Home / FSL.NS : NSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does FSL.NS make money? Does FSL.NS have pricing power? What's the Earnings Whisper? Will FSL.NS profit more as the business scales? What is FSL.NS's management track record? Is FSL.NS's current price justified?

Firstsource Solutions Limited

₹283.35 -$50.65 (-15.16%)

NSE · 15 Sep 2026 09:59 UTC

Previous Close

₹247.6

Day Range

₹250.15₹292

Year Range

₹202₹379.7

Market Cap

195.66B

AVG Volume

5.22M

Trailing/Forward PE

29.12/21.54

PEG ratio

1.49

Dividend Yield

1.94%

Next Earnings Date

2026-11-04

Primary Exchange

National Stock Exchange of India

Revenue (INR)

FSL.NS Revenue (INR) by year
Period	Revenue (INR)
2026	95.84B
2025	79.72B
2024	63.33B
2023	59.86B
2022	58.66B
2021	50.33B
2020	40.5B
2019	37.87B
2018	34.31B
2017	34.57B

Net Income (INR)

FSL.NS Net Income (INR) by year
Period	Net Income (INR)
2026	6.74B
2025	5.94B
2024	5.15B
2023	5.14B
2022	5.37B
2021	3.62B
2020	3.4B
2019	3.78B
2018	3.27B
2017	2.8B

Operating Income (INR)

FSL.NS Operating Income (INR) by year
Period	Operating Income (INR)
2026	11.22B
2025	8.88B
2024	5.71B
2023	5.95B
2022	7.33B
2021	6.33B
2020	4.68B
2019	4.78B
2018	3.69B
2017	3.37B

EBITDA (INR)

FSL.NS EBITDA (INR) by year
Period	EBITDA (INR)
2026	14.65B
2025	12.16B
2024	9.93B
2023	9.57B
2022	9.6B
2021	6.9B
2020	6.38B
2019	5.39B
2018	4.64B
2017	4.41B

Cash Flows (INR)

FSL.NS Cash Flows (INR) by year
Period	Cash Flows (INR)
2026	8.43B
2025	4.63B
2024	5.61B
2023	7.42B
2022	3.64B
2021	1.49B
2020	2.18B
2019	2.01B
2018	1.54B
2017	1.1B

EPS (INR)

FSL.NS EPS (INR) by year
Period	EPS (INR)
2026	9.56
2025	8.43
2024	7.34
2023	7.32
2022	7.67
2021	5.18
2020	4.93
2019	5.47
2018	4.75
2017	4.06

Expenses (INR)

FSL.NS Expenses (INR) by year
Period	Expenses (INR)
2026	1.96B
2025	9.82B
2024	2.87B
2023	12.03B
2022	1.83B
2021	1.42B
2020	1.43B
2019	2.77B
2018	2.51B
2017	2.9B

Cash & Debt (INR)

FSL.NS Cash & Debt (INR) by year
Period	Cash & Debt (INR)
2026	3.19B
2025	2.29B
2024	2.22B
2023	2.19B
2022	2.14B
2021	2.24B
2020	2.02B
2019	1.78B
2018	1.53B
2017	1.97B

Debt ratios

FSL.NS Debt ratios by year
Period	Debt ratios
2026	0.56
2025	0.57
2024	0.36
2023	0.36
2022	0.56
2021	0.42
2020	0.55
2019	0.21

Margins

FSL.NS Margins by year
Period	Margins
2026	26.27%
2025	40.24%
2024	42.98%
2023	41.02%
2022	34.95%
2021	32.63%
2020	33.25%
2019	31.75%
2018	29.51%
2017	46.86%

Return on Capital

FSL.NS Return on Capital by year
Period	Return on Capital
2026	15.38%
2025	14.51%
2024	13.91%
2023	15.26%
2022	17.72%
2021	12.92%
2020	12.28%
2019	13.88%
2018	13.88%
2017	13.8%

Shares Outstanding

FSL.NS Shares Outstanding by year
Period	Shares Outstanding
2026	691.06M
2025	704.76M
2024	702.64M
2023	681.4M
2022	682.01M
2021	677.06M
2020	679.27M
2019	679.27M
2018	682.54M
2017	680.92M

Dividends (INR)

FSL.NS Dividends (INR) by year
Period	Dividends (INR)
2026	5.5
2025	4
2024	3.5
2023	3.5
2022	3.5
2021	3
2020	2.5
2019	2
2018	1.5

Book Value Per Share (INR)

FSL.NS Book Value Per Share (INR) by year
Period	Book Value Per Share (INR)
2026	63.45
2025	58.15
2024	52.67
2023	49.42
2022	44.48
2021	41.35
2020	40.72
2019	40.06
2018	34.47
2017	29.8

Total Assets (INR)

FSL.NS Total Assets (INR) by year
Period	Total Assets (INR)
2026	93.2B
2025	79.22B
2024	60.83B
2023	56.64B
2022	57.09B
2021	48.3B
2020	45.87B
2019	36.76B
2018	33.98B
2017	35.19B

PE Ratio

FSL.NS PE Ratio by year
Period	PE Ratio
Sep 26	29.03
Sep 26	25.37
Sep 26	27.09
Aug 26	27.59
Aug 26	28.29
Aug 26	27.37
Aug 26	28.68
Jul 26	30.96
Jul 26	25.98
Jul 26	27.29
Jul 26	26.61
Jul 26	24.63
Jun 26	26.61
Jun 26	26.74
Jun 26	27.05
Jun 26	29.29
May 26	28.71
May 26	29.35
May 26	25.97
May 26	29.97
Apr 26	23.38
Apr 26	22.87
Apr 26	26.15
Apr 26	24.09
Apr 26	23.8
Mar 26	21.88
Mar 26	22.3
Mar 26	23.14
Mar 26	22.56
Feb 26	21.9
Feb 26	24.99
Feb 26	26.12
Feb 26	29.84
Feb 26	31.93
Jan 26	32.23
Jan 26	33.54
Jan 26	32.73
Jan 26	35
Dec 25	37.53
Dec 25	37.95
Dec 25	37.31
Dec 25	38
Nov 25	37.87
Nov 25	39.39
Nov 25	39.72
Nov 25	37.29
Oct 25	38.76
Oct 25	35.74
Oct 25	35.8
Oct 25	36.6
Oct 25	35.2
Sep 25	41.68
Sep 25	44.55
Sep 25	43.66
Sep 25	41.48
Aug 25	41.61
Aug 25	43.65
Aug 25	42.59
Aug 25	43.67
Aug 25	40.19
Jul 25	40.13
Jul 25	41.87
Jul 25	41.97
Jul 25	44.07
Jun 25	46.42
Jun 25	45.56
Jun 25	46.11
Jun 25	45.31
May 25	45.05
May 25	46.95
May 25	44.72
May 25	39.43
May 25	40.9
Apr 25	42.36
Apr 25	40.95
Apr 25	38.94
Apr 25	39.31
Mar 25	43.68
Mar 25	40.76
Mar 25	38.85
Mar 25	45.35
Feb 25	44.41
Feb 25	47.24
Feb 25	45.24
Feb 25	45.51
Feb 25	44.14
Jan 25	47.35
Jan 25	50.2
Jan 25	48.62
Jan 25	51.51
Dec 24	48.31
Dec 24	46.83
Dec 24	48.77
Dec 24	49.25
Nov 24	48.06
Nov 24	45.14
Nov 24	44.58
Nov 24	48.24
Oct 24	44.59
Oct 24	43.6

Free Cash Flow Yield

FSL.NS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.31%
Sep 26	4.93%
Sep 26	4.62%
Aug 26	4.53%
Aug 26	4.42%
Aug 26	4.57%
Aug 26	4.36%
Jul 26	4.04%
Jul 26	4.81%
Jul 26	4.58%
Jul 26	4.7%
Jul 26	5.08%
Jun 26	5.98%
Jun 26	5.95%
Jun 26	5.88%
Jun 26	5.43%
May 26	5.54%
May 26	5.42%
May 26	6.13%
May 26	5.31%
Apr 26	6.81%
Apr 26	6.96%
Apr 26	6.09%
Apr 26	6.61%
Apr 26	6.69%
Mar 26	6.2%
Mar 26	6.08%
Mar 26	5.86%
Mar 26	6.01%
Feb 26	6.19%
Feb 26	5.43%
Feb 26	5.19%
Feb 26	4.54%
Feb 26	4.25%
Jan 26	4.21%
Jan 26	4.04%
Jan 26	4.14%
Jan 26	3.87%
Dec 25	3.4%
Dec 25	3.37%
Dec 25	3.42%
Dec 25	3.36%
Nov 25	3.37%
Nov 25	3.24%
Nov 25	3.21%
Nov 25	3.43%
Oct 25	3.29%
Oct 25	3.57%
Oct 25	3.57%
Oct 25	3.49%
Oct 25	3.63%
Sep 25	1.87%
Sep 25	1.75%
Sep 25	1.78%
Sep 25	1.88%
Aug 25	1.87%
Aug 25	1.78%
Aug 25	1.83%
Aug 25	1.78%
Aug 25	1.94%
Jul 25	1.94%
Jul 25	1.86%
Jul 25	1.85%
Jul 25	1.77%
Jun 25	2.18%
Jun 25	2.22%
Jun 25	2.19%
Jun 25	2.23%
May 25	2.25%
May 25	2.15%
May 25	2.26%
May 25	2.57%
May 25	2.47%
Apr 25	2.39%
Apr 25	2.47%
Apr 25	2.6%
Apr 25	2.57%
Mar 25	1.82%
Mar 25	1.95%
Mar 25	2.05%
Mar 25	1.76%
Feb 25	1.79%
Feb 25	1.69%
Feb 25	1.76%
Feb 25	1.75%
Feb 25	1.8%
Jan 25	1.68%
Jan 25	1.59%
Jan 25	1.64%
Jan 25	1.55%
Dec 24	2.09%
Dec 24	2.16%
Dec 24	2.07%
Dec 24	2.05%
Nov 24	2.11%
Nov 24	2.24%
Nov 24	2.27%
Nov 24	2.1%
Oct 24	2.27%
Oct 24	2.32%

Price to Sales

FSL.NS Price to Sales by year
Period	Price to Sales
Sep 26	2.04
Sep 26	1.79
Sep 26	1.91
Aug 26	1.94
Aug 26	1.99
Aug 26	1.93
Aug 26	2.02
Jul 26	2.18
Jul 26	1.83
Jul 26	1.92
Jul 26	1.87
Jul 26	1.73
Jun 26	1.83
Jun 26	1.84
Jun 26	1.86
Jun 26	2.01
May 26	1.97
May 26	2.02
May 26	1.78
May 26	2.06
Apr 26	1.61
Apr 26	1.57
Apr 26	1.8
Apr 26	1.65
Apr 26	1.64
Mar 26	1.67
Mar 26	1.7
Mar 26	1.76
Mar 26	1.72
Feb 26	1.67
Feb 26	1.9
Feb 26	1.99
Feb 26	2.27
Feb 26	2.43
Jan 26	2.46
Jan 26	2.56
Jan 26	2.49
Jan 26	2.67
Dec 25	2.8
Dec 25	2.84
Dec 25	2.79
Dec 25	2.84
Nov 25	2.83
Nov 25	2.94
Nov 25	2.97
Nov 25	2.79
Oct 25	2.9
Oct 25	2.67
Oct 25	2.68
Oct 25	2.74
Oct 25	2.63
Sep 25	3.11
Sep 25	3.32
Sep 25	3.26
Sep 25	3.09
Aug 25	3.1
Aug 25	3.25
Aug 25	3.18
Aug 25	3.26
Aug 25	3
Jul 25	2.99
Jul 25	3.12
Jul 25	3.13
Jul 25	3.29
Jun 25	3.52
Jun 25	3.46
Jun 25	3.5
Jun 25	3.44
May 25	3.42
May 25	3.56
May 25	3.39
May 25	2.99
May 25	3.1
Apr 25	3.22
Apr 25	3.11
Apr 25	2.96
Apr 25	2.98
Mar 25	3.35
Mar 25	3.13
Mar 25	2.98
Mar 25	3.48
Feb 25	3.41
Feb 25	3.63
Feb 25	3.47
Feb 25	3.49
Feb 25	3.39
Jan 25	3.63
Jan 25	3.85
Jan 25	3.73
Jan 25	3.95
Dec 24	3.84
Dec 24	3.72
Dec 24	3.88
Dec 24	3.92
Nov 24	3.82
Nov 24	3.59
Nov 24	3.54
Nov 24	3.84
Oct 24	3.55
Oct 24	3.47

EV/EBITDA

FSL.NS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	15.14
Sep 26	13.45
Sep 26	14.24
Aug 26	14.48
Aug 26	14.79
Aug 26	14.37
Aug 26	14.97
Jul 26	16.02
Jul 26	13.73
Jul 26	14.34
Jul 26	14.02
Jul 26	13.11
Jun 26	14.34
Jun 26	14.41
Jun 26	14.55
Jun 26	15.58
May 26	15.31
May 26	15.61
May 26	14.05
May 26	15.89
Apr 26	12.86
Apr 26	12.63
Apr 26	14.13
Apr 26	13.19
Apr 26	13.06
Mar 26	12.03
Mar 26	12.23
Mar 26	12.64
Mar 26	12.36
Feb 26	12.04
Feb 26	13.53
Feb 26	14.07
Feb 26	15.87
Feb 26	16.88
Jan 26	17.02
Jan 26	17.65
Jan 26	17.26
Jan 26	18.35
Dec 25	19.77
Dec 25	19.98
Dec 25	19.67
Dec 25	20
Nov 25	19.94
Nov 25	20.67
Nov 25	20.83
Nov 25	19.65
Oct 25	20.37
Oct 25	18.91
Oct 25	18.93
Oct 25	19.32
Oct 25	18.65
Sep 25	22.31
Sep 25	23.71
Sep 25	23.28
Sep 25	22.21
Aug 25	22.28
Aug 25	23.27
Aug 25	22.75
Aug 25	23.28
Aug 25	21.58
Jul 25	21.55
Jul 25	22.4
Jul 25	22.45
Jul 25	23.48
Jun 25	24.87
Jun 25	24.44
Jun 25	24.72
Jun 25	24.32
May 25	24.19
May 25	25.14
May 25	24.02
May 25	21.38
May 25	22.11
Apr 25	22.84
Apr 25	22.14
Apr 25	21.13
Apr 25	21.32
Mar 25	23.94
Mar 25	22.47
Mar 25	21.51
Mar 25	24.79
Feb 25	24.31
Feb 25	25.74
Feb 25	24.73
Feb 25	24.87
Feb 25	24.18
Jan 25	25.8
Jan 25	27.23
Jan 25	26.44
Jan 25	27.89
Dec 24	26.04
Dec 24	25.28
Dec 24	26.28
Dec 24	26.52
Nov 24	25.91
Nov 24	24.41
Nov 24	24.13
Nov 24	26
Oct 24	24.13
Oct 24	23.62

Price/Operating Cashflow

FSL.NS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	18.84
Sep 26	16.46
Sep 26	17.58
Aug 26	17.91
Aug 26	18.36
Aug 26	17.76
Aug 26	18.61
Jul 26	20.09
Jul 26	16.86
Jul 26	17.71
Jul 26	17.27
Jul 26	15.98
Jun 26	14.23
Jun 26	14.3
Jun 26	14.46
Jun 26	15.66
May 26	15.35
May 26	15.69
May 26	13.88
May 26	16.03
Apr 26	12.5
Apr 26	12.23
Apr 26	13.98
Apr 26	12.88
Apr 26	12.73
Mar 26	13.72
Mar 26	13.99
Mar 26	14.52
Mar 26	14.15
Feb 26	13.74
Feb 26	15.68
Feb 26	16.38
Feb 26	18.72
Feb 26	20.03
Jan 26	20.22
Jan 26	21.04
Jan 26	20.53
Jan 26	21.95
Dec 25	22.41
Dec 25	22.66
Dec 25	22.28
Dec 25	22.69
Nov 25	22.61
Nov 25	23.52
Nov 25	23.72
Nov 25	22.26
Oct 25	23.14
Oct 25	21.34
Oct 25	21.37
Oct 25	21.85
Oct 25	21.02
Sep 25	35.21
Sep 25	37.63
Sep 25	36.88
Sep 25	35.04
Aug 25	35.15
Aug 25	36.87
Aug 25	35.97
Aug 25	36.89
Aug 25	33.95
Jul 25	33.89
Jul 25	35.36
Jul 25	35.45
Jul 25	37.23
Jun 25	34.7
Jun 25	34.05
Jun 25	34.46
Jun 25	33.87
May 25	33.67
May 25	35.09
May 25	33.43
May 25	29.47
May 25	30.57
Apr 25	31.66
Apr 25	30.61
Apr 25	29.1
Apr 25	29.38
Mar 25	36.85
Mar 25	34.39
Mar 25	32.78
Mar 25	38.26
Feb 25	37.47
Feb 25	39.86
Feb 25	38.17
Feb 25	38.4
Feb 25	37.25
Jan 25	39.95
Jan 25	42.36
Jan 25	41.03
Jan 25	43.46
Dec 24	41.14
Dec 24	39.88
Dec 24	41.54
Dec 24	41.94
Nov 24	40.93
Nov 24	38.44
Nov 24	37.96
Nov 24	41.08
Oct 24	37.97
Oct 24	37.13

Price to Book

FSL.NS Price to Book by year
Period	Price to Book
Sep 26	4.47
Sep 26	3.9
Sep 26	4.17
Aug 26	4.24
Aug 26	4.35
Aug 26	4.21
Aug 26	4.41
Jul 26	4.76
Jul 26	4
Jul 26	4.2
Jul 26	4.09
Jul 26	3.79
Jun 26	3.73
Jun 26	3.75
Jun 26	3.79
Jun 26	4.1
May 26	4.02
May 26	4.11
May 26	3.64
May 26	4.2
Apr 26	3.28
Apr 26	3.2
Apr 26	3.66
Apr 26	3.37
Apr 26	3.33
Mar 26	3.36
Mar 26	3.42
Mar 26	3.55
Mar 26	3.46
Feb 26	3.36
Feb 26	3.83
Feb 26	4.01
Feb 26	4.58
Feb 26	4.9
Jan 26	4.94
Jan 26	5.15
Jan 26	5.02
Jan 26	5.37
Dec 25	5.66
Dec 25	5.73
Dec 25	5.63
Dec 25	5.73
Nov 25	5.71
Nov 25	5.94
Nov 25	5.99
Nov 25	5.63
Oct 25	5.85
Oct 25	5.39
Oct 25	5.4
Oct 25	5.52
Oct 25	5.31
Sep 25	6.05
Sep 25	6.46
Sep 25	6.33
Sep 25	6.02
Aug 25	6.04
Aug 25	6.33
Aug 25	6.18
Aug 25	6.33
Aug 25	5.83
Jul 25	5.82
Jul 25	6.07
Jul 25	6.09
Jul 25	6.39
Jun 25	6.75
Jun 25	6.63
Jun 25	6.71
Jun 25	6.59
May 25	6.55
May 25	6.83
May 25	6.51
May 25	5.74
May 25	5.95
Apr 25	6.16
Apr 25	5.96
Apr 25	5.67
Apr 25	5.72
Mar 25	6
Mar 25	5.6
Mar 25	5.34
Mar 25	6.23
Feb 25	6.1
Feb 25	6.49
Feb 25	6.22
Feb 25	6.25
Feb 25	6.07
Jan 25	6.51
Jan 25	6.9
Jan 25	6.68
Jan 25	7.08
Dec 24	6.84
Dec 24	6.63
Dec 24	6.9
Dec 24	6.97
Nov 24	6.8
Nov 24	6.39
Nov 24	6.31
Nov 24	6.83
Oct 24	6.31
Oct 24	6.17

No video analysis for this stock yet. Request one from our team.

AI Analysis

Firstsource Solutions Limited

Video analysis: FSL.NS

Similar companies