Home / EVO.AX : ASX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does EVO.AX make money? Does EVO.AX have pricing power? What's the Earnings Whisper? Will EVO.AX profit more as the business scales? What is EVO.AX's management track record? Is EVO.AX's current price justified?

Embark Early Education Limited

AUD 0.41 -$0.24 (-36.15%)

ASX · 16 Sep 2026 03:47 UTC

Previous Close

AUD 0.42

Day Range

AUD 0.4AUD 0.42

Year Range

AUD 0.38AUD 0.7

Market Cap

84.52M

AVG Volume

298.9K

Trailing/Forward PE

84.42/8.22

PEG ratio

84.42

Dividend Yield

14.46%

Next Earnings Date

2027-03-02

Primary Exchange

Australian Securities Exchange

Revenue (NZD)

EVO.AX Revenue (NZD) by year
Period	Revenue (NZD)
2025	142.41M
2023	68M
2019	138.12M
2018	134.17M
2017	146.74M
2016	147.76M

Net Income (NZD)

EVO.AX Net Income (NZD) by year
Period	Net Income (NZD)
2025	16.61M
2023	8.91M
2019	-44.4M
2018	-70.04M
2017	3.42M
2016	15.97M

Operating Income (NZD)

EVO.AX Operating Income (NZD) by year
Period	Operating Income (NZD)
2025	39.99M
2023	22.18M
2019	27.41M
2018	18.59M
2017	26.15M
2016	31.86M

EBITDA (NZD)

EVO.AX EBITDA (NZD) by year
Period	EBITDA (NZD)
2025	44.28M
2023	18.1M
2019	20.04M
2018	13.05M
2017	23.98M
2016	26.78M

Cash Flows (NZD)

EVO.AX Cash Flows (NZD) by year
Period	Cash Flows (NZD)
2025	37.95M
2023	18.96M
2019	18.52M
2018	5.5M
2017	12.96M
2016	18.23M

EPS (NZD)

EVO.AX EPS (NZD) by year
Period	EPS (NZD)
2025	0.08
2023	0.06
2019	-1.72
2018	-2.6
2017	0.25
2016	0.72

Expenses (NZD)

EVO.AX Expenses (NZD) by year
Period	Expenses (NZD)
2025	55.73M
2023	40.62M
2019	100.66M
2018	108.78M
2017	109.33M
2016	102.09M

Cash & Debt (NZD)

EVO.AX Cash & Debt (NZD) by year
Period	Cash & Debt (NZD)
2025	20.66M
2023	26.84M

Debt ratios

EVO.AX Debt ratios by year
Period	Debt ratios
2025	1.08
2023	0.62

Margins

EVO.AX Margins by year
Period	Margins
2025	57.64%
2023	91.63%
2019	89.77%
2018	91.26%
2017	89.75%
2016	89.2%

Return on Capital

EVO.AX Return on Capital by year
Period	Return on Capital
2025	15.58%
2023	11.38%

Shares Outstanding

EVO.AX Shares Outstanding by year
Period	Shares Outstanding
2025	184.63M
2023	168.05M
2019	141.15M
2018	22.37M
2017	22.94M
2016	22.41M

Dividends (NZD)

EVO.AX Dividends (NZD) by year
Period	Dividends (NZD)
2026	0.04
2025	0.06
2024	0.06
2023	0.04
2022	0.04
2018	0.07
2017	0.17
2016	0.17
2015	0.08

Book Value Per Share (NZD)

EVO.AX Book Value Per Share (NZD) by year
Period	Book Value Per Share (NZD)
2025	0.58
2023	0.47

Total Assets (NZD)

EVO.AX Total Assets (NZD) by year
Period	Total Assets (NZD)
2025	243.9M
2023	160.75M

PE Ratio

EVO.AX PE Ratio by year
Period	PE Ratio
Sep 26	5.76
Sep 26	5.62
Sep 26	5.72
Aug 26	5.66
Aug 26	5.73
Aug 26	5.55
Aug 26	5.6
Jul 26	5.52
Jul 26	5.63
Jul 26	5.51
Jul 26	5.64
Jul 26	5.81
Jun 26	5.44
Jun 26	5.23
Jun 26	5.37
Jun 26	5.54
May 26	5.47
May 26	6.03
May 26	5.52
May 26	5.4
May 26	5.84
Apr 26	5.75
Apr 26	5.42
Apr 26	5.51
Apr 26	5.51
Mar 26	5.72
Mar 26	5.96
Mar 26	6.64
Mar 26	7.11
Feb 26	7.71
Feb 26	7.7
Feb 26	8.02
Feb 26	8.26
Jan 26	8.33
Jan 26	8.56
Jan 26	8.78
Jan 26	9.1
Jan 26	8.91
Dec 25	9.8
Dec 25	9.88
Dec 25	10.1
Dec 25	10.04
Nov 25	10.46
Nov 25	10.53
Nov 25	10.21
Nov 25	10.42
Oct 25	10.47
Oct 25	10.14
Oct 25	9.99
Oct 25	10.28
Oct 25	10.68
Sep 25	13.03
Sep 25	13.28
Sep 25	12.89
Sep 25	12.74
Aug 25	12.34
Aug 25	13.04
Aug 25	13.33
Aug 25	12.82
Aug 25	12.55
Jul 25	12.5
Jul 25	12.26
Jul 25	12.08
Jul 25	13.02
Jun 25	15.91
Jun 25	15.62
Jun 25	15.91
Jun 25	15.7
May 25	15.46
May 25	16.12
May 25	15.84
May 25	15.45
May 25	15.86
Apr 25	16.27
Apr 25	15.39
Apr 25	16.15
Apr 25	15.59
Mar 25	10.97
Mar 25	11.28
Mar 25	11.35
Mar 25	11.54
Feb 25	11.9
Feb 25	12.1
Feb 25	11.82
Feb 25	11.74
Jan 25	11.82
Jan 25	11.55
Jan 25	11.97
Jan 25	11.79
Jan 25	11.8
Dec 24	11.46
Dec 24	11.7
Dec 24	11.47
Dec 24	11.83
Nov 24	12.09
Nov 24	12.4
Nov 24	12.12
Nov 24	11.45
Nov 24	11.65
Oct 24	12.15

Free Cash Flow Yield

EVO.AX Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	39.69%
Sep 26	40.66%
Sep 26	39.97%
Aug 26	40.41%
Aug 26	39.86%
Aug 26	41.2%
Aug 26	40.81%
Jul 26	41.44%
Jul 26	40.59%
Jul 26	41.45%
Jul 26	40.56%
Jul 26	39.35%
Jun 26	42.02%
Jun 26	43.69%
Jun 26	42.56%
Jun 26	41.24%
May 26	41.8%
May 26	37.91%
May 26	41.44%
May 26	42.31%
May 26	39.11%
Apr 26	39.78%
Apr 26	42.18%
Apr 26	41.44%
Apr 26	41.48%
Mar 26	32.65%
Mar 26	31.36%
Mar 26	28.14%
Mar 26	26.29%
Feb 26	24.24%
Feb 26	24.27%
Feb 26	23.29%
Feb 26	22.61%
Jan 26	22.42%
Jan 26	21.83%
Jan 26	21.27%
Jan 26	20.54%
Jan 26	20.97%
Dec 25	19.34%
Dec 25	19.2%
Dec 25	18.78%
Dec 25	18.88%
Nov 25	18.13%
Nov 25	18.01%
Nov 25	18.56%
Nov 25	18.2%
Oct 25	18.11%
Oct 25	18.7%
Oct 25	18.97%
Oct 25	18.44%
Oct 25	17.75%
Sep 25	14.85%
Sep 25	14.57%
Sep 25	15.01%
Sep 25	15.18%
Aug 25	15.68%
Aug 25	14.83%
Aug 25	14.52%
Aug 25	15.09%
Aug 25	15.42%
Jul 25	15.48%
Jul 25	15.79%
Jul 25	16.01%
Jul 25	14.86%
Jun 25	11.92%
Jun 25	12.14%
Jun 25	11.93%
Jun 25	12.08%
May 25	12.27%
May 25	11.77%
May 25	11.98%
May 25	12.28%
May 25	11.96%
Apr 25	11.66%
Apr 25	12.33%
Apr 25	11.74%
Apr 25	12.17%
Mar 25	22.25%
Mar 25	21.65%
Mar 25	21.52%
Mar 25	21.16%
Feb 25	20.52%
Feb 25	20.17%
Feb 25	20.66%
Feb 25	20.8%
Jan 25	20.66%
Jan 25	21.13%
Jan 25	20.4%
Jan 25	20.71%
Jan 25	20.69%
Dec 24	21.31%
Dec 24	20.87%
Dec 24	21.29%
Dec 24	20.65%
Nov 24	20.2%
Nov 24	19.68%
Nov 24	20.14%
Nov 24	21.33%
Nov 24	20.97%
Oct 24	20.09%

Price to Sales

EVO.AX Price to Sales by year
Period	Price to Sales
Sep 26	0.67
Sep 26	0.66
Sep 26	0.67
Aug 26	0.66
Aug 26	0.67
Aug 26	0.65
Aug 26	0.65
Jul 26	0.64
Jul 26	0.66
Jul 26	0.64
Jul 26	0.66
Jul 26	0.68
Jun 26	0.63
Jun 26	0.61
Jun 26	0.63
Jun 26	0.65
May 26	0.64
May 26	0.7
May 26	0.64
May 26	0.63
May 26	0.68
Apr 26	0.67
Apr 26	0.63
Apr 26	0.64
Apr 26	0.64
Mar 26	0.7
Mar 26	0.73
Mar 26	0.81
Mar 26	0.87
Feb 26	0.94
Feb 26	0.94
Feb 26	0.98
Feb 26	1.01
Jan 26	1.02
Jan 26	1.04
Jan 26	1.07
Jan 26	1.11
Jan 26	1.09
Dec 25	1.12
Dec 25	1.13
Dec 25	1.16
Dec 25	1.15
Nov 25	1.2
Nov 25	1.21
Nov 25	1.17
Nov 25	1.19
Oct 25	1.2
Oct 25	1.16
Oct 25	1.14
Oct 25	1.18
Oct 25	1.22
Sep 25	1.32
Sep 25	1.34
Sep 25	1.3
Sep 25	1.29
Aug 25	1.25
Aug 25	1.32
Aug 25	1.35
Aug 25	1.3
Aug 25	1.27
Jul 25	1.26
Jul 25	1.24
Jul 25	1.22
Jul 25	1.32
Jun 25	1.91
Jun 25	1.87
Jun 25	1.91
Jun 25	1.88
May 25	1.85
May 25	1.93
May 25	1.9
May 25	1.85
May 25	1.9
Apr 25	1.95
Apr 25	1.85
Apr 25	1.94
Apr 25	1.87
Mar 25	1.34
Mar 25	1.38
Mar 25	1.39
Mar 25	1.41
Feb 25	1.45
Feb 25	1.48
Feb 25	1.44
Feb 25	1.44
Jan 25	1.45
Jan 25	1.41
Jan 25	1.46
Jan 25	1.44
Jan 25	1.44
Dec 24	1.4
Dec 24	1.43
Dec 24	1.4
Dec 24	1.45
Nov 24	1.48
Nov 24	1.52
Nov 24	1.48
Nov 24	1.4
Nov 24	1.42
Oct 24	1.49

EV/EBITDA

EVO.AX EV/EBITDA by year
Period	EV/EBITDA
Sep 26	4.49
Sep 26	4.44
Sep 26	4.47
Aug 26	4.45
Aug 26	4.48
Aug 26	4.41
Aug 26	4.43
Jul 26	4.4
Jul 26	4.44
Jul 26	4.4
Jul 26	4.44
Jul 26	4.51
Jun 26	4.37
Jun 26	4.29
Jun 26	4.34
Jun 26	4.41
May 26	4.38
May 26	4.59
May 26	4.4
May 26	4.35
May 26	4.52
Apr 26	4.48
Apr 26	4.36
Apr 26	4.4
Apr 26	4.4
Mar 26	5.17
Mar 26	5.26
Mar 26	5.52
Mar 26	5.71
Feb 26	5.94
Feb 26	5.94
Feb 26	6.06
Feb 26	6.16
Jan 26	6.19
Jan 26	6.27
Jan 26	6.36
Jan 26	6.48
Jan 26	6.41
Dec 25	6.71
Dec 25	6.74
Dec 25	6.81
Dec 25	6.8
Nov 25	6.94
Nov 25	6.97
Nov 25	6.86
Nov 25	6.93
Oct 25	6.95
Oct 25	6.83
Oct 25	6.78
Oct 25	6.88
Oct 25	7.02
Sep 25	9.18
Sep 25	9.27
Sep 25	9.12
Sep 25	9.07
Aug 25	8.91
Aug 25	9.18
Aug 25	9.29
Aug 25	9.1
Aug 25	8.99
Jul 25	8.98
Jul 25	8.88
Jul 25	8.82
Jul 25	9.17
Jun 25	11.21
Jun 25	11.08
Jun 25	11.21
Jun 25	11.12
May 25	11.01
May 25	11.3
May 25	11.18
May 25	11.01
May 25	11.19
Apr 25	11.37
Apr 25	10.98
Apr 25	11.32
Apr 25	11.07
Jun 24	9.68
Jun 24	9.62
Jun 24	9.66
Jun 24	9.77
May 24	9.25
May 24	9.55
May 24	9.66
May 24	9.54
May 24	9.41
Apr 24	9.56
Apr 24	9.5
Apr 24	9.49
Apr 24	9.37

Price/Operating Cashflow

EVO.AX Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.43
Sep 26	2.37
Sep 26	2.41
Aug 26	2.39
Aug 26	2.42
Aug 26	2.34
Aug 26	2.36
Jul 26	2.33
Jul 26	2.38
Jul 26	2.33
Jul 26	2.38
Jul 26	2.45
Jun 26	2.3
Jun 26	2.21
Jun 26	2.27
Jun 26	2.34
May 26	2.31
May 26	2.55
May 26	2.33
May 26	2.28
May 26	2.47
Apr 26	2.43
Apr 26	2.29
Apr 26	2.33
Apr 26	2.33
Mar 26	2.92
Mar 26	3.05
Mar 26	3.39
Mar 26	3.63
Feb 26	3.94
Feb 26	3.93
Feb 26	4.1
Feb 26	4.22
Jan 26	4.26
Jan 26	4.37
Jan 26	4.49
Jan 26	4.65
Jan 26	4.55
Dec 25	4.9
Dec 25	4.94
Dec 25	5.05
Dec 25	5.02
Nov 25	5.23
Nov 25	5.26
Nov 25	5.1
Nov 25	5.21
Oct 25	5.23
Oct 25	5.07
Oct 25	4.99
Oct 25	5.14
Oct 25	5.34
Sep 25	6.38
Sep 25	6.5
Sep 25	6.31
Sep 25	6.24
Aug 25	6.04
Aug 25	6.38
Aug 25	6.52
Aug 25	6.28
Aug 25	6.14
Jul 25	6.12
Jul 25	6
Jul 25	5.91
Jul 25	6.37
Jun 25	8.05
Jun 25	7.91
Jun 25	8.05
Jun 25	7.95
May 25	7.83
May 25	8.16
May 25	8.02
May 25	7.82
May 25	8.03
Apr 25	8.23
Apr 25	7.79
Apr 25	8.18
Apr 25	7.89
Mar 25	4.39
Mar 25	4.51
Mar 25	4.54
Mar 25	4.62
Feb 25	4.76
Feb 25	4.84
Feb 25	4.73
Feb 25	4.7
Jan 25	4.73
Jan 25	4.62
Jan 25	4.79
Jan 25	4.72
Jan 25	4.72
Dec 24	4.58
Dec 24	4.68
Dec 24	4.59
Dec 24	4.73
Nov 24	4.84
Nov 24	4.96
Nov 24	4.85
Nov 24	4.58
Nov 24	4.66
Oct 24	4.86

Price to Book

EVO.AX Price to Book by year
Period	Price to Book
Sep 26	0.9
Sep 26	0.88
Sep 26	0.89
Aug 26	0.88
Aug 26	0.89
Aug 26	0.86
Aug 26	0.87
Jul 26	0.86
Jul 26	0.88
Jul 26	0.86
Jul 26	0.88
Jul 26	0.9
Jun 26	0.85
Jun 26	0.81
Jun 26	0.84
Jun 26	0.86
May 26	0.85
May 26	0.94
May 26	0.86
May 26	0.84
May 26	0.91
Apr 26	0.9
Apr 26	0.84
Apr 26	0.86
Apr 26	0.86
Mar 26	0.74
Mar 26	0.77
Mar 26	0.86
Mar 26	0.92
Feb 26	0.99
Feb 26	0.99
Feb 26	1.03
Feb 26	1.06
Jan 26	1.07
Jan 26	1.1
Jan 26	1.13
Jan 26	1.17
Jan 26	1.15
Dec 25	1.49
Dec 25	1.5
Dec 25	1.53
Dec 25	1.52
Nov 25	1.59
Nov 25	1.6
Nov 25	1.55
Nov 25	1.58
Oct 25	1.59
Oct 25	1.54
Oct 25	1.52
Oct 25	1.56
Oct 25	1.62
Sep 25	1.37
Sep 25	1.4
Sep 25	1.36
Sep 25	1.34
Aug 25	1.3
Aug 25	1.37
Aug 25	1.4
Aug 25	1.35
Aug 25	1.32
Jul 25	1.31
Jul 25	1.29
Jul 25	1.27
Jul 25	1.37
Jun 25	1.78
Jun 25	1.75
Jun 25	1.78
Jun 25	1.76
May 25	1.73
May 25	1.81
May 25	1.78
May 25	1.73
May 25	1.78
Apr 25	1.82
Apr 25	1.73
Apr 25	1.81
Apr 25	1.75
Jun 24	1.64
Jun 24	1.63
Jun 24	1.64
Jun 24	1.67
May 24	1.55
May 24	1.62
May 24	1.64
May 24	1.61
May 24	1.58
Apr 24	1.62
Apr 24	1.6
Apr 24	1.6
Apr 24	1.57

No video analysis for this stock yet. Request one from our team.

AI Analysis

Embark Early Education Limited

Video analysis: EVO.AX

Similar companies