Home / GRIN.CN : CNQ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does GRIN.CN make money? Does GRIN.CN have pricing power? What's the Earnings Whisper? Will GRIN.CN profit more as the business scales? What is GRIN.CN's management track record? Is GRIN.CN's current price justified?

Grown Rogue International Inc.

CAD 0.6 -$0.10 (-14.29%)

CNQ · 14 Sep 2026 19:59 UTC

Previous Close

CAD 0.6

Day Range

CAD 0.6CAD 0.61

Year Range

CAD 0.38CAD 0.72

Market Cap

149.96M

AVG Volume

38.53K

Trailing/Forward PE

-28.38/-

PEG ratio

0.88

Dividend Yield

Next Earnings Date

2026-11-18

Primary Exchange

Canadian Securities Exchange

Revenue (USD)

GRIN.CN Revenue (USD) by year
Period	Revenue (USD)
2025	22.15M
2023	23.35M
2022	17.76M
2021	9.38M
2020	4.24M
2019	3.92M
2018	1.78M
2017	161.69K
2016	0
2015	35.79K

Net Income (USD)

GRIN.CN Net Income (USD) by year
Period	Net Income (USD)
2025	6.39M
2023	-828.33K
2022	1.01M
2021	-3.98M
2020	-2.3M
2019	-9.3M
2018	-2.78M
2017	-1.3M
2016	-1.49M
2015	-10.7M

Operating Income (USD)

GRIN.CN Operating Income (USD) by year
Period	Operating Income (USD)
2025	-4.36M
2023	4.64M
2022	1.16M
2021	986.93K
2020	-1.57M
2019	-7.62M
2018	-1.68M
2017	-2.03M
2016	-1.26M
2015	-325.68K

EBITDA (USD)

GRIN.CN EBITDA (USD) by year
Period	EBITDA (USD)
2025	4.4M
2023	3.44M
2022	2.68M
2021	1.26M
2020	-1.22M
2019	-7.7M
2018	-1.38M
2017	-1.37M
2016	-1.28M
2015	120.27K

Cash Flows (USD)

GRIN.CN Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	811.46K
2023	4.27M
2022	892.89K
2021	-2.29M
2020	-851.6K
2019	-3.68M
2018	-1.13M
2017	-539.29K
2016	-530.74K
2015	-559.16K

EPS (USD)

GRIN.CN EPS (USD) by year
Period	EPS (USD)
2025	0.03
2023	-0
2022	0.01
2021	-0.03
2020	-0.02
2019	-0.14
2018	-0.09
2017	-0.4
2016	-0.69
2015	-29.69

Expenses (USD)

GRIN.CN Expenses (USD) by year
Period	Expenses (USD)
2025	13.95M
2023	8.27M
2022	8.46M
2021	6.4M
2020	3.09M
2019	4.87M
2018	2.24M
2017	2.16M
2016	1.26M
2015	61.26K

Cash & Debt (USD)

GRIN.CN Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	13.09M
2023	8.86M
2022	1.58M
2021	1.11M
2020	217.79K
2019	74.93K
2018	826.64K
2017	2.44K
2016	59.15K
2015	10.16K

Debt ratios

GRIN.CN Debt ratios by year
Period	Debt ratios
2025	0.36
2023	-0.35
2022	-0.67
2021	-0.38
2020	-0.21
2019	-0.19
2018	-0.42
2017	-0.01

Margins

GRIN.CN Margins by year
Period	Margins
2025	49.77%
2023	54.26%
2022	45.75%
2021	66.54%
2020	43.53%
2019	21.72%
2018	34.98%
2017	-431.24%
2015	48.44%
2014	71.02%

Return on Capital

GRIN.CN Return on Capital by year
Period	Return on Capital
2025	19.81%
2023	-6.6%
2022	11.32%
2021	-55.85%
2020	243.64%
2019	651.44%
2018	1124.04%
2017	297.26%
2016	180.14%
2015	1695.41%

Shares Outstanding

GRIN.CN Shares Outstanding by year
Period	Shares Outstanding
2025	249.56M
2023	178.49M
2022	170.66M
2021	157.18M
2020	108.04M
2019	72.56M
2018	18.61M
2017	3.77M
2016	1.89M
2015	460.98K

Book Value Per Share (USD)

GRIN.CN Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	0.13
2023	0.07
2022	0.05
2021	0.05
2020	-0.01
2019	-0.02
2018	-0.01
2017	-0.12
2016	-0.44
2015	-1.37

Total Assets (USD)

GRIN.CN Total Assets (USD) by year
Period	Total Assets (USD)
2025	55.9M
2023	30.16M
2022	16.37M
2021	14.21M
2020	3.76M
2019	2.93M
2018	5.37M
2017	38.4K
2016	136.84K
2015	38.69K

PE Ratio

GRIN.CN PE Ratio by year
Period	PE Ratio
Sep 26	336.9
Sep 26	336.9
Sep 26	354.7
Aug 26	352.92
Aug 26	373.44
Aug 26	359.27
Aug 26	335.28
Jul 26	322.35
Jul 26	303.94
Jul 26	344.39
Jul 26	368.72
Jul 26	361.79
Jun 26	25.23
Jun 26	26.64
Jun 26	26.94
Jun 26	27.49
May 26	26.42
May 26	26.37
May 26	21.93
May 26	23.42
May 26	22.42
Apr 26	23.9
Apr 26	21.11
Apr 26	18.15
Apr 26	18.5
Mar 26	11.53
Mar 26	11.82
Mar 26	11.39
Mar 26	12.97
Feb 26	13.03
Feb 26	14.14
Feb 26	14.92
Feb 26	16
Jan 26	16.07
Jan 26	16.26
Jan 26	15.72
Jan 26	16.85
Jan 26	19.92
Dec 25	38.08
Dec 25	32.16
Dec 25	32.85
Dec 25	25.64
Nov 25	25.04
Nov 25	27.85
Nov 25	27.39
Nov 25	29.77
Oct 25	31.08
Oct 25	34.76
Oct 25	35.31
Oct 25	34.75
Oct 25	38.55
Jan 24	67.02
Jan 24	59.85
Jan 24	59.13
Jan 24	62.59
Dec 23	62.3
Dec 23	58.94
Dec 23	58.44
Dec 23	60.77
Dec 23	56.34
Nov 23	58.96
Nov 23	60.96
Nov 23	61.41
Nov 23	62.02
Oct 23	57.23
Oct 23	48.97
Oct 23	53.65
Oct 23	60.35
Sep 23	46.46
Sep 23	48.31
Sep 23	46.66
Sep 23	46.25
Sep 23	41.93
Aug 23	35.9
Aug 23	37.54
Aug 23	34.82
Aug 23	38.02
Jul 23	20.27
Jul 23	21.63
Jul 23	20.76
Jul 23	19.35
Jun 23	20.28
Jun 23	18.6
Jun 23	17.25
Jun 23	17.51
Jun 23	15.66
May 23	15.87
May 23	15.14
May 23	15.5
May 23	15.28
Apr 23	21.79
Apr 23	23.04
Apr 23	22.73
Apr 23	20.62
Mar 23	19.96
Mar 23	19.64
Mar 23	17.8
Mar 23	19.52
Mar 23	19.85
Feb 23	18.59

Free Cash Flow Yield

GRIN.CN Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.05%
Sep 26	-0.05%
Sep 26	-0.05%
Aug 26	-0.05%
Aug 26	-0.04%
Aug 26	-0.05%
Aug 26	-0.05%
Jul 26	-0.05%
Jul 26	-0.05%
Jul 26	-0.05%
Jul 26	-0.05%
Jul 26	-0.05%
Jun 26	-1.09%
Jun 26	-1.03%
Jun 26	-1.02%
Jun 26	-1%
May 26	-1.04%
May 26	-1.04%
May 26	-1.25%
May 26	-1.17%
May 26	-1.23%
Apr 26	-1.15%
Apr 26	-1.3%
Apr 26	-1.52%
Apr 26	-1.49%
Mar 26	1.1%
Mar 26	1.07%
Mar 26	1.12%
Mar 26	0.98%
Feb 26	0.97%
Feb 26	0.9%
Feb 26	0.85%
Feb 26	0.79%
Jan 26	0.79%
Jan 26	0.78%
Jan 26	0.81%
Jan 26	0.75%
Jan 26	0.64%
Dec 25	1.62%
Dec 25	1.91%
Dec 25	1.87%
Dec 25	2.4%
Nov 25	2.46%
Nov 25	2.21%
Nov 25	2.25%
Nov 25	2.07%
Oct 25	1.98%
Oct 25	1.77%
Oct 25	1.74%
Oct 25	1.77%
Oct 25	1.6%
Sep 25	3.7%
Sep 25	3.19%
Sep 25	3.16%
Sep 25	3.42%
Aug 25	3.34%
Aug 25	3.36%
Aug 25	3.31%
Aug 25	3.59%
Aug 25	3.73%
Jul 25	3.57%
Jul 25	3.58%
Jul 25	3.63%
Jul 25	3.97%
Jun 25	6.76%
Jun 25	7.36%
Jun 25	7.43%
Jun 25	7.49%
May 25	7.85%
May 25	6.66%
May 25	6.09%
May 25	6.18%
May 25	5.46%
Apr 25	5.65%
Apr 25	6.03%
Apr 25	6.85%
Apr 25	7.32%
Mar 25	4.2%
Mar 25	4.44%
Mar 25	4.45%
Mar 25	4.22%
Feb 25	3.76%
Feb 25	3.66%
Feb 25	3.73%
Feb 25	3.99%
Jan 25	3.82%
Jan 25	3.73%
Jan 25	3.72%
Jan 25	3.67%
Jan 25	3.52%
Dec 24	3.97%
Dec 24	3.6%
Dec 24	3.8%
Dec 24	3.51%
Nov 24	3.86%
Nov 24	3.61%
Nov 24	3.5%
Nov 24	3.92%
Nov 24	3.8%
Oct 24	3.55%

Price to Sales

GRIN.CN Price to Sales by year
Period	Price to Sales
Sep 26	3.02
Sep 26	3.02
Sep 26	3.17
Aug 26	3.16
Aug 26	3.34
Aug 26	3.22
Aug 26	3
Jul 26	2.89
Jul 26	2.72
Jul 26	3.08
Jul 26	3.3
Jul 26	3.24
Jun 26	3.09
Jun 26	3.27
Jun 26	3.3
Jun 26	3.37
May 26	3.24
May 26	3.23
May 26	2.69
May 26	2.87
May 26	2.75
Apr 26	2.93
Apr 26	2.59
Apr 26	2.23
Apr 26	2.27
Mar 26	3.33
Mar 26	3.41
Mar 26	3.28
Mar 26	3.74
Feb 26	3.76
Feb 26	4.08
Feb 26	4.3
Feb 26	4.62
Jan 26	4.63
Jan 26	4.69
Jan 26	4.53
Jan 26	4.86
Jan 26	5.74
Dec 25	4.63
Dec 25	3.91
Dec 25	4
Dec 25	3.12
Nov 25	3.05
Nov 25	3.39
Nov 25	3.33
Nov 25	3.62
Oct 25	3.78
Oct 25	4.23
Oct 25	4.3
Oct 25	4.23
Oct 25	4.69
Sep 25	3.46
Sep 25	4.01
Sep 25	4.05
Sep 25	3.74
Aug 25	3.83
Aug 25	3.8
Aug 25	3.87
Aug 25	3.57
Aug 25	3.43
Jul 25	3.58
Jul 25	3.58
Jul 25	3.52
Jul 25	3.22
Jun 25	2.95
Jun 25	2.71
Jun 25	2.68
Jun 25	2.66
May 25	2.54
May 25	2.99
May 25	3.28
May 25	3.23
May 25	3.65
Apr 25	3.53
Apr 25	3.31
Apr 25	2.91
Apr 25	2.72
Mar 25	4.32
Mar 25	4.09
Mar 25	4.09
Mar 25	4.31
Feb 25	4.83
Feb 25	4.97
Feb 25	4.87
Feb 25	4.55
Jan 25	4.75
Jan 25	4.87
Jan 25	4.88
Jan 25	4.95
Jan 25	5.16
Dec 24	4.83
Dec 24	5.33
Dec 24	5.06
Dec 24	5.47
Nov 24	4.98
Nov 24	5.32
Nov 24	5.5
Nov 24	4.9
Nov 24	5.05
Oct 24	5.41

EV/EBITDA

GRIN.CN EV/EBITDA by year
Period	EV/EBITDA
Sep 26	38.03
Sep 26	38.03
Sep 26	39.81
Aug 26	39.64
Aug 26	41.69
Aug 26	40.27
Aug 26	37.87
Jul 26	36.58
Jul 26	34.73
Jul 26	38.78
Jul 26	41.22
Jul 26	40.52
Jun 26	82.93
Jun 26	86.93
Jun 26	87.81
Jun 26	89.37
May 26	86.33
May 26	86.17
May 26	73.53
May 26	77.78
May 26	74.92
Apr 26	79.13
Apr 26	71.16
Apr 26	62.75
Apr 26	63.74
Mar 26	17.73
Mar 26	18.15
Mar 26	17.53
Mar 26	19.82
Feb 26	19.92
Feb 26	21.53
Feb 26	22.66
Feb 26	24.23
Jan 26	24.32
Jan 26	24.6
Jan 26	23.82
Jan 26	25.46
Jan 26	29.93
Dec 25	15.96
Dec 25	13.57
Dec 25	13.84
Dec 25	10.92
Nov 25	10.68
Nov 25	11.82
Nov 25	11.64
Nov 25	12.6
Oct 25	13.13
Oct 25	14.62
Oct 25	14.84
Oct 25	14.62
Oct 25	16.15
Jun 24	33.5
Jun 24	31.96
Jun 24	33.74
Jun 24	34.41
May 24	37.05
May 24	39.61
May 24	41.29
May 24	35.42
May 24	36.89
Apr 24	36.18
Apr 24	32.95
Apr 24	34.03
Apr 24	26.85
Mar 24	21.59
Mar 24	22.25
Mar 24	23.89
Mar 24	25.15
Mar 24	23.48
Feb 24	25.48
Feb 24	24
Feb 24	23.27
Feb 24	18.64
Jan 24	10.85
Jan 24	9.68
Jan 24	9.56
Jan 24	10.13
Dec 23	10.08
Dec 23	9.53
Dec 23	9.45
Dec 23	9.83
Dec 23	9.11
Nov 23	9.53
Nov 23	9.86
Nov 23	9.93
Nov 23	10.03
Oct 23	12.19
Oct 23	10.49
Oct 23	11.45
Oct 23	12.82
Sep 23	9.98
Sep 23	10.36
Sep 23	10.02
Sep 23	9.94
Sep 23	9.06
Aug 23	7.82
Aug 23	8.16
Aug 23	7.6
Aug 23	8.26
Jul 23	9.55

Price/Operating Cashflow

GRIN.CN Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	15.73
Sep 26	15.73
Sep 26	16.56
Aug 26	16.48
Aug 26	17.44
Aug 26	16.78
Aug 26	15.66
Jul 26	15.05
Jul 26	14.19
Jul 26	16.08
Jul 26	17.22
Jul 26	16.9
Jun 26	29.68
Jun 26	31.33
Jun 26	31.69
Jun 26	32.33
May 26	31.08
May 26	31.01
May 26	25.8
May 26	27.55
May 26	26.37
Apr 26	28.11
Apr 26	24.82
Apr 26	21.35
Apr 26	21.76
Mar 26	28.97
Mar 26	29.69
Mar 26	28.62
Mar 26	32.58
Feb 26	32.75
Feb 26	35.53
Feb 26	37.49
Feb 26	40.21
Jan 26	40.37
Jan 26	40.85
Jan 26	39.51
Jan 26	42.34
Jan 26	50.05
Dec 25	31.26
Dec 25	26.4
Dec 25	26.96
Dec 25	21.04
Nov 25	20.56
Nov 25	22.86
Nov 25	22.49
Nov 25	24.44
Oct 25	25.52
Oct 25	28.54
Oct 25	28.99
Oct 25	28.53
Oct 25	31.65
Sep 25	18.58
Sep 25	21.54
Sep 25	21.76
Sep 25	20.09
Aug 25	20.56
Aug 25	20.44
Aug 25	20.79
Aug 25	19.17
Aug 25	18.44
Jul 25	19.25
Jul 25	19.22
Jul 25	18.92
Jul 25	17.31
Jun 25	11.18
Jun 25	10.28
Jun 25	10.18
Jun 25	10.09
May 25	9.63
May 25	11.35
May 25	12.42
May 25	12.24
May 25	13.84
Apr 25	13.37
Apr 25	12.54
Apr 25	11.03
Apr 25	10.33
Mar 25	17.09
Mar 25	16.17
Mar 25	16.15
Mar 25	17.03
Feb 25	19.09
Feb 25	19.63
Feb 25	19.24
Feb 25	18
Jan 25	18.79
Jan 25	19.25
Jan 25	19.28
Jan 25	19.58
Jan 25	20.41
Dec 24	19.5
Dec 24	21.5
Dec 24	20.4
Dec 24	22.06
Nov 24	20.07
Nov 24	21.45
Nov 24	22.16
Nov 24	19.76
Nov 24	20.37
Oct 24	21.8

Price to Book

GRIN.CN Price to Book by year
Period	Price to Book
Sep 26	4.65
Sep 26	4.65
Sep 26	4.89
Aug 26	4.87
Aug 26	5.15
Aug 26	4.96
Aug 26	4.63
Jul 26	4.45
Jul 26	4.19
Jul 26	4.75
Jul 26	5.09
Jul 26	4.99
Jun 26	4.19
Jun 26	4.43
Jun 26	4.48
Jun 26	4.57
May 26	4.39
May 26	4.38
May 26	3.65
May 26	3.89
May 26	3.73
Apr 26	3.97
Apr 26	3.51
Apr 26	3.02
Apr 26	3.08
Mar 26	2.28
Mar 26	2.34
Mar 26	2.26
Mar 26	2.57
Feb 26	2.58
Feb 26	2.8
Feb 26	2.96
Feb 26	3.17
Jan 26	3.18
Jan 26	3.22
Jan 26	3.12
Jan 26	3.34
Jan 26	3.95
Dec 25	3.81
Dec 25	3.22
Dec 25	3.29
Dec 25	2.57
Nov 25	2.51
Nov 25	2.79
Nov 25	2.74
Nov 25	2.98
Oct 25	3.11
Oct 25	3.48
Oct 25	3.54
Oct 25	3.48
Oct 25	3.86
Sep 25	4.38
Sep 25	5.07
Sep 25	5.13
Sep 25	4.73
Aug 25	4.84
Aug 25	4.81
Aug 25	4.9
Aug 25	4.52
Aug 25	4.34
Jul 25	4.53
Jul 25	4.53
Jul 25	4.46
Jul 25	4.08
Jun 25	5
Jun 25	4.6
Jun 25	4.56
Jun 25	4.52
May 25	4.31
May 25	5.08
May 25	5.56
May 25	5.48
May 25	6.2
Apr 25	5.99
Apr 25	5.62
Apr 25	4.94
Apr 25	4.63
Mar 25	9.34
Mar 25	8.83
Mar 25	8.82
Mar 25	9.3
Feb 25	10.43
Feb 25	10.73
Feb 25	10.51
Feb 25	9.83
Jan 25	10.26
Jan 25	10.51
Jan 25	10.53
Jan 25	10.7
Jan 25	11.15
Dec 24	11.46
Dec 24	12.64
Dec 24	11.99
Dec 24	12.97
Nov 24	11.8
Nov 24	12.61
Nov 24	13.03
Nov 24	11.61
Nov 24	11.97
Oct 24	12.82

No video analysis for this stock yet. Request one from our team.

AI Analysis

Grown Rogue International Inc.

Video analysis: GRIN.CN

Similar companies