Home / GSI.V : TSXV

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does GSI.V make money? Does GSI.V have pricing power? What's the Earnings Whisper? Will GSI.V profit more as the business scales? What is GSI.V's management track record? Is GSI.V's current price justified?

Gatekeeper Systems Inc.

CAD 1.67 -$0.16 (-8.74%)

TSXV · 15 Sep 2026 19:59 UTC

Previous Close

CAD 1.68

Day Range

CAD 1.64CAD 1.69

Year Range

CAD 1.06CAD 3.14

Market Cap

186.36M

AVG Volume

106.55K

Trailing/Forward PE

-132.54/33.4

PEG ratio

-1.66

Dividend Yield

Next Earnings Date

2026-12-18

Primary Exchange

Toronto Stock Exchange Ventures

Revenue (CAD)

GSI.V Revenue (CAD) by year
Period	Revenue (CAD)
2025	31.79M
2024	37.81M
2023	27.85M
2022	20.03M
2021	17.23M
2020	20.32M
2019	13.73M
2018	7.85M
2017	7.61M
2016	9.9M

Net Income (CAD)

GSI.V Net Income (CAD) by year
Period	Net Income (CAD)
2025	-3.15M
2024	2.28M
2023	2.81M
2022	1.88M
2021	120.77K
2020	3.58M
2019	-294.96K
2018	-1.32M
2017	-331.76K
2016	695.57K

Operating Income (CAD)

GSI.V Operating Income (CAD) by year
Period	Operating Income (CAD)
2025	-4.05M
2024	4.23M
2023	2.69M
2022	1.06M
2021	713.63K
2020	2.08M
2019	-378.87K
2018	-1.4M
2017	-97.81K
2016	808.24K

EBITDA (CAD)

GSI.V EBITDA (CAD) by year
Period	EBITDA (CAD)
2025	-2.91M
2024	5.2M
2023	3.6M
2022	2.03M
2021	933.7K
2020	2.63M
2019	-42.98K
2018	-1.12M
2017	-154.47K
2016	945.7K

Cash Flows (CAD)

GSI.V Cash Flows (CAD) by year
Period	Cash Flows (CAD)
2025	-2.43M
2024	3.45M
2023	6.31M
2022	-4.63M
2021	4.04M
2020	-2.11M
2019	-2.47M
2018	-1.67M
2017	885.27K
2016	-697.68K

EPS (CAD)

GSI.V EPS (CAD) by year
Period	EPS (CAD)
2025	-0.03
2024	0.03
2023	0.03
2022	0.02
2021	0
2020	0.04
2019	-0
2018	-0.02
2017	-0.01
2016	0.02

Expenses (CAD)

GSI.V Expenses (CAD) by year
Period	Expenses (CAD)
2025	15.44M
2024	13.1M
2023	9.48M
2022	7.68M
2021	6.43M
2020	5.96M
2019	6.56M
2018	5.72M
2017	4M
2016	4.14M

Cash & Debt (CAD)

GSI.V Cash & Debt (CAD) by year
Period	Cash & Debt (CAD)
2025	14.77M
2024	6.72M
2023	4.11M
2022	2.6M
2021	3.6M
2020	1.03M
2019	2.12M
2018	4.17M
2017	6.31M
2016	898.33K

Debt ratios

GSI.V Debt ratios by year
Period	Debt ratios
2025	-1.72
2024	-0.49
2023	-0.37
2022	0.33
2021	-1.16
2020	1.01
2019	4.1
2018	3.13

Margins

GSI.V Margins by year
Period	Margins
2025	39.5%
2024	45.6%
2023	45.04%
2022	46.47%
2021	43.62%
2020	41.09%
2019	44.47%
2018	53.36%
2017	50.65%
2016	51.03%

Return on Capital

GSI.V Return on Capital by year
Period	Return on Capital
2025	-12.06%
2024	12.56%
2023	17.86%
2022	14.95%
2021	1.09%
2020	33.03%
2019	-4.26%
2018	-18.85%
2017	-4.12%
2016	19.79%

Shares Outstanding

GSI.V Shares Outstanding by year
Period	Shares Outstanding
2025	103.86M
2024	92.18M
2023	91.82M
2022	91.4M
2021	90.3M
2020	89.18M
2019	93.63M
2018	69.96M
2017	89.26M
2016	66.4M

Book Value Per Share (CAD)

GSI.V Book Value Per Share (CAD) by year
Period	Book Value Per Share (CAD)
2025	0.25
2024	0.2
2023	0.17
2022	0.14
2021	0.12
2020	0.12
2019	0.07
2018	0.1
2017	0.09
2016	0.05

Total Assets (CAD)

GSI.V Total Assets (CAD) by year
Period	Total Assets (CAD)
2025	38.52M
2024	22.37M
2023	19.61M
2022	23.02M
2021	14.4M
2020	15.6M
2019	9.25M
2018	7.89M
2017	8.87M
2016	4.55M

PE Ratio

GSI.V PE Ratio by year
Period	PE Ratio
May 25	211.7
May 25	207.98
May 25	159.7
May 25	155.99
Apr 25	154.13
Apr 25	157.84
Apr 25	168.99
Apr 25	167.13
Mar 25	181.98
Mar 25	204.27
Mar 25	183.84
Mar 25	174.56
Feb 25	196.84
Feb 25	21.42
Feb 25	25.06
Feb 25	21.01
Jan 25	17.78
Jan 25	21.82
Jan 25	22.63
Jan 25	21.42
Jan 25	23.03
Dec 24	23.44
Dec 24	22.23
Dec 24	28.29
Dec 24	28.29
Nov 24	27.08
Nov 24	14.14
Nov 24	13.92
Nov 24	12.82
Nov 24	13.7
Oct 24	13.48
Oct 24	14.37
Oct 24	13.92
Oct 24	13.04
Sep 24	13.04
Sep 24	13.04
Sep 24	14.14
Sep 24	11.05
Aug 24	10.72
Aug 24	9.4
Aug 24	9.4
Aug 24	8.94
Aug 24	9.03
Jul 24	11.06
Jul 24	12.17
Jul 24	11.98
Jul 24	11.98
Jun 24	11.25
Jun 24	11.62
Jun 24	11.62
Jun 24	12.54
May 24	12.72
May 24	11.67
May 24	12.19
May 24	12.01
May 24	11.84
Apr 24	13.04
Apr 24	12.36
Apr 24	12.87
Apr 24	14.07
Mar 24	13.56
Mar 24	13.22
Mar 24	11.33
Mar 24	12.7
Mar 24	11.84
Feb 24	20.24
Feb 24	21.87
Feb 24	20.9
Feb 24	21.22
Jan 24	16.32
Jan 24	16.16
Jan 24	16.32
Jan 24	17.3
Dec 23	17.63
Dec 23	14.37
Dec 23	14.53
Dec 23	14.2
Dec 23	11.75
Nov 23	6.25
Nov 23	6.44
Nov 23	6.25
Nov 23	6.63
Oct 23	6.25
Oct 23	6.44
Oct 23	7.01
Oct 23	7.19
Sep 23	7.01
Sep 23	7.01
Sep 23	7.19
Sep 23	6.44
Sep 23	6.44
Aug 23	7.37
Aug 23	7.82
Aug 23	7.37
Aug 23	7.6
Jul 23	8.04
Jul 23	8.49
Jul 23	8.27
Jul 23	8.71
Jun 23	8.71

Free Cash Flow Yield

GSI.V Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-11.58%
Sep 26	-11.44%
Sep 26	-10.51%
Aug 26	-9.6%
Aug 26	-9.22%
Aug 26	-9.22%
Aug 26	-8.87%
Jul 26	-10.14%
Jul 26	-9.84%
Jul 26	-12.86%
Jul 26	-12.76%
Jul 26	-11.66%
Jun 26	-11.5%
Jun 26	-11.26%
Jun 26	-13.38%
Jun 26	-14.2%
May 26	-13.38%
May 26	-9.35%
May 26	-9.5%
May 26	-8.67%
May 26	-8.31%
Apr 26	-8.36%
Apr 26	-8.08%
Apr 26	-8.86%
Apr 26	-9.58%
Mar 26	-11%
Mar 26	-10.15%
Mar 26	-8.93%
Mar 26	-8.73%
Feb 26	-1.55%
Feb 26	-1.51%
Feb 26	-1.44%
Feb 26	-1.39%
Jan 26	-1.38%
Jan 26	-1.38%
Jan 26	-1.31%
Jan 26	-1.22%
Jan 26	-1.28%
Dec 25	-1.13%
Dec 25	-1.11%
Dec 25	-1.12%
Dec 25	-1.09%
Nov 25	-1.13%
Nov 25	-1.22%
Nov 25	-1.18%
Nov 25	-1.17%
Oct 25	-0.99%
Oct 25	-1%
Oct 25	-0.99%
Oct 25	-0.93%
Oct 25	-1.08%
Sep 25	-1.38%
Sep 25	-1.41%
Sep 25	-1.39%
Sep 25	-1.46%
Aug 25	-1.51%
Aug 25	4.03%
Aug 25	3.91%
Aug 25	3.64%
Aug 25	4%
Jul 25	3.88%
Jul 25	3.74%
Jul 25	3.72%
Jul 25	3.74%
Jun 25	4.3%
Jun 25	6.03%
Jun 25	6.64%
Jun 25	7.28%
May 25	8.74%
May 25	12.57%
May 25	12.8%
May 25	16.67%
May 25	17.06%
Apr 25	17.27%
Apr 25	16.86%
Apr 25	15.75%
Apr 25	15.93%
Mar 25	14.63%
Mar 25	13.03%
Mar 25	14.48%
Mar 25	15.25%
Feb 25	13.52%
Feb 25	7.06%
Feb 25	6.03%
Feb 25	7.19%
Jan 25	8.5%
Jan 25	6.93%
Jan 25	6.68%
Jan 25	7.06%
Jan 25	6.56%
Dec 24	6.45%
Dec 24	6.8%
Dec 24	5.34%
Dec 24	5.34%
Nov 24	5.58%
Nov 24	18.63%
Nov 24	18.93%
Nov 24	20.56%
Nov 24	19.23%
Oct 24	19.55%

Price to Sales

GSI.V Price to Sales by year
Period	Price to Sales
Sep 26	4.64
Sep 26	4.7
Sep 26	5.11
Aug 26	5.38
Aug 26	5.61
Aug 26	5.61
Aug 26	5.83
Jul 26	5.1
Jul 26	5.26
Jul 26	4.02
Jul 26	4.05
Jul 26	4.43
Jun 26	4.5
Jun 26	4.59
Jun 26	3.86
Jun 26	3.64
May 26	3.86
May 26	4.61
May 26	4.54
May 26	4.97
May 26	5.19
Apr 26	5.16
Apr 26	5.34
Apr 26	4.87
Apr 26	4.5
Mar 26	3.92
Mar 26	4.25
Mar 26	4.83
Mar 26	4.94
Feb 26	4.93
Feb 26	5.06
Feb 26	5.33
Feb 26	5.49
Jan 26	5.55
Jan 26	5.52
Jan 26	5.85
Jan 26	6.24
Jan 26	5.98
Dec 25	6.76
Dec 25	6.86
Dec 25	6.8
Dec 25	7.03
Nov 25	6.77
Nov 25	6.25
Nov 25	6.48
Nov 25	6.51
Oct 25	7.73
Oct 25	7.61
Oct 25	7.7
Oct 25	8.25
Oct 25	7.09
Sep 25	5.52
Sep 25	5.43
Sep 25	5.49
Sep 25	5.23
Aug 25	5.06
Aug 25	3.89
Aug 25	4
Aug 25	4.3
Aug 25	3.92
Jul 25	4.03
Jul 25	4.18
Jul 25	4.21
Jul 25	4.18
Jun 25	3.65
Jun 25	2.6
Jun 25	2.36
Jun 25	2.15
May 25	1.79
May 25	1.51
May 25	1.49
May 25	1.14
May 25	1.12
Apr 25	1.1
Apr 25	1.13
Apr 25	1.21
Apr 25	1.2
Mar 25	1.3
Mar 25	1.46
Mar 25	1.32
Mar 25	1.25
Feb 25	1.41
Feb 25	1.29
Feb 25	1.51
Feb 25	1.27
Jan 25	1.07
Jan 25	1.32
Jan 25	1.37
Jan 25	1.29
Jan 25	1.39
Dec 24	1.41
Dec 24	1.34
Dec 24	1.71
Dec 24	1.71
Nov 24	1.63
Nov 24	1.76
Nov 24	1.73
Nov 24	1.6
Nov 24	1.71
Oct 24	1.68

EV/EBITDA

GSI.V EV/EBITDA by year
Period	EV/EBITDA
Nov 25	320.84
Nov 25	295.49
Nov 25	306.76
Nov 25	308.16
Oct 25	367.32
Oct 25	361.68
Oct 25	365.91
Oct 25	392.67
Oct 25	336.33
Sep 25	260.28
Sep 25	256.05
Sep 25	258.87
Sep 25	246.19
Aug 25	237.74
Aug 25	151.01
Aug 25	155.96
Aug 25	168.35
Aug 25	152.25
Jul 25	157.2
Jul 25	163.39
Jul 25	164.63
Jul 25	163.39
Jun 25	141.1
Jun 25	97.76
Jun 25	87.85
Jun 25	79.19
May 25	64.33
May 25	13.69
May 25	13.41
May 25	9.79
May 25	9.51
Apr 25	9.37
Apr 25	9.65
Apr 25	10.49
Apr 25	10.35
Mar 25	11.46
Mar 25	13.13
Mar 25	11.6
Mar 25	10.9
Feb 25	12.57
Feb 25	8.3
Feb 25	9.89
Feb 25	8.12
Jan 25	6.7
Jan 25	8.47
Jan 25	8.83
Jan 25	8.3
Jan 25	9.01
Dec 24	9.18
Dec 24	8.65
Dec 24	11.31
Dec 24	11.31
Nov 24	10.78
Nov 24	10.35
Nov 24	10.16
Nov 24	9.22
Nov 24	9.97
Oct 24	9.78
Oct 24	10.53
Oct 24	10.16
Oct 24	9.41
Sep 24	9.41
Sep 24	9.41
Sep 24	10.35
Sep 24	7.72
Aug 24	7.44
Aug 24	7.55
Aug 24	7.55
Aug 24	7.15
Aug 24	7.23
Jul 24	8.98
Jul 24	9.94
Jul 24	9.78
Jul 24	9.78
Jun 24	9.14
Jun 24	9.46
Jun 24	9.46
Jun 24	10.26
May 24	10.42
May 24	10
May 24	10.44
May 24	10.29
May 24	10.14
Apr 24	11.19
Apr 24	10.59
Apr 24	11.04
Apr 24	12.09
Mar 24	11.64
Mar 24	11.34
Mar 24	9.7
Mar 24	10.89
Mar 24	10.14
Feb 24	14.87
Feb 24	16.15
Feb 24	15.38
Feb 24	15.64
Jan 24	11.81
Jan 24	11.69
Jan 24	11.81
Jan 24	12.58

Price/Operating Cashflow

GSI.V Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Aug 25	25.22
Aug 25	26
Aug 25	27.94
Aug 25	25.42
Jul 25	26.19
Jul 25	27.16
Jul 25	27.36
Jul 25	27.16
Jun 25	23.67
Jun 25	16.88
Jun 25	15.33
Jun 25	13.97
May 25	11.64
May 25	8.1
May 25	7.96
May 25	6.11
May 25	5.97
Apr 25	5.9
Apr 25	6.04
Apr 25	6.47
Apr 25	6.4
Mar 25	6.97
Mar 25	7.82
Mar 25	7.04
Mar 25	6.68
Feb 25	7.53
Feb 25	11.57
Feb 25	13.53
Feb 25	11.35
Jan 25	9.6
Jan 25	11.79
Jan 25	12.22
Jan 25	11.57
Jan 25	12.44
Dec 24	12.66
Dec 24	12
Dec 24	15.28
Dec 24	15.28
Nov 24	14.62
Nov 24	4.88
Nov 24	4.8
Nov 24	4.42
Nov 24	4.73
Oct 24	4.65
Oct 24	4.96
Oct 24	4.8
Oct 24	4.5
Sep 24	4.5
Sep 24	4.5
Sep 24	4.88
Sep 24	3.81
Aug 24	3.7
Aug 24	7.9
Aug 24	7.9
Aug 24	7.52
Aug 24	7.59
Jul 24	9.3
Jul 24	10.23
Jul 24	10.07
Jul 24	10.07
Jun 24	9.45
Jun 24	9.76
Jun 24	9.76
Jun 24	10.54
May 24	10.69
May 24	15.89
May 24	16.59
May 24	16.35
May 24	16.12
Apr 24	17.76
Apr 24	16.82
Apr 24	17.52
Apr 24	19.16
Mar 24	18.46
Mar 24	17.99
Mar 24	15.42
Mar 24	17.29
Mar 24	16.12
Feb 24	8.71
Feb 24	9.41
Feb 24	8.99
Feb 24	9.13
Jan 24	7.02
Jan 24	6.95
Jan 24	7.02
Jan 24	7.44
Dec 23	7.58
Dec 23	6.18
Dec 23	6.25
Dec 23	6.11
Dec 23	5.06
Feb 22	6.76
Feb 22	7.41
Feb 22	7.63
Feb 22	8.29
Jan 22	7.85
Jan 22	8.07
Jan 22	9.16
Jan 22	9.81
Dec 21	11.12

Price to Book

GSI.V Price to Book by year
Period	Price to Book
Sep 26	4.59
Sep 26	4.65
Sep 26	5.06
Aug 26	4.85
Aug 26	5.05
Aug 26	5.05
Aug 26	5.25
Jul 26	4.59
Jul 26	4.74
Jul 26	3.62
Jul 26	3.65
Jul 26	4
Jun 26	4.05
Jun 26	4.14
Jun 26	3.48
Jun 26	3.28
May 26	3.48
May 26	3.71
May 26	3.65
May 26	4
May 26	4.17
Apr 26	4.14
Apr 26	4.29
Apr 26	3.91
Apr 26	3.62
Mar 26	3.15
Mar 26	3.41
Mar 26	3.88
Mar 26	3.97
Feb 26	6.01
Feb 26	6.17
Feb 26	6.49
Feb 26	6.69
Jan 26	6.77
Jan 26	6.73
Jan 26	7.12
Jan 26	7.6
Jan 26	7.28
Dec 25	8.24
Dec 25	8.36
Dec 25	8.28
Dec 25	8.56
Nov 25	12.55
Nov 25	11.58
Nov 25	12.01
Nov 25	12.06
Oct 25	14.33
Oct 25	14.11
Oct 25	14.27
Oct 25	15.3
Oct 25	13.14
Sep 25	10.23
Sep 25	10.07
Sep 25	10.18
Sep 25	9.69
Aug 25	9.37
Aug 25	6.82
Aug 25	7.03
Aug 25	7.55
Aug 25	6.87
Jul 25	7.08
Jul 25	7.34
Jul 25	7.4
Jul 25	7.34
Jun 25	6.4
Jun 25	4.56
Jun 25	4.14
Jun 25	3.78
May 25	3.15
May 25	2.85
May 25	2.8
May 25	2.15
May 25	2.1
Apr 25	2.07
Apr 25	2.12
Apr 25	2.27
Apr 25	2.25
Mar 25	2.45
Mar 25	2.75
Mar 25	2.47
Mar 25	2.35
Feb 25	2.65
Feb 25	2.69
Feb 25	3.15
Feb 25	2.64
Jan 25	2.23
Jan 25	2.74
Jan 25	2.84
Jan 25	2.69
Jan 25	2.89
Dec 24	2.94
Dec 24	2.79
Dec 24	3.55
Dec 24	3.55
Nov 24	3.4
Nov 24	3.09
Nov 24	3.04
Nov 24	2.8
Nov 24	3
Oct 24	2.95

No video analysis for this stock yet. Request one from our team.

AI Analysis

Gatekeeper Systems Inc.

Video analysis: GSI.V

Similar companies