Home / GDYR.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does GDYR.JK make money? Does GDYR.JK have pricing power? What's the Earnings Whisper? Will GDYR.JK profit more as the business scales? What is GDYR.JK's management track record? Is GDYR.JK's current price justified?

PT Goodyear Indonesia Tbk

IDR 1110 +$175.00 (+18.72%)

JKT · 25 Sep 2026 08:44 UTC

Previous Close

IDR 1090

Day Range

IDR 1100IDR 1110

Year Range

IDR 880IDR 1465

Market Cap

455.1B

AVG Volume

31.52K

Trailing/Forward PE

13.47/-

PEG ratio

-0.31

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (USD)

GDYR.JK Revenue (USD) by year
Period	Revenue (USD)
2025	155.42M
2024	175.74M
2023	171.02M
2022	172.47M
2021	150.22M
2020	108.27M
2019	139.32M
2018	159.93M
2017	161.26M
2016	155.17M

Net Income (USD)

GDYR.JK Net Income (USD) by year
Period	Net Income (USD)
2025	2.48M
2024	6.24M
2023	5.73M
2022	-3.11M
2021	2.43M
2020	-7.11M
2019	-1.2M
2018	505.31K
2017	-894.21K
2016	1.66M

Operating Income (USD)

GDYR.JK Operating Income (USD) by year
Period	Operating Income (USD)
2025	2.43M
2024	7.67M
2023	8.65M
2022	-1.76M
2021	2.82M
2020	115.37K
2019	2.24M
2018	486.96K
2017	672.07K
2016	3.86M

EBITDA (USD)

GDYR.JK EBITDA (USD) by year
Period	EBITDA (USD)
2025	9.68M
2024	14.26M
2023	15.4M
2022	4.79M
2021	9.13M
2020	6.41M
2019	8.05M
2018	5.88M
2017	8.95M
2016	14.76M

Cash Flows (USD)

GDYR.JK Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	309.38K
2024	10.25M
2023	4.67M
2022	-5.35M
2021	13.03M
2020	5.59M
2019	-10.56M
2018	-12.7M
2017	7.63M
2016	-2.36M

EPS (USD)

GDYR.JK EPS (USD) by year
Period	EPS (USD)
2025	0.01
2024	0.01
2023	0.01
2022	-0.01
2021	0.01
2020	-0.02
2019	-0
2018	0
2017	-0
2016	0

Expenses (USD)

GDYR.JK Expenses (USD) by year
Period	Expenses (USD)
2025	17.57M
2024	17.31M
2023	19.12M
2022	19.36M
2021	16.73M
2020	14.91M
2019	21.95M
2018	23.76M
2017	23.37M
2016	22.65M

Cash & Debt (USD)

GDYR.JK Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	9.6M
2024	8.88M
2023	6.08M
2022	9.06M
2021	12.36M
2020	15.22M
2019	8.51M
2018	12.55M
2017	18.95M
2016	12.51M

Debt ratios

GDYR.JK Debt ratios by year
Period	Debt ratios
2025	-0.19
2024	-0.17
2023	0.07
2022	0.13
2021	-0.07
2020	0.34
2019	0.33
2018	-0.01

Margins

GDYR.JK Margins by year
Period	Margins
2025	9.25%
2024	11.34%
2023	11.84%
2022	5.92%
2021	9.32%
2020	9.46%
2019	11.44%
2018	8.82%
2017	9.42%
2016	11.54%

Return on Capital

GDYR.JK Return on Capital by year
Period	Return on Capital
2025	4.15%
2024	10.9%
2023	11.23%
2022	-6.87%
2021	5.03%
2020	-15.78%
2019	-2.29%
2018	0.93%
2017	-1.67%
2016	2.94%

Shares Outstanding

GDYR.JK Shares Outstanding by year
Period	Shares Outstanding
2025	410M
2024	445.6M
2023	410.07M
2022	399.92M
2021	378.32M
2020	410.03M
2019	464.98M
2018	410.87M
2017	410.02M
2016	410.06M

Dividends (USD)

GDYR.JK Dividends (USD) by year
Period	Dividends (USD)
2017	13.47
2015	30
2014	30
2013	27.5
2012	26
2011	25
2010	22.5
2009	6
2008	8.8
2007	85.6

Book Value Per Share (USD)

GDYR.JK Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	0.15
2024	0.13
2023	0.12
2022	0.11
2021	0.13
2020	0.11
2019	0.11
2018	0.13
2017	0.13
2016	0.14

Total Assets (USD)

GDYR.JK Total Assets (USD) by year
Period	Total Assets (USD)
2025	101.53M
2024	122.08M
2023	113.06M
2022	124.39M
2021	119.93M
2020	115.98M
2019	120.36M
2018	126.02M
2017	123.77M
2016	112.84M

PE Ratio

GDYR.JK PE Ratio by year
Period	PE Ratio
Sep 26	12.25
Sep 26	12.25
Sep 26	12.56
Sep 26	12.32
Aug 26	12.39
Aug 26	12.27
Aug 26	12.18
Aug 26	12.02
Jul 26	11.91
Jul 26	11.87
Jul 26	11.89
Jul 26	11.97
Jul 26	11.99
Jun 26	10.2
Jun 26	10.13
Jun 26	10.05
Jun 26	9.99
May 26	9.98
May 26	10.26
May 26	10.11
May 26	10.42
Apr 26	10.56
Apr 26	10.43
Apr 26	10.67
Apr 26	10.91
Apr 26	10.78
Mar 26	6.35
Mar 26	6.57
Mar 26	6.36
Mar 26	6.45
Feb 26	6.18
Feb 26	6.26
Feb 26	6.33
Feb 26	6.26
Jan 26	6.06
Jan 26	6.34
Jan 26	6.06
Jan 26	5.9
Jan 26	5.45
Dec 25	6.68
Dec 25	7.47
Dec 25	7.27
Dec 25	7.76
Nov 25	7.54
Nov 25	7.47
Nov 25	7.59
Nov 25	7.59
Oct 25	7.59
Oct 25	7.42
Oct 25	7.41
Oct 25	7.92
Oct 25	8.04
Sep 25	6.11
Sep 25	5.48
Sep 25	5.52
Sep 25	5.58
Aug 25	5.22
Aug 25	5.42
Aug 25	5.62
Aug 25	5.53
Aug 25	5.42
Jul 25	5.57
Jul 25	5.72
Jul 25	6.18
Jul 25	5.4
Jun 25	4.99
Jun 25	5.17
Jun 25	5.24
Jun 25	5.31
May 25	5.22
May 25	5.4
May 25	5.26
May 25	5.15
May 25	5.15
Apr 25	4.97
Apr 25	5.07
Apr 25	4.89
Mar 25	4.22
Mar 25	4.49
Mar 25	4.82
Mar 25	4.57
Feb 25	4.6
Feb 25	4.49
Feb 25	4.58
Feb 25	4.18
Jan 25	4.26
Jan 25	4.26
Jan 25	4.65
Jan 25	4.12
Jan 25	4.31
Dec 24	2.86
Dec 24	3.17
Dec 24	3.97
Dec 24	4.06
Nov 24	4.1
Nov 24	4.03
Nov 24	4.06
Nov 24	4.07
Nov 24	4.04
Oct 24	4.19

Free Cash Flow Yield

GDYR.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	39.47%
Sep 26	39.47%
Sep 26	38.48%
Sep 26	39.23%
Aug 26	39%
Aug 26	39.38%
Aug 26	39.68%
Aug 26	40.21%
Jul 26	40.58%
Jul 26	40.71%
Jul 26	40.65%
Jul 26	40.38%
Jul 26	40.32%
Jun 26	1.22%
Jun 26	1.23%
Jun 26	1.24%
Jun 26	1.25%
May 26	1.25%
May 26	1.22%
May 26	1.23%
May 26	1.2%
Apr 26	1.18%
Apr 26	1.2%
Apr 26	1.17%
Apr 26	1.14%
Apr 26	1.16%
Mar 26	-2.52%
Mar 26	-2.43%
Mar 26	-2.51%
Mar 26	-2.48%
Feb 26	-2.58%
Feb 26	-2.55%
Feb 26	-2.52%
Feb 26	-2.55%
Jan 26	-2.64%
Jan 26	-2.52%
Jan 26	-2.64%
Jan 26	-2.71%
Jan 26	-2.93%
Dec 25	-3.25%
Dec 25	-2.91%
Dec 25	-2.99%
Dec 25	-2.8%
Nov 25	-2.88%
Nov 25	-2.91%
Nov 25	-2.86%
Nov 25	-2.86%
Oct 25	-2.86%
Oct 25	-2.93%
Oct 25	-2.93%
Oct 25	-2.74%
Oct 25	-2.7%
Sep 25	0.83%
Sep 25	0.92%
Sep 25	0.91%
Sep 25	0.9%
Aug 25	0.97%
Aug 25	0.93%
Aug 25	0.9%
Aug 25	0.91%
Aug 25	0.93%
Jul 25	0.91%
Jul 25	0.88%
Jul 25	0.82%
Jul 25	0.93%
Jun 25	32.9%
Jun 25	31.8%
Jun 25	31.36%
Jun 25	30.94%
May 25	31.49%
May 25	30.45%
May 25	31.25%
May 25	31.92%
May 25	31.9%
Apr 25	33.09%
Apr 25	32.38%
Apr 25	33.59%
Mar 25	47.83%
Mar 25	44.87%
Mar 25	41.84%
Mar 25	44.13%
Feb 25	43.8%
Feb 25	44.91%
Feb 25	44.03%
Feb 25	48.3%
Jan 25	47.29%
Jan 25	47.35%
Jan 25	43.41%
Jan 25	48.93%
Jan 25	46.77%
Dec 24	68.29%
Dec 24	61.56%
Dec 24	49.09%
Dec 24	48%
Nov 24	47.51%
Nov 24	48.4%
Nov 24	48.02%
Nov 24	47.93%
Nov 24	48.25%
Oct 24	46.59%

Price to Sales

GDYR.JK Price to Sales by year
Period	Price to Sales
Sep 26	0.18
Sep 26	0.18
Sep 26	0.18
Sep 26	0.18
Aug 26	0.18
Aug 26	0.18
Aug 26	0.18
Aug 26	0.18
Jul 26	0.17
Jul 26	0.17
Jul 26	0.17
Jul 26	0.17
Jul 26	0.18
Jun 26	0.16
Jun 26	0.16
Jun 26	0.16
Jun 26	0.16
May 26	0.16
May 26	0.16
May 26	0.16
May 26	0.17
Apr 26	0.17
Apr 26	0.17
Apr 26	0.17
Apr 26	0.17
Apr 26	0.17
Mar 26	0.16
Mar 26	0.17
Mar 26	0.16
Mar 26	0.16
Feb 26	0.16
Feb 26	0.16
Feb 26	0.16
Feb 26	0.16
Jan 26	0.15
Jan 26	0.16
Jan 26	0.15
Jan 26	0.15
Jan 26	0.14
Dec 25	0.14
Dec 25	0.15
Dec 25	0.15
Dec 25	0.16
Nov 25	0.15
Nov 25	0.15
Nov 25	0.15
Nov 25	0.15
Oct 25	0.15
Oct 25	0.15
Oct 25	0.15
Oct 25	0.16
Oct 25	0.16
Sep 25	0.18
Sep 25	0.16
Sep 25	0.16
Sep 25	0.16
Aug 25	0.15
Aug 25	0.16
Aug 25	0.16
Aug 25	0.16
Aug 25	0.16
Jul 25	0.16
Jul 25	0.17
Jul 25	0.18
Jul 25	0.16
Jun 25	0.18
Jun 25	0.18
Jun 25	0.19
Jun 25	0.19
May 25	0.19
May 25	0.19
May 25	0.19
May 25	0.18
May 25	0.18
Apr 25	0.18
Apr 25	0.18
Apr 25	0.17
Mar 25	0.17
Mar 25	0.18
Mar 25	0.2
Mar 25	0.18
Feb 25	0.19
Feb 25	0.18
Feb 25	0.19
Feb 25	0.17
Jan 25	0.17
Jan 25	0.17
Jan 25	0.19
Jan 25	0.17
Jan 25	0.17
Dec 24	0.17
Dec 24	0.19
Dec 24	0.24
Dec 24	0.24
Nov 24	0.25
Nov 24	0.24
Nov 24	0.24
Nov 24	0.24
Nov 24	0.24
Oct 24	0.25

EV/EBITDA

GDYR.JK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	1.24
Sep 26	1.24
Sep 26	1.3
Sep 26	1.25
Aug 26	1.27
Aug 26	1.24
Aug 26	1.22
Aug 26	1.19
Jul 26	1.17
Jul 26	1.16
Jul 26	1.16
Jul 26	1.18
Jul 26	1.18
Jun 26	1.74
Jun 26	1.72
Jun 26	1.7
Jun 26	1.69
May 26	1.68
May 26	1.76
May 26	1.72
May 26	1.8
Apr 26	1.83
Apr 26	1.8
Apr 26	1.86
Apr 26	1.92
Apr 26	1.89
Mar 26	1.71
Mar 26	1.79
Mar 26	1.71
Mar 26	1.75
Feb 26	1.65
Feb 26	1.68
Feb 26	1.7
Feb 26	1.68
Jan 26	1.6
Jan 26	1.71
Jan 26	1.6
Jan 26	1.54
Jan 26	1.37
Dec 25	1.52
Dec 25	1.77
Dec 25	1.71
Dec 25	1.86
Nov 25	1.79
Nov 25	1.77
Nov 25	1.81
Nov 25	1.81
Oct 25	1.81
Oct 25	1.75
Oct 25	1.75
Oct 25	1.91
Oct 25	1.95
Sep 25	2.52
Sep 25	2.25
Sep 25	2.26
Sep 25	2.29
Aug 25	2.13
Aug 25	2.22
Aug 25	2.31
Aug 25	2.27
Aug 25	2.22
Jul 25	2.28
Jul 25	2.35
Jul 25	2.55
Jul 25	2.21
Jun 25	1.67
Jun 25	1.74
Jun 25	1.77
Jun 25	1.8
May 25	1.76
May 25	1.84
May 25	1.78
May 25	1.73
May 25	1.73
Apr 25	1.65
Apr 25	1.7
Apr 25	1.62
Mar 25	1.15
Mar 25	1.26
Mar 25	1.4
Mar 25	1.29
Feb 25	1.31
Feb 25	1.26
Feb 25	1.3
Feb 25	1.13
Jan 25	1.17
Jan 25	1.16
Jan 25	1.33
Jan 25	1.11
Jan 25	1.19
Dec 24	1.22
Dec 24	1.4
Dec 24	1.86
Dec 24	1.91
Nov 24	1.94
Nov 24	1.9
Nov 24	1.91
Nov 24	1.92
Nov 24	1.9
Oct 24	1.99

Price/Operating Cashflow

GDYR.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	1.72
Sep 26	1.72
Sep 26	1.76
Sep 26	1.73
Aug 26	1.74
Aug 26	1.72
Aug 26	1.71
Aug 26	1.69
Jul 26	1.67
Jul 26	1.67
Jul 26	1.67
Jul 26	1.68
Jul 26	1.68
Jun 26	4.27
Jun 26	4.24
Jun 26	4.21
Jun 26	4.18
May 26	4.18
May 26	4.29
May 26	4.23
May 26	4.36
Apr 26	4.42
Apr 26	4.36
Apr 26	4.47
Apr 26	4.57
Apr 26	4.51
Mar 26	4.49
Mar 26	4.65
Mar 26	4.5
Mar 26	4.56
Feb 26	4.37
Feb 26	4.43
Feb 26	4.48
Feb 26	4.43
Jan 26	4.29
Jan 26	4.48
Jan 26	4.29
Jan 26	4.17
Jan 26	3.85
Dec 25	4.27
Dec 25	4.77
Dec 25	4.64
Dec 25	4.95
Nov 25	4.82
Nov 25	4.77
Nov 25	4.84
Nov 25	4.85
Oct 25	4.85
Oct 25	4.74
Oct 25	4.73
Oct 25	5.06
Oct 25	5.14
Sep 25	5.53
Sep 25	4.96
Sep 25	4.99
Sep 25	5.04
Aug 25	4.72
Aug 25	4.9
Aug 25	5.09
Aug 25	5
Aug 25	4.9
Jul 25	5.04
Jul 25	5.17
Jul 25	5.59
Jul 25	4.89
Jun 25	2.03
Jun 25	2.1
Jun 25	2.13
Jun 25	2.16
May 25	2.13
May 25	2.2
May 25	2.14
May 25	2.1
May 25	2.1
Apr 25	2.02
Apr 25	2.07
Apr 25	1.99
Mar 25	1.58
Mar 25	1.69
Mar 25	1.81
Mar 25	1.72
Feb 25	1.73
Feb 25	1.69
Feb 25	1.72
Feb 25	1.57
Jan 25	1.6
Jan 25	1.6
Jan 25	1.75
Jan 25	1.55
Jan 25	1.62
Dec 24	1.14
Dec 24	1.27
Dec 24	1.59
Dec 24	1.63
Nov 24	1.64
Nov 24	1.61
Nov 24	1.63
Nov 24	1.63
Nov 24	1.62
Oct 24	1.68

Price to Book

GDYR.JK Price to Book by year
Period	Price to Book
Sep 26	0.42
Sep 26	0.42
Sep 26	0.43
Sep 26	0.42
Aug 26	0.43
Aug 26	0.42
Aug 26	0.42
Aug 26	0.41
Jul 26	0.41
Jul 26	0.41
Jul 26	0.41
Jul 26	0.41
Jul 26	0.41
Jun 26	0.42
Jun 26	0.42
Jun 26	0.42
Jun 26	0.41
May 26	0.41
May 26	0.43
May 26	0.42
May 26	0.43
Apr 26	0.44
Apr 26	0.43
Apr 26	0.44
Apr 26	0.45
Apr 26	0.45
Mar 26	0.44
Mar 26	0.46
Mar 26	0.44
Mar 26	0.45
Feb 26	0.43
Feb 26	0.43
Feb 26	0.44
Feb 26	0.43
Jan 26	0.42
Jan 26	0.44
Jan 26	0.42
Jan 26	0.41
Jan 26	0.38
Dec 25	0.41
Dec 25	0.46
Dec 25	0.44
Dec 25	0.47
Nov 25	0.46
Nov 25	0.46
Nov 25	0.46
Nov 25	0.46
Oct 25	0.46
Oct 25	0.45
Oct 25	0.45
Oct 25	0.48
Oct 25	0.49
Sep 25	0.55
Sep 25	0.5
Sep 25	0.5
Sep 25	0.5
Aug 25	0.47
Aug 25	0.49
Aug 25	0.51
Aug 25	0.5
Aug 25	0.49
Jul 25	0.5
Jul 25	0.52
Jul 25	0.56
Jul 25	0.49
Jun 25	0.54
Jun 25	0.56
Jun 25	0.57
Jun 25	0.58
May 25	0.57
May 25	0.59
May 25	0.57
May 25	0.56
May 25	0.56
Apr 25	0.54
Apr 25	0.55
Apr 25	0.53
Mar 25	0.52
Mar 25	0.55
Mar 25	0.59
Mar 25	0.56
Feb 25	0.57
Feb 25	0.55
Feb 25	0.56
Feb 25	0.51
Jan 25	0.53
Jan 25	0.52
Jan 25	0.57
Jan 25	0.51
Jan 25	0.53
Dec 24	0.53
Dec 24	0.59
Dec 24	0.73
Dec 24	0.75
Nov 24	0.76
Nov 24	0.75
Nov 24	0.75
Nov 24	0.75
Nov 24	0.75
Oct 24	0.77

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Goodyear Indonesia Tbk

Video analysis: GDYR.JK

Similar companies