Home / GN.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does GN.CO make money? Does GN.CO have pricing power? What's the Earnings Whisper? Will GN.CO profit more as the business scales? What is GN.CO's management track record? Is GN.CO's current price justified?

GN Store Nord A/S

DKK 95 -$14.90 (-13.56%)

CPH · 15 Sep 2026 14:59 UTC

Previous Close

DKK 94.1

Day Range

DKK 93.56DKK 95.46

Year Range

DKK 85.12DKK 123.75

Market Cap

13.83B

AVG Volume

598.17K

Trailing/Forward PE

-24.68/26.95

PEG ratio

0.03

Dividend Yield

Next Earnings Date

2026-11-05

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

GN.CO Revenue (DKK) by year
Period	Revenue (DKK)
2025	16.88B
2024	17.98B
2023	18.12B
2022	18.69B
2021	15.78B
2020	13.45B
2019	12.57B
2018	10.61B
2017	9.59B
2016	8.97B

Net Income (DKK)

GN.CO Net Income (DKK) by year
Period	Net Income (DKK)
2025	653M
2024	988M
2023	239M
2022	524M
2021	1.76B
2020	1.26B
2019	1.45B
2018	1.24B
2017	1.11B
2016	1.03B

Operating Income (DKK)

GN.CO Operating Income (DKK) by year
Period	Operating Income (DKK)
2025	1.81B
2024	1.86B
2023	869M
2022	1.26B
2021	2.4B
2020	1.53B
2019	2.08B
2018	1.66B
2017	1.56B
2016	1.46B

EBITDA (DKK)

GN.CO EBITDA (DKK) by year
Period	EBITDA (DKK)
2025	2.81B
2024	3.13B
2023	2.14B
2022	2.62B
2021	3.4B
2020	2.88B
2019	3.04B
2018	2.56B
2017	2.21B
2016	2.12B

Cash Flows (DKK)

GN.CO Cash Flows (DKK) by year
Period	Cash Flows (DKK)
2025	1.92B
2024	1.18B
2023	1.21B
2022	-1.04B
2021	588M
2020	2.11B
2019	1.26B
2018	1.35B
2017	1.21B
2016	1.08B

EPS (DKK)

GN.CO EPS (DKK) by year
Period	EPS (DKK)
2025	4.48
2024	6.78
2023	1.62
2022	4.09
2021	13.52
2020	9.71
2019	11.02
2018	9.17
2017	7.96
2016	6.95

Expenses (DKK)

GN.CO Expenses (DKK) by year
Period	Expenses (DKK)
2025	4.54B
2024	5.41B
2023	9.19B
2022	9.22B
2021	7.6B
2020	6.63B
2019	6.21B
2018	5.34B
2017	4.94B
2016	4.68B

Cash & Debt (DKK)

GN.CO Cash & Debt (DKK) by year
Period	Cash & Debt (DKK)
2025	1.12B
2024	980M
2023	2.16B
2022	990M
2021	6.21B
2020	1.66B
2019	1.73B
2018	636M
2017	526M
2016	178M

Debt ratios

GN.CO Debt ratios by year
Period	Debt ratios
2025	0.94
2024	0.93
2023	1.03
2022	1.28
2021	0.45
2020	0.39
2019	0.53
2018	0.38

Margins

GN.CO Margins by year
Period	Margins
2025	48.2%
2024	52.18%
2023	49.37%
2022	48.87%
2021	55.04%
2020	54.26%
2019	60.3%
2018	61.98%
2017	62.68%
2016	61.99%

Return on Capital

GN.CO Return on Capital by year
Period	Return on Capital
2025	5.99%
2024	9.13%
2023	2.49%
2022	7.71%
2021	28.19%
2020	24.28%
2019	29.99%
2018	24.35%
2017	23.23%
2016	18.38%

Shares Outstanding

GN.CO Shares Outstanding by year
Period	Shares Outstanding
2025	145.61M
2024	145.61M
2023	138.88M
2022	127.96M
2021	127.72M
2020	128.79M
2019	129.34M
2018	132.89M
2017	137.02M
2016	144.58M

Dividends (DKK)

GN.CO Dividends (DKK) by year
Period	Dividends (DKK)
2022	1.55
2021	1.45
2020	1.45
2019	1.35
2018	1.25
2017	1.15
2016	0.99
2015	0.9
2014	0.84
2013	0.49

Book Value Per Share (DKK)

GN.CO Book Value Per Share (DKK) by year
Period	Book Value Per Share (DKK)
2025	74.84
2024	74.33
2023	69.03
2022	53.14
2021	48.77
2020	40.2
2019	37.49
2018	38.35
2017	34.91
2016	38.87

Total Assets (DKK)

GN.CO Total Assets (DKK) by year
Period	Total Assets (DKK)
2025	29.23B
2024	30.61B
2023	30.64B
2022	30.59B
2021	23.55B
2020	16.68B
2019	16.68B
2018	13.02B
2017	11.74B
2016	12.84B

PE Ratio

GN.CO PE Ratio by year
Period	PE Ratio
Jun 26	19.47
Jun 26	19.75
Jun 26	20.15
Jun 26	21.28
May 26	21.91
May 26	21.08
May 26	21.07
May 26	21.28
Apr 26	21.35
Apr 26	21.74
Apr 26	24.46
Apr 26	21.56
Apr 26	22.46
Mar 26	20.42
Mar 26	20.79
Mar 26	18.72
Mar 26	19.57
Feb 26	20.17
Feb 26	21.12
Feb 26	21.11
Feb 26	21.29
Jan 26	23.92
Jan 26	23.91
Jan 26	25.31
Jan 26	24.14
Jan 26	23.67
Dec 25	17.37
Dec 25	17.13
Dec 25	18.83
Dec 25	17.04
Nov 25	17.25
Nov 25	15.89
Nov 25	17.07
Nov 25	17.01
Oct 25	18.9
Oct 25	19.18
Oct 25	19.27
Oct 25	19.55
Oct 25	18.52
Sep 25	19.43
Sep 25	20.92
Sep 25	21.04
Sep 25	20.61
Aug 25	20.91
Aug 25	21.62
Aug 25	17.73
Aug 25	17.6
Aug 25	16.46
Jul 25	18.6
Jul 25	18.1
Jul 25	17.37
Jul 25	18.07
Jun 25	14.4
Jun 25	14
Jun 25	14.38
Jun 25	13.99
May 25	14.18
May 25	13.2
May 25	13.65
May 25	13.44
May 25	13.34
Apr 25	14.58
Apr 25	13.85
Apr 25	13.08
Apr 25	13.44
Mar 25	25.25
Mar 25	25.94
Mar 25	26.04
Mar 25	27.66
Feb 25	28.22
Feb 25	30.45
Feb 25	31.66
Feb 25	31.88
Jan 25	32.8
Jan 25	29.37
Jan 25	27.5
Jan 25	27.65
Jan 25	29.91
Dec 24	32.92
Dec 24	31.86
Dec 24	33.54
Dec 24	32.94
Nov 24	32.76
Nov 24	32.75
Nov 24	32.86
Nov 24	33.75
Nov 24	32.96
Oct 24	31.82
Oct 24	32.81
Oct 24	33.98
Oct 24	35.63
Sep 24	42.34
Sep 24	43.37
Sep 24	44.69
Sep 24	44.78
Aug 24	41.76
Aug 24	44.73
Aug 24	49.44
Aug 24	47.19
Aug 24	46.14

Free Cash Flow Yield

GN.CO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	18.44%
Sep 26	18.69%
Sep 26	18.22%
Aug 26	18.2%
Aug 26	18.61%
Aug 26	17.13%
Aug 26	17.73%
Jul 26	17.93%
Jul 26	19.16%
Jul 26	19.22%
Jul 26	19.27%
Jul 26	19.25%
Jun 26	15.1%
Jun 26	14.89%
Jun 26	14.59%
Jun 26	13.82%
May 26	13.42%
May 26	13.95%
May 26	13.95%
May 26	13.82%
Apr 26	13.77%
Apr 26	13.53%
Apr 26	12.02%
Apr 26	13.64%
Apr 26	13.09%
Mar 26	6.73%
Mar 26	6.61%
Mar 26	7.34%
Mar 26	7.02%
Feb 26	6.81%
Feb 26	6.51%
Feb 26	6.51%
Feb 26	6.45%
Jan 26	5.75%
Jan 26	5.75%
Jan 26	5.43%
Jan 26	5.69%
Jan 26	5.81%
Dec 25	6.29%
Dec 25	6.38%
Dec 25	5.8%
Dec 25	6.41%
Nov 25	6.33%
Nov 25	6.88%
Nov 25	6.4%
Nov 25	6.42%
Oct 25	5.78%
Oct 25	5.7%
Oct 25	5.67%
Oct 25	5.59%
Oct 25	5.9%
Sep 25	5.12%
Sep 25	4.76%
Sep 25	4.73%
Sep 25	4.83%
Aug 25	4.76%
Aug 25	4.6%
Aug 25	5.61%
Aug 25	5.65%
Aug 25	6.04%
Jul 25	5.35%
Jul 25	5.5%
Jul 25	5.73%
Jul 25	5.51%
Jun 25	8.27%
Jun 25	8.5%
Jun 25	8.27%
Jun 25	8.51%
May 25	8.4%
May 25	9.02%
May 25	8.72%
May 25	8.86%
May 25	8.92%
Apr 25	8.16%
Apr 25	8.59%
Apr 25	9.1%
Apr 25	8.86%
Mar 25	10.68%
Mar 25	10.4%
Mar 25	10.36%
Mar 25	9.75%
Feb 25	9.56%
Feb 25	8.85%
Feb 25	8.52%
Feb 25	8.46%
Jan 25	8.22%
Jan 25	9.18%
Jan 25	9.81%
Jan 25	9.75%
Jan 25	9.01%
Dec 24	6.33%
Dec 24	6.54%
Dec 24	6.22%
Dec 24	6.33%
Nov 24	6.36%
Nov 24	6.37%
Nov 24	6.35%
Nov 24	6.18%
Nov 24	6.33%
Oct 24	6.55%

Price to Sales

GN.CO Price to Sales by year
Period	Price to Sales
Sep 26	0.92
Sep 26	0.91
Sep 26	0.93
Aug 26	0.94
Aug 26	0.91
Aug 26	0.99
Aug 26	0.96
Jul 26	0.95
Jul 26	0.89
Jul 26	0.89
Jul 26	0.88
Jul 26	0.88
Jun 26	0.75
Jun 26	0.76
Jun 26	0.78
Jun 26	0.82
May 26	0.85
May 26	0.82
May 26	0.82
May 26	0.82
Apr 26	0.83
Apr 26	0.84
Apr 26	0.95
Apr 26	0.83
Apr 26	0.87
Mar 26	0.81
Mar 26	0.82
Mar 26	0.74
Mar 26	0.77
Feb 26	0.8
Feb 26	0.83
Feb 26	0.83
Feb 26	0.84
Jan 26	0.94
Jan 26	0.94
Jan 26	1
Jan 26	0.95
Jan 26	0.93
Dec 25	0.88
Dec 25	0.86
Dec 25	0.95
Dec 25	0.86
Nov 25	0.87
Nov 25	0.8
Nov 25	0.86
Nov 25	0.86
Oct 25	0.95
Oct 25	0.97
Oct 25	0.97
Oct 25	0.99
Oct 25	0.93
Sep 25	0.89
Sep 25	0.95
Sep 25	0.96
Sep 25	0.94
Aug 25	0.95
Aug 25	0.98
Aug 25	0.81
Aug 25	0.8
Aug 25	0.75
Jul 25	0.85
Jul 25	0.82
Jul 25	0.79
Jul 25	0.82
Jun 25	0.79
Jun 25	0.77
Jun 25	0.79
Jun 25	0.77
May 25	0.78
May 25	0.72
May 25	0.75
May 25	0.74
May 25	0.73
Apr 25	0.8
Apr 25	0.76
Apr 25	0.72
Apr 25	0.74
Mar 25	0.92
Mar 25	0.95
Mar 25	0.95
Mar 25	1.01
Feb 25	1.03
Feb 25	1.11
Feb 25	1.15
Feb 25	1.16
Jan 25	1.2
Jan 25	1.07
Jan 25	1
Jan 25	1.01
Jan 25	1.09
Dec 24	1.08
Dec 24	1.04
Dec 24	1.1
Dec 24	1.08
Nov 24	1.07
Nov 24	1.07
Nov 24	1.08
Nov 24	1.11
Nov 24	1.08
Oct 24	1.04

EV/EBITDA

GN.CO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.89
Sep 26	6.83
Sep 26	6.94
Aug 26	6.94
Aug 26	6.85
Aug 26	7.2
Aug 26	7.05
Jul 26	7
Jul 26	6.73
Jul 26	6.72
Jul 26	6.71
Jul 26	6.71
Jun 26	8.11
Jun 26	8.17
Jun 26	8.27
Jun 26	8.53
May 26	8.68
May 26	8.48
May 26	8.48
May 26	8.53
Apr 26	8.55
Apr 26	8.64
Apr 26	9.27
Apr 26	8.59
Apr 26	8.8
Mar 26	7.81
Mar 26	7.89
Mar 26	7.44
Mar 26	7.62
Feb 26	7.76
Feb 26	7.96
Feb 26	7.96
Feb 26	8
Jan 26	8.58
Jan 26	8.58
Jan 26	8.88
Jan 26	8.63
Jan 26	8.52
Dec 25	8.24
Dec 25	8.17
Dec 25	8.64
Dec 25	8.14
Nov 25	8.2
Nov 25	7.82
Nov 25	8.15
Nov 25	8.14
Oct 25	8.66
Oct 25	8.74
Oct 25	8.77
Oct 25	8.84
Oct 25	8.56
Sep 25	8.79
Sep 25	9.18
Sep 25	9.21
Sep 25	9.1
Aug 25	9.18
Aug 25	9.37
Aug 25	8.33
Aug 25	8.3
Aug 25	8
Jul 25	8.57
Jul 25	8.43
Jul 25	8.24
Jul 25	8.43
Jun 25	7.89
Jun 25	7.77
Jun 25	7.89
Jun 25	7.76
May 25	7.82
May 25	7.51
May 25	7.65
May 25	7.59
May 25	7.56
Apr 25	7.95
Apr 25	7.72
Apr 25	7.48
Apr 25	7.59
Mar 25	10.2
Mar 25	10.37
Mar 25	10.39
Mar 25	10.79
Feb 25	10.93
Feb 25	11.49
Feb 25	11.78
Feb 25	11.84
Jan 25	12.07
Jan 25	11.22
Jan 25	10.75
Jan 25	10.79
Jan 25	11.35
Dec 24	12.1
Dec 24	11.86
Dec 24	12.25
Dec 24	12.11
Nov 24	12.07
Nov 24	12.06
Nov 24	12.09
Nov 24	12.29
Nov 24	12.11
Oct 24	11.84

Price/Operating Cashflow

GN.CO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.49
Sep 26	4.43
Sep 26	4.54
Aug 26	4.55
Aug 26	4.45
Aug 26	4.83
Aug 26	4.67
Jul 26	4.62
Jul 26	4.32
Jul 26	4.31
Jul 26	4.3
Jul 26	4.3
Jun 26	4.73
Jun 26	4.79
Jun 26	4.89
Jun 26	5.17
May 26	5.32
May 26	5.12
May 26	5.12
May 26	5.17
Apr 26	5.18
Apr 26	5.28
Apr 26	5.94
Apr 26	5.23
Apr 26	5.45
Mar 26	6.37
Mar 26	6.49
Mar 26	5.84
Mar 26	6.11
Feb 26	6.3
Feb 26	6.59
Feb 26	6.59
Feb 26	6.65
Jan 26	7.47
Jan 26	7.46
Jan 26	7.9
Jan 26	7.53
Jan 26	7.39
Dec 25	6.53
Dec 25	6.44
Dec 25	7.08
Dec 25	6.41
Nov 25	6.49
Nov 25	5.98
Nov 25	6.42
Nov 25	6.4
Oct 25	7.11
Oct 25	7.21
Oct 25	7.25
Oct 25	7.35
Oct 25	6.96
Sep 25	7.07
Sep 25	7.61
Sep 25	7.65
Sep 25	7.5
Aug 25	7.61
Aug 25	7.86
Aug 25	6.45
Aug 25	6.4
Aug 25	5.99
Jul 25	6.77
Jul 25	6.58
Jul 25	6.32
Jul 25	6.57
Jun 25	5.22
Jun 25	5.08
Jun 25	5.22
Jun 25	5.07
May 25	5.14
May 25	4.78
May 25	4.95
May 25	4.87
May 25	4.84
Apr 25	5.29
Apr 25	5.02
Apr 25	4.74
Apr 25	4.87
Mar 25	5.27
Mar 25	5.42
Mar 25	5.44
Mar 25	5.78
Feb 25	5.89
Feb 25	6.36
Feb 25	6.61
Feb 25	6.66
Jan 25	6.85
Jan 25	6.13
Jan 25	5.74
Jan 25	5.77
Jan 25	6.25
Dec 24	7.16
Dec 24	6.93
Dec 24	7.3
Dec 24	7.17
Nov 24	7.13
Nov 24	7.13
Nov 24	7.15
Nov 24	7.34
Nov 24	7.17
Oct 24	6.92

Price to Book

GN.CO Price to Book by year
Period	Price to Book
Sep 26	1.37
Sep 26	1.35
Sep 26	1.38
Aug 26	1.39
Aug 26	1.35
Aug 26	1.47
Aug 26	1.42
Jul 26	1.41
Jul 26	1.32
Jul 26	1.31
Jul 26	1.31
Jul 26	1.31
Jun 26	1.17
Jun 26	1.18
Jun 26	1.21
Jun 26	1.28
May 26	1.31
May 26	1.26
May 26	1.26
May 26	1.28
Apr 26	1.28
Apr 26	1.3
Apr 26	1.47
Apr 26	1.29
Apr 26	1.35
Mar 26	1.31
Mar 26	1.33
Mar 26	1.2
Mar 26	1.25
Feb 26	1.29
Feb 26	1.35
Feb 26	1.35
Feb 26	1.37
Jan 26	1.53
Jan 26	1.53
Jan 26	1.62
Jan 26	1.55
Jan 26	1.52
Dec 25	1.45
Dec 25	1.43
Dec 25	1.58
Dec 25	1.43
Nov 25	1.44
Nov 25	1.33
Nov 25	1.43
Nov 25	1.42
Oct 25	1.58
Oct 25	1.6
Oct 25	1.61
Oct 25	1.64
Oct 25	1.55
Sep 25	1.45
Sep 25	1.57
Sep 25	1.58
Sep 25	1.54
Aug 25	1.57
Aug 25	1.62
Aug 25	1.33
Aug 25	1.32
Aug 25	1.23
Jul 25	1.39
Jul 25	1.35
Jul 25	1.3
Jul 25	1.35
Jun 25	1.31
Jun 25	1.28
Jun 25	1.31
Jun 25	1.28
May 25	1.29
May 25	1.2
May 25	1.25
May 25	1.23
May 25	1.22
Apr 25	1.33
Apr 25	1.26
Apr 25	1.19
Apr 25	1.23
Mar 25	1.63
Mar 25	1.68
Mar 25	1.68
Mar 25	1.79
Feb 25	1.82
Feb 25	1.97
Feb 25	2.04
Feb 25	2.06
Jan 25	2.12
Jan 25	1.9
Jan 25	1.78
Jan 25	1.79
Jan 25	1.93
Dec 24	1.94
Dec 24	1.88
Dec 24	1.98
Dec 24	1.94
Nov 24	1.93
Nov 24	1.93
Nov 24	1.94
Nov 24	1.99
Nov 24	1.94
Oct 24	1.87

No video analysis for this stock yet. Request one from our team.

AI Analysis

GN Store Nord A/S

Video analysis: GN.CO

Similar companies