Home / FRHYF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does FRHYF make money? Does FRHYF have pricing power? What's the Earnings Whisper? Will FRHYF profit more as the business scales? What is FRHYF's management track record? Is FRHYF's current price justified?

Frontier Energy Limited

$0.11 -$0.02 (-18.00%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$0.16

Day Range

$0.11$0.16

Year Range

$0.11$0.2

Market Cap

118.6M

AVG Volume

654

Trailing/Forward PE

-18.27/-

PEG ratio

-0.08

Dividend Yield

Next Earnings Date

2027-03-04

Primary Exchange

Other OTC

Revenue (AUD)

FRHYF Revenue (AUD) by year
Period	Revenue (AUD)
2025	0
2024	0
2023	0
2022	-12.3K
2021	0
2020	0
2019	24
2018	22
2017	0
2016	0

Net Income (AUD)

FRHYF Net Income (AUD) by year
Period	Net Income (AUD)
2025	-6.27M
2024	-1.1M
2023	2.05M
2022	-6.89M
2021	-3.67M
2020	-2.62M
2019	-7.02M
2018	-8.13M
2017	-187.58K
2016	-12.69K

Operating Income (AUD)

FRHYF Operating Income (AUD) by year
Period	Operating Income (AUD)
2025	-4.46M
2024	-18.65M
2023	-5.24M
2022	-6.17M
2021	-5.23M
2020	-2.48M
2019	-6.99M
2018	-16.23K
2017	-372
2016	-275

EBITDA (AUD)

FRHYF EBITDA (AUD) by year
Period	EBITDA (AUD)
2025	-6.35M
2024	-2.68M
2023	925.74K
2022	-9.15M
2021	-7.13M
2020	-3.85M
2019	-10.52M
2018	-16.23M
2017	-374.28K
2016	-143.62K

Cash Flows (AUD)

FRHYF Cash Flows (AUD) by year
Period	Cash Flows (AUD)
2025	-4.54M
2024	-13.13M
2023	-9.67M
2022	-8.7M
2021	-2.28M
2020	-2.4M
2019	-7.24M
2018	-3.06M
2017	-393.01K
2016	-333.9K

EPS (AUD)

FRHYF EPS (AUD) by year
Period	EPS (AUD)
2025	-0.01
2024	-0.04
2023	0.01
2022	-0.03
2021	-0.03
2020	-0.03
2019	-0.11
2018	-0.26
2017	-0.02
2016	-0.02

Expenses (AUD)

FRHYF Expenses (AUD) by year
Period	Expenses (AUD)
2025	9.09M
2024	10.39M
2023	10.75M
2022	6.88M
2021	1.64M
2020	2.19M
2019	3.86M
2018	840.18K
2017	30.34K
2016	186

Cash & Debt (AUD)

FRHYF Cash & Debt (AUD) by year
Period	Cash & Debt (AUD)
2025	5.59M
2024	14.33M
2023	11.57M
2022	13.46M
2021	541.35K
2020	822.21K
2019	761.51K
2018	4.23M
2017	442.42K
2016	1.16M

Debt ratios

FRHYF Debt ratios by year
Period	Debt ratios
2025	0.32
2024	0.79
2023	0.6
2022	0.43
2021	0.01
2020	0.03
2019	0.03
2018	0.25

Margins

FRHYF Margins by year
Period	Margins
2022	723.55%
2019	-8233.33%
2018	100%
2015	100%

Return on Capital

FRHYF Return on Capital by year
Period	Return on Capital
2025	-7.4%
2024	-1.36%
2023	2.46%
2022	-25.91%
2021	-170.99%
2020	-96.02%
2019	-424.24%
2018	-191.1%
2017	-12.49%
2016	-1.12%

Shares Outstanding

FRHYF Shares Outstanding by year
Period	Shares Outstanding
2025	516.23M
2024	491.05M
2023	314.69M
2022	292.48M
2021	197.25M
2020	151.81M
2019	108.18M
2018	125.24M
2017	21.34M
2016	10.25M

Book Value Per Share (AUD)

FRHYF Book Value Per Share (AUD) by year
Period	Book Value Per Share (AUD)
2025	0.16
2024	0.17
2023	0.27
2022	0.09
2021	0.01
2020	0.02
2019	0.02
2018	0.03
2017	0.07
2016	0.11

Total Assets (AUD)

FRHYF Total Assets (AUD) by year
Period	Total Assets (AUD)
2025	90.4M
2024	83.41M
2023	89.08M
2022	31.94M
2021	3.16M
2020	2.89M
2019	2.48M
2018	5.47M
2017	1.56M
2016	1.54M

PE Ratio

FRHYF PE Ratio by year
Period	PE Ratio
Sep 24	35.51
Sep 24	36.01
Sep 24	34.88
Sep 24	35.06
Aug 24	93.76
Aug 24	93.32
Aug 24	80.59
Aug 24	80.93
Aug 24	82.19
Jul 24	93.34
Jul 24	112.14
Jul 24	111.42
Jul 24	98.17
Jun 24	67.08
May 24	66.26
Apr 24	46.17
Apr 24	54.88
Apr 24	52.32
Mar 24	76.05
Mar 24	98.76
Mar 24	87.44
Feb 24	57.63
Feb 24	93.81
Feb 24	93.96
Feb 24	94.11
Jan 24	114.91
Jan 24	112.47
Jan 24	112.55
Dec 23	110.95

Free Cash Flow Yield

FRHYF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-5.92%
Sep 26	-4.06%
Sep 26	-4.21%
Aug 26	-4.19%
Aug 26	-4.87%
Aug 26	-4.81%
Aug 26	-4.8%
Jul 26	-4.77%
Jul 26	-4.74%
Jul 26	-4.75%
Jul 26	-4.73%
Jul 26	-4.7%
Jun 26	-4.69%
Jun 26	-3.86%
Jun 26	-3.87%
Jun 26	-3.87%
May 26	-4.21%
May 26	-3.27%
May 26	-3.28%
May 26	-3.32%
May 26	-3.31%
Apr 26	-3.63%
Apr 26	-3.64%
Apr 26	-3.59%
Apr 26	-3.5%
Mar 26	-5.08%
Mar 26	-4.71%
Mar 26	-5.98%
Mar 26	-6.02%
Feb 26	-6.09%
Feb 26	-7.58%
Feb 26	-5.05%
Feb 26	-6.93%
Jan 26	-6.88%
Jan 26	-6.81%
Jan 26	-6.6%
Jan 26	-6.61%
Jan 26	-6.61%
Dec 25	-77.08%
Dec 25	-66.6%
Dec 25	-67.03%
Dec 25	-66.89%
Nov 25	-65.16%
Nov 25	-60.2%
Nov 25	-60.94%
Nov 25	-60.56%
Oct 25	-62.44%
Oct 25	-74.92%
Oct 25	-74.71%
Oct 25	-54.67%
Oct 25	-55.74%
Sep 25	-61.7%
Sep 25	-70.14%
Sep 25	-95.81%
Sep 25	-94.48%
Aug 25	-104.12%
Aug 25	-103.29%
Aug 25	-103.58%
Aug 25	-103.81%
Aug 25	-104.95%
Jul 25	-106.5%
Jul 25	-110.83%
Jul 25	-112.02%
Jul 25	-111.91%
Jun 25	-14.75%
Jun 25	-14.56%
Jun 25	-14.65%
Jun 25	-14.66%
May 25	-14.52%
May 25	-14.67%
May 25	-14.46%
May 25	-12.13%
May 25	-12.19%
Apr 25	-12.1%
Apr 25	-12.09%
Apr 25	-24.68%
Apr 25	-26.75%
Mar 25	-34.24%
Mar 25	-34.16%
Mar 25	-29.36%
Mar 25	-42.08%
Feb 25	-27.91%
Feb 25	-28.58%
Feb 25	-28.56%
Feb 25	-28.21%
Jan 25	-27.92%
Jan 25	-28.37%
Jan 25	-27.82%
Jan 25	-33.7%
Jan 25	-36%
Dec 24	-32.74%
Dec 24	-32.93%
Dec 24	-18.03%
Dec 24	-17.69%
Nov 24	-20.06%
Nov 24	-16.63%
Nov 24	-16.54%
Nov 24	-16.84%
Nov 24	-16.78%
Oct 24	-16.9%

Price to Sales

FRHYF Price to Sales by year
Period	Price to Sales
Mar 24	-14365.81
Mar 24	-18655.81
Mar 24	-16518.85
Feb 24	-10887.06
Feb 24	-17721.17
Feb 24	-17749.32
Feb 24	-17778.5
Jan 24	-21706.85
Jan 24	-21247.58
Jan 24	-21261.15
Dec 23	-20959.83
Dec 23	-9859.71
Dec 23	-10001.87
Dec 23	-9100.27
Dec 23	-8966.64
Nov 23	-9085.42
Nov 23	-8378.51
Nov 23	-8582.07
Nov 23	-8382.44
Oct 23	-8618.32
Oct 23	-8684.09
Oct 23	-9290.04
Oct 23	-9131.91
Jul 23	-8719.03
Jul 23	-10963.87
May 23	-11022.31
May 23	-10958.82
May 23	-10971.94
May 23	-10792.62
Apr 23	-11014.95
Apr 23	-10888.11
Apr 23	-10861.87
Apr 23	-10923.83
Mar 23	-9926.7
Mar 23	-20939.11
Mar 23	-17637.7
Mar 23	-17942.38
Mar 23	-17448.69
Feb 23	-17561.98
Feb 23	-17171.07
Feb 23	-17068.29
Feb 23	-17062.38
Jan 23	-16605.67
Jan 23	-16952.16
Jan 23	-16929.83
Jan 23	-17175.79
Dec 22	-17325.82

EV/EBITDA

FRHYF EV/EBITDA by year
Period	EV/EBITDA
Sep 24	55.42
Sep 24	56.29
Sep 24	54.31
Sep 24	54.63
Aug 24	157.96
Aug 24	157.2
Aug 24	134.78
Aug 24	135.39
Aug 24	137.59
Jul 24	157.23
Jul 24	190.34
Jul 24	189.06
Jul 24	165.73
Jun 24	136.49
May 24	134.67
Apr 24	90.07
Apr 24	109.41
Apr 24	103.71

Price to Book

FRHYF Price to Book by year
Period	Price to Book
Sep 26	0.91
Sep 26	1.32
Sep 26	1.27
Aug 26	1.28
Aug 26	1.1
Aug 26	1.11
Aug 26	1.11
Jul 26	1.12
Jul 26	1.13
Jul 26	1.13
Jul 26	1.13
Jul 26	1.14
Jun 26	1.14
Jun 26	1.39
Jun 26	1.38
Jun 26	1.38
May 26	1.27
May 26	1.64
May 26	1.63
May 26	1.61
May 26	1.62
Apr 26	1.47
Apr 26	1.47
Apr 26	1.49
Apr 26	1.53
Mar 26	1.54
Mar 26	1.66
Mar 26	1.31
Mar 26	1.3
Feb 26	1.28
Feb 26	1.03
Feb 26	1.55
Feb 26	1.13
Jan 26	1.14
Jan 26	1.15
Jan 26	1.18
Jan 26	1.18
Jan 26	1.18
Dec 25	0.16
Dec 25	0.19
Dec 25	0.19
Dec 25	0.19
Nov 25	0.19
Nov 25	0.21
Nov 25	0.21
Nov 25	0.21
Oct 25	0.2
Oct 25	0.17
Oct 25	0.17
Oct 25	0.23
Oct 25	0.23
Sep 25	0.23
Sep 25	0.2
Sep 25	0.15
Sep 25	0.15
Aug 25	0.14
Aug 25	0.14
Aug 25	0.14
Aug 25	0.14
Aug 25	0.14
Jul 25	0.13
Jul 25	0.13
Jul 25	0.13
Jul 25	0.13
Jun 25	1.1
Jun 25	1.11
Jun 25	1.1
Jun 25	1.1
May 25	1.11
May 25	1.1
May 25	1.12
May 25	1.33
May 25	1.33
Apr 25	1.34
Apr 25	1.34
Apr 25	0.65
Apr 25	0.6
Mar 25	0.58
Mar 25	0.58
Mar 25	0.68
Mar 25	0.47
Feb 25	0.71
Feb 25	0.7
Feb 25	0.7
Feb 25	0.7
Jan 25	0.71
Jan 25	0.7
Jan 25	0.71
Jan 25	0.59
Jan 25	0.55
Dec 24	0.42
Dec 24	0.41
Dec 24	0.76
Dec 24	0.77
Nov 24	0.68
Nov 24	0.82
Nov 24	0.82
Nov 24	0.81
Nov 24	0.81
Oct 24	0.81

No video analysis for this stock yet. Request one from our team.

AI Analysis

Frontier Energy Limited

Video analysis: FRHYF

Similar companies