul 25	1.31
Jul 25	1.5
Jul 25	1.5
Jun 25	1.25
Jun 25	1.43
Jun 25	1.6
Jun 25	1.78
May 25	1.78
May 25	1.6
May 25	1.96
May 25	1.43
May 25	1.25
Apr 25	1.07
Apr 25	1.25
Apr 25	1.07
Mar 25	1.25
Mar 25	1.43
Mar 25	1.25
Mar 25	1.25
Feb 25	1.25
Feb 25	1.43
Feb 25	1.61
Feb 25	1.78
Jan 25	1.78
Jan 25	1.61
Jan 25	2.32
Jan 25	2.5
Jan 25	1.61
Dec 24	1.05
Dec 24	0.7
Dec 24	0.88
Dec 24	0.88
Nov 24	0.7
Nov 24	0.88
Nov 24	1.05
Nov 24	1.05
Nov 24	1.05
Oct 24	1.05

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Himalaya Energi Perkasa Tbk

Video analysis: HADE.JK

Similar companies