Home / FIRE.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does FIRE.ST make money? Does FIRE.ST have pricing power? What's the Earnings Whisper? Will FIRE.ST profit more as the business scales? What is FIRE.ST's management track record? Is FIRE.ST's current price justified?

Firefly AB (publ)

SEK 164 -$30.00 (-15.46%)

STO · 16 Sep 2026 12:10 UTC

Previous Close

SEK 162.5

Day Range

SEK 162.5SEK 166

Year Range

SEK 153.5SEK 220

Market Cap

984.23M

AVG Volume

2.02K

Trailing/Forward PE

18.04/-

PEG ratio

0.7

Dividend Yield

6.10%

Next Earnings Date

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

FIRE.ST Revenue (SEK) by quarter
Period	Revenue (SEK)
26 Q2	123.07M
26 Q1	112.17M
25 Q4	154.79M
25 Q3	130.53M
25 Q2	94.57M
25 Q1	123.36M
24 Q4	135.26M
24 Q3	126.32M
24 Q2	116.42M
24 Q1	119.06M

Net Income (SEK)

FIRE.ST Net Income (SEK) by quarter
Period	Net Income (SEK)
26 Q2	9.66M
26 Q1	8.6M
25 Q4	17.8M
25 Q3	18.47M
25 Q2	-2.1M
25 Q1	13.4M
24 Q4	15.87M
24 Q3	16.19M
24 Q2	9.61M
24 Q1	13.16M

Operating Income (SEK)

FIRE.ST Operating Income (SEK) by quarter
Period	Operating Income (SEK)
26 Q2	9.91M
26 Q1	12.48M
25 Q4	25.15M
25 Q3	23.42M
25 Q2	-1.38M
25 Q1	18.13M
24 Q4	20.83M
24 Q3	20.41M
24 Q2	11.73M
24 Q1	14.91M

EBITDA (SEK)

FIRE.ST EBITDA (SEK) by quarter
Period	EBITDA (SEK)
26 Q2	9.91M
26 Q1	12.48M
25 Q4	25.15M
25 Q3	22.93M
25 Q2	-1.38M
25 Q1	19.01M
24 Q4	21.71M
24 Q3	21.4M
24 Q2	11.73M
24 Q1	17.65M

Cash Flows (SEK)

FIRE.ST Cash Flows (SEK) by quarter
Period	Cash Flows (SEK)
26 Q2	192K
26 Q1	15.25M
25 Q4	17.11M
25 Q3	10.36M
25 Q2	9.63M
25 Q1	8.74M
24 Q4	24.79M
24 Q3	2.62M
24 Q2	1.08M
24 Q1	8.71M

EPS (SEK)

FIRE.ST EPS (SEK) by quarter
Period	EPS (SEK)
26 Q2	1.61
26 Q1	1.43
25 Q4	2.97
25 Q3	3.08
25 Q2	-0.35
25 Q1	2.23
24 Q4	2.64
24 Q3	2.7
24 Q2	1.6
24 Q1	2.19

Expenses (SEK)

FIRE.ST Expenses (SEK) by quarter
Period	Expenses (SEK)
26 Q2	37.59M
26 Q1	31.59M
25 Q4	40.47M
25 Q3	32.24M
25 Q2	33.98M
25 Q1	32.89M
24 Q4	36.98M
24 Q3	33.71M
24 Q2	35.76M
24 Q1	34.86M

Cash & Debt (SEK)

FIRE.ST Cash & Debt (SEK) by quarter
Period	Cash & Debt (SEK)
26 Q2	35.06M
26 Q1	95.15M
25 Q4	80.08M
25 Q3	62.67M
25 Q2	54.27M
25 Q1	76.03M
24 Q4	67.87M
24 Q3	43.56M
24 Q2	40.69M
24 Q1	63.4M

Debt ratios

FIRE.ST Debt ratios by quarter
Period	Debt ratios
26 Q2	-0.49
26 Q1	-1.6
25 Q4	-1.2
25 Q3	-1
25 Q2	-0.88
25 Q1	-1.02
24 Q4	-0.91
24 Q3	-0.64
24 Q2	-0.56
24 Q1	-0.89

Margins

FIRE.ST Margins by quarter
Period	Margins
26 Q2	38.06%
26 Q1	38.92%
25 Q4	41.9%
25 Q3	42.11%
25 Q2	34.77%
25 Q1	42.38%
24 Q4	40.26%
24 Q3	43.09%
24 Q2	40.07%
24 Q1	41.34%

Return on Capital

FIRE.ST Return on Capital by quarter
Period	Return on Capital
26 Q2	6.58%
26 Q1	4.35%
25 Q4	9.42%
25 Q3	10.77%
25 Q2	-1.36%
25 Q1	7.12%
24 Q4	9.05%
24 Q3	10.14%
24 Q2	6.71%
24 Q1	8.11%

Shares Outstanding

FIRE.ST Shares Outstanding by quarter
Period	Shares Outstanding
26 Q2	6M
26 Q1	6M
25 Q4	6M
25 Q3	6M
25 Q2	6M
25 Q1	6M
24 Q4	6M
24 Q3	6M
24 Q2	6M
24 Q1	6M

Dividends (SEK)

FIRE.ST Dividends (SEK) by quarter
Period	Dividends (SEK)
May 26	10
Apr 25	5.5
May 24	4.75
Apr 23	3
Apr 22	2.5
Apr 21	2.1
May 19	1.9
May 18	1.4
May 17	1.2
Apr 16	1.2

Book Value Per Share (SEK)

FIRE.ST Book Value Per Share (SEK) by quarter
Period	Book Value Per Share (SEK)
26 Q2	24.45
26 Q1	32.9
25 Q4	31.49
25 Q3	28.58
25 Q2	25.79
25 Q1	31.36
24 Q4	29.21
24 Q3	26.62
24 Q2	23.89
24 Q1	27.02

Total Assets (SEK)

FIRE.ST Total Assets (SEK) by quarter
Period	Total Assets (SEK)
26 Q2	268.57M
26 Q1	324.67M
25 Q4	307.75M
25 Q3	294.65M
25 Q2	273.07M
25 Q1	307.38M
24 Q4	303M
24 Q3	289.38M
24 Q2	288.7M
24 Q1	307.74M

PE Ratio

FIRE.ST PE Ratio by quarter
Period	PE Ratio
Sep 26	22.81
Sep 26	23.02
Sep 26	23.72
Aug 26	25.61
Aug 26	25.97
Aug 26	24.63
Aug 26	22.25
Jul 26	23.3
Jul 26	22.32
Jul 26	22.53
Jul 26	22.53
Jul 26	23.65
Jun 26	22.46
Jun 26	20.13
Jun 26	21.45
Jun 26	20.76
May 26	20.69
May 26	21.77
May 26	22.02
May 26	21.96
Apr 26	23.98
Apr 26	23.98
Apr 26	24.48
Apr 26	24.16
Apr 26	24.18
Mar 26	24.86
Mar 26	25.01
Mar 26	25.49
Mar 26	24.33
Feb 26	25.07
Feb 26	25.78
Feb 26	24.96
Feb 26	25.28
Jan 26	26.3
Jan 26	25.25
Jan 26	25.01
Jan 26	25.46
Jan 26	25.51
Dec 25	26.69
Dec 25	26.3
Dec 25	26.71
Dec 25	26.85
Nov 25	27.68
Nov 25	26.74
Nov 25	28.44
Nov 25	27.63
Oct 25	27.27
Oct 25	26.3
Oct 25	24.91
Oct 25	25.33
Oct 25	24.94
Sep 25	19.61
Sep 25	19.61
Sep 25	19.18
Sep 25	18.85
Aug 25	19.48
Aug 25	19.7
Aug 25	20.81
Aug 25	20.49
Aug 25	20.59
Jul 25	21.36
Jul 25	21.03
Jul 25	20.7
Jul 25	20.33
Jun 25	19.85
Jun 25	19.18
Jun 25	20.09
Jun 25	19.92
May 25	19.7
May 25	20.09
May 25	20.05
May 25	19.92
May 25	20.62
Apr 25	19.79
Apr 25	19.57
Apr 25	18.34
Apr 25	18.55
Mar 25	21.89
Mar 25	22.43
Mar 25	20.43
Mar 25	21.04
Feb 25	21.89
Feb 25	21.83
Feb 25	22.56
Feb 25	22.68
Jan 25	24.14
Jan 25	22.01
Jan 25	21.95
Jan 25	22.74
Jan 25	23.71
Dec 24	20.39
Dec 24	20.56
Dec 24	21.54
Dec 24	22.57
Nov 24	22.97
Nov 24	22.46
Nov 24	21.82
Nov 24	22.34
Nov 24	25.27
Oct 24	24.24

Free Cash Flow Yield

FIRE.ST Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	5.37%
Sep 26	5.32%
Sep 26	5.16%
Aug 26	4.78%
Aug 26	4.71%
Aug 26	4.97%
Aug 26	5.5%
Jul 26	5.25%
Jul 26	5.49%
Jul 26	5.43%
Jul 26	5.43%
Jul 26	5.18%
Jun 26	4.29%
Jun 26	4.79%
Jun 26	4.49%
Jun 26	4.64%
May 26	4.66%
May 26	4.43%
May 26	4.38%
May 26	4.39%
Apr 26	4.02%
Apr 26	4.02%
Apr 26	3.94%
Apr 26	3.99%
Apr 26	3.99%
Mar 26	4.72%
Mar 26	4.69%
Mar 26	4.6%
Mar 26	4.82%
Feb 26	4.68%
Feb 26	4.55%
Feb 26	4.7%
Feb 26	4.64%
Jan 26	4.46%
Jan 26	4.64%
Jan 26	4.69%
Jan 26	4.61%
Jan 26	4.6%
Dec 25	3.96%
Dec 25	4.02%
Dec 25	3.95%
Dec 25	3.93%
Nov 25	3.81%
Nov 25	3.95%
Nov 25	3.71%
Nov 25	3.82%
Oct 25	3.87%
Oct 25	4.02%
Oct 25	4.24%
Oct 25	4.17%
Oct 25	4.23%
Sep 25	3.45%
Sep 25	3.45%
Sep 25	3.53%
Sep 25	3.59%
Aug 25	3.47%
Aug 25	3.43%
Aug 25	3.25%
Aug 25	3.3%
Aug 25	3.28%
Jul 25	3.17%
Jul 25	3.22%
Jul 25	3.27%
Jul 25	3.33%
Jun 25	3.42%
Jun 25	3.54%
Jun 25	3.38%
Jun 25	3.41%
May 25	3.44%
May 25	3.38%
May 25	3.38%
May 25	3.41%
May 25	3.29%
Apr 25	3.43%
Apr 25	3.47%
Apr 25	3.7%
Apr 25	3.66%
Mar 25	2.31%
Mar 25	2.25%
Mar 25	2.47%
Mar 25	2.4%
Feb 25	2.31%
Feb 25	2.32%
Feb 25	2.24%
Feb 25	2.23%
Jan 25	2.09%
Jan 25	2.3%
Jan 25	2.3%
Jan 25	2.22%
Jan 25	2.13%
Dec 24	2.56%
Dec 24	2.54%
Dec 24	2.42%
Dec 24	2.31%
Nov 24	2.27%
Nov 24	2.32%
Nov 24	2.39%
Nov 24	2.34%
Nov 24	2.06%
Oct 24	2.15%

Price to Sales

FIRE.ST Price to Sales by quarter
Period	Price to Sales
Sep 26	1.98
Sep 26	2
Sep 26	2.06
Aug 26	2.23
Aug 26	2.26
Aug 26	2.14
Aug 26	1.93
Jul 26	2.02
Jul 26	1.94
Jul 26	1.96
Jul 26	1.96
Jul 26	2.06
Jun 26	2.12
Jun 26	1.9
Jun 26	2.03
Jun 26	1.96
May 26	1.96
May 26	2.06
May 26	2.08
May 26	2.08
Apr 26	2.27
Apr 26	2.27
Apr 26	2.31
Apr 26	2.28
Apr 26	2.28
Mar 26	2.34
Mar 26	2.36
Mar 26	2.4
Mar 26	2.3
Feb 26	2.36
Feb 26	2.43
Feb 26	2.35
Feb 26	2.38
Jan 26	2.48
Jan 26	2.38
Jan 26	2.36
Jan 26	2.4
Jan 26	2.41
Dec 25	2.41
Dec 25	2.38
Dec 25	2.42
Dec 25	2.43
Nov 25	2.5
Nov 25	2.42
Nov 25	2.57
Nov 25	2.5
Oct 25	2.47
Oct 25	2.38
Oct 25	2.25
Oct 25	2.29
Oct 25	2.26
Sep 25	2.15
Sep 25	2.15
Sep 25	2.11
Sep 25	2.07
Aug 25	2.14
Aug 25	2.16
Aug 25	2.29
Aug 25	2.25
Aug 25	2.26
Jul 25	2.35
Jul 25	2.31
Jul 25	2.27
Jul 25	2.23
Jun 25	2.19
Jun 25	2.12
Jun 25	2.22
Jun 25	2.2
May 25	2.17
May 25	2.22
May 25	2.21
May 25	2.2
May 25	2.27
Apr 25	2.18
Apr 25	2.16
Apr 25	2.02
Apr 25	2.05
Mar 25	2.15
Mar 25	2.2
Mar 25	2
Mar 25	2.06
Feb 25	2.15
Feb 25	2.14
Feb 25	2.21
Feb 25	2.22
Jan 25	2.37
Jan 25	2.16
Jan 25	2.15
Jan 25	2.23
Jan 25	2.32
Dec 24	2.13
Dec 24	2.14
Dec 24	2.24
Dec 24	2.35
Nov 24	2.39
Nov 24	2.34
Nov 24	2.27
Nov 24	2.33
Nov 24	2.63
Oct 24	2.53

EV/EBITDA

FIRE.ST EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	14.88
Sep 26	15.04
Sep 26	15.54
Aug 26	16.91
Aug 26	17.17
Aug 26	16.2
Aug 26	14.48
Jul 26	15.24
Jul 26	14.53
Jul 26	14.68
Jul 26	14.68
Jul 26	15.49
Jun 26	15.06
Jun 26	13.37
Jun 26	14.33
Jun 26	13.83
May 26	13.78
May 26	14.56
May 26	14.74
May 26	14.7
Apr 26	16.16
Apr 26	16.16
Apr 26	16.52
Apr 26	16.3
Apr 26	16.3
Mar 26	17.22
Mar 26	17.34
Mar 26	17.68
Mar 26	16.84
Feb 26	17.38
Feb 26	17.9
Feb 26	17.3
Feb 26	17.53
Jan 26	18.28
Jan 26	17.51
Jan 26	17.34
Jan 26	17.66
Jan 26	17.7
Dec 25	18.17
Dec 25	17.89
Dec 25	18.19
Dec 25	18.29
Nov 25	18.88
Nov 25	18.21
Nov 25	19.42
Nov 25	18.84
Oct 25	18.58
Oct 25	17.89
Oct 25	16.9
Oct 25	17.2
Oct 25	16.92
Sep 25	13.61
Sep 25	13.61
Sep 25	13.29
Sep 25	13.04
Aug 25	13.51
Aug 25	13.68
Aug 25	14.5
Aug 25	14.26
Aug 25	14.34
Jul 25	14.91
Jul 25	14.67
Jul 25	14.42
Jul 25	14.15
Jun 25	14.11
Jun 25	13.6
Jun 25	14.29
Jun 25	14.16
May 25	14
May 25	14.29
May 25	14.26
May 25	14.16
May 25	14.69
Apr 25	14.06
Apr 25	13.9
Apr 25	12.97
Apr 25	13.13
Mar 25	15.21
Mar 25	15.6
Mar 25	14.15
Mar 25	14.59
Feb 25	15.21
Feb 25	15.16
Feb 25	15.69
Feb 25	15.78
Jan 25	16.83
Jan 25	15.29
Jan 25	15.25
Jan 25	15.82
Jan 25	16.53
Dec 24	14.5
Dec 24	14.63
Dec 24	15.35
Dec 24	16.11
Nov 24	16.41
Nov 24	16.03
Nov 24	15.56
Nov 24	15.94
Nov 24	18.11
Oct 24	17.34

Price/Operating Cashflow

FIRE.ST Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	17.7
Sep 26	17.87
Sep 26	18.41
Aug 26	19.88
Aug 26	20.16
Aug 26	19.12
Aug 26	17.27
Jul 26	18.09
Jul 26	17.32
Jul 26	17.49
Jul 26	17.49
Jul 26	18.36
Jun 26	21.18
Jun 26	18.98
Jun 26	20.23
Jun 26	19.57
May 26	19.51
May 26	20.52
May 26	20.76
May 26	20.7
Apr 26	22.61
Apr 26	22.61
Apr 26	23.08
Apr 26	22.78
Apr 26	22.8
Mar 26	19.46
Mar 26	19.58
Mar 26	19.95
Mar 26	19.04
Feb 26	19.62
Feb 26	20.18
Feb 26	19.54
Feb 26	19.79
Jan 26	20.59
Jan 26	19.76
Jan 26	19.58
Jan 26	19.93
Jan 26	19.97
Dec 25	22.49
Dec 25	22.17
Dec 25	22.52
Dec 25	22.63
Nov 25	23.33
Nov 25	22.54
Nov 25	23.98
Nov 25	23.29
Oct 25	22.98
Oct 25	22.17
Oct 25	21
Oct 25	21.35
Oct 25	21.02
Sep 25	25.28
Sep 25	25.28
Sep 25	24.72
Sep 25	24.29
Aug 25	25.11
Aug 25	25.39
Aug 25	26.82
Aug 25	26.4
Aug 25	26.54
Jul 25	27.52
Jul 25	27.1
Jul 25	26.68
Jul 25	26.2
Jun 25	26.57
Jun 25	25.66
Jun 25	26.89
Jun 25	26.66
May 25	26.36
May 25	26.89
May 25	26.83
May 25	26.66
May 25	27.59
Apr 25	26.48
Apr 25	26.19
Apr 25	24.55
Apr 25	24.83
Mar 25	35.58
Mar 25	36.47
Mar 25	33.21
Mar 25	34.2
Feb 25	35.58
Feb 25	35.48
Feb 25	36.67
Feb 25	36.87
Jan 25	39.24
Jan 25	35.78
Jan 25	35.68
Jan 25	36.96
Jan 25	38.55
Dec 24	33.05
Dec 24	33.33
Dec 24	34.91
Dec 24	36.59
Nov 24	37.24
Nov 24	36.4
Nov 24	35.38
Nov 24	36.22
Nov 24	40.96
Oct 24	39.29

Price to Book

FIRE.ST Price to Book by quarter
Period	Price to Book
Sep 26	4.94
Sep 26	4.98
Sep 26	5.14
Aug 26	5.55
Aug 26	5.62
Aug 26	5.33
Aug 26	4.82
Jul 26	5.05
Jul 26	4.83
Jul 26	4.88
Jul 26	4.88
Jul 26	5.12
Jun 26	5.65
Jun 26	5.07
Jun 26	5.4
Jun 26	5.22
May 26	5.21
May 26	5.48
May 26	5.54
May 26	5.53
Apr 26	6.03
Apr 26	6.03
Apr 26	6.16
Apr 26	6.08
Apr 26	6.08
Mar 26	6.61
Mar 26	6.66
Mar 26	6.78
Mar 26	6.47
Feb 26	6.67
Feb 26	6.86
Feb 26	6.64
Feb 26	6.73
Jan 26	7
Jan 26	6.72
Jan 26	6.66
Jan 26	6.77
Jan 26	6.79
Dec 25	7.47
Dec 25	7.37
Dec 25	7.48
Dec 25	7.52
Nov 25	7.75
Nov 25	7.49
Nov 25	7.97
Nov 25	7.74
Oct 25	7.64
Oct 25	7.37
Oct 25	6.98
Oct 25	7.09
Oct 25	6.99
Sep 25	5.74
Sep 25	5.74
Sep 25	5.61
Sep 25	5.52
Aug 25	5.7
Aug 25	5.77
Aug 25	6.09
Aug 25	6
Aug 25	6.03
Jul 25	6.25
Jul 25	6.15
Jul 25	6.06
Jul 25	5.95
Jun 25	6.21
Jun 25	6
Jun 25	6.28
Jun 25	6.23
May 25	6.16
May 25	6.28
May 25	6.27
May 25	6.23
May 25	6.45
Apr 25	6.19
Apr 25	6.12
Apr 25	5.74
Apr 25	5.8
Mar 25	6.76
Mar 25	6.93
Mar 25	6.31
Mar 25	6.5
Feb 25	6.76
Feb 25	6.74
Feb 25	6.97
Feb 25	7.01
Jan 25	7.46
Jan 25	6.8
Jan 25	6.78
Jan 25	7.02
Jan 25	7.33
Dec 24	7.43
Dec 24	7.49
Dec 24	7.85
Dec 24	8.23
Nov 24	8.37
Nov 24	8.18
Nov 24	7.95
Nov 24	8.14
Nov 24	9.21
Oct 24	8.83

No video analysis for this stock yet. Request one from our team.

AI Analysis

Firefly AB (publ)

Video analysis: FIRE.ST

Similar companies