Home / EPIC.CN : CNQ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does EPIC.CN make money? Does EPIC.CN have pricing power? What's the Earnings Whisper? Will EPIC.CN profit more as the business scales? What is EPIC.CN's management track record? Is EPIC.CN's current price justified?

1CM Inc.

CAD 0.3 +$0.13 (+81.82%)

CNQ · 14 Sep 2026 13:16 UTC

Previous Close

CAD 0.39

Day Range

CAD 0.3 - CAD 0.3

Year Range

CAD 0.09CAD 0.5

Market Cap

35.32M

AVG Volume

4.64K

Trailing/Forward PE

7.44/-

PEG ratio

0.04

Dividend Yield

Next Earnings Date

Primary Exchange

Canadian Securities Exchange

Revenue (CAD)

EPIC.CN Revenue (CAD) by year
Period	Revenue (CAD)
2025	73.37M
2024	57.22M
2023	35.34M
2022	842.49K
2021	233.01K
2020	72.73K
2019	118.5K
2018	82.27K
2017	0
2016	0

Net Income (CAD)

EPIC.CN Net Income (CAD) by year
Period	Net Income (CAD)
2025	484.85K
2024	615.91K
2023	-913.28K
2022	-3.96M
2021	-4.63M
2020	-2.82M
2019	-29.21M
2018	-6.38M
2017	-58.98K
2016	-52K

Operating Income (CAD)

EPIC.CN Operating Income (CAD) by year
Period	Operating Income (CAD)
2025	1.64M
2024	1.59M
2023	-644.37K
2022	-3.75M
2021	-4.75M
2020	-2.21M
2019	-3.08M
2018	-6.42M
2017	-58.98K
2016	-52K

EBITDA (CAD)

EPIC.CN EBITDA (CAD) by year
Period	EBITDA (CAD)
2025	2.88M
2024	2.86M
2023	1.41M
2022	-2.6M
2021	-3.17M
2020	-2.1M
2019	-28.83M
2018	-6.29M
2017	-58.98K
2016	538.01K

Cash Flows (CAD)

EPIC.CN Cash Flows (CAD) by year
Period	Cash Flows (CAD)
2025	806.83K
2024	762.99K
2023	-7.39M
2022	-2.75M
2021	-2.01M
2020	-5.61M
2019	-4.29M
2018	-834.19K
2017	-30.09K
2016	18.54K

EPS (CAD)

EPIC.CN EPS (CAD) by year
Period	EPS (CAD)
2025	0
2024	0.01
2023	-0.01
2022	-0.04
2021	-0.05
2020	-0.03
2019	-0.34
2018	-0.09
2017	-0
2016	-0

Expenses (CAD)

EPIC.CN Expenses (CAD) by year
Period	Expenses (CAD)
2025	11.91M
2024	9.56M
2023	11.72M
2022	3.15M
2021	3.81M
2020	5.89M
2019	4.1M
2018	6.5M
2017	58.98K
2016	52K

Cash & Debt (CAD)

EPIC.CN Cash & Debt (CAD) by year
Period	Cash & Debt (CAD)
2025	6.15M
2024	4.97M
2023	3.08M
2022	2.24M
2021	162.46K
2020	49.84K
2019	947.21K
2018	2.87M
2017	15.24K
2016	45.33K

Debt ratios

EPIC.CN Debt ratios by year
Period	Debt ratios
2025	-0.6
2024	-1.91
2023	-0.51
2022	-0.24
2021	-0.3
2020	-0.27
2019	-0.08
2018	-0.09

Margins

EPIC.CN Margins by year
Period	Margins
2025	9.06%
2024	16.17%
2023	17.83%
2022	-50.69%
2021	-374.66%
2020	-1810.76%
2019	-1266.22%
2018	-610.81%

Return on Capital

EPIC.CN Return on Capital by year
Period	Return on Capital
2025	1.68%
2024	2.22%
2023	-3.71%
2022	-25.77%
2021	103.92%
2020	175.92%
2019	-2576.47%
2018	-15.95%
2017	29.06%
2016	36.11%

Shares Outstanding

EPIC.CN Shares Outstanding by year
Period	Shares Outstanding
2025	117.74M
2024	117.64M
2023	114.4M
2022	90.85M
2021	84.74M
2020	84.74M
2019	84.74M
2018	54.91M
2017	37.43M
2016	37.43M

Book Value Per Share (CAD)

EPIC.CN Book Value Per Share (CAD) by year
Period	Book Value Per Share (CAD)
2025	0.25
2024	0.24
2023	0.21
2022	0.17
2021	-0.05
2020	-0.02
2019	0.01
2018	0.73
2017	-0.01
2016	-0

Total Assets (CAD)

EPIC.CN Total Assets (CAD) by year
Period	Total Assets (CAD)
2025	43.52M
2024	39.87M
2023	34.02M
2022	28.23M
2021	9.32M
2020	9.88M
2019	5.26M
2018	44.87M
2017	24.1K
2016	47.2K

PE Ratio

EPIC.CN PE Ratio by year
Period	PE Ratio
Sep 26	7.43
Sep 26	9.54
Aug 26	8.44
Aug 26	6.95
Aug 26	3.95
Aug 26	4.09
Jul 26	3
Jul 26	3.27
Jul 26	3.27
Jul 26	2.86
Jul 26	2.86
Jun 26	2.32
Jun 26	2.72
Jun 26	3.81
Jun 26	4.77
May 26	5.18
May 26	34.84
May 26	27.5
May 26	27.5
May 26	27.5
Apr 26	24.75
Apr 26	25.67
Apr 26	30.26
Apr 26	32.09
Mar 26	29.34
Mar 26	31.17
Mar 26	24.75
Mar 26	33.92
Feb 26	44.92
Feb 26	44.92
Feb 26	32.78
Feb 26	46.14
Jan 26	43.71
Jan 26	43.71
Jan 26	48.57
Jan 26	40.07
Jan 26	40.07
Dec 25	47.35
Dec 25	47.35
Dec 25	38.85
Dec 25	36.42
Nov 25	13.5
Nov 25	15.19
Nov 25	15.19
Nov 25	15.19
Oct 25	30.72
Oct 25	30.72
Oct 25	30.72
Oct 25	25.65
Oct 25	25.65
Sep 25	16.54
Sep 25	26.33
Sep 25	26.33
Sep 25	17.55
Aug 25	15.87
Aug 25	19.62
Aug 25	18.92
Aug 25	18.92
Aug 25	17.17
Jul 25	17.17
Jul 25	17.17
Jul 25	17.17
Jul 25	15.06
Jun 25	15.06
Jun 25	15.06
Jun 25	14.36
Jun 25	14.36
May 25	17.52
May 25	20.6
May 25	20.6
May 25	20.6
May 25	20.6
Apr 25	27.19
Apr 25	27.19
Apr 25	27.19
Apr 25	17.31
Mar 25	17.31
Mar 25	17.31
Mar 25	16.48
Mar 25	37.49
Feb 25	21.43
Feb 25	47.75
Feb 25	47.75
Feb 25	47.75
Jan 25	47.75
Jan 25	47.75
Jan 25	47.75
Jan 25	48.71
Jan 25	47.75
Dec 24	47.75
Dec 24	47.75
Dec 24	47.75
Dec 24	47.75
Nov 24	114.6

Free Cash Flow Yield

EPIC.CN Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.48%
Sep 26	-0.37%
Aug 26	1.09%
Aug 26	1.32%
Aug 26	2.33%
Aug 26	2.25%
Jul 26	3.07%
Jul 26	2.81%
Jul 26	2.81%
Jul 26	3.22%
Jul 26	3.22%
Jun 26	3.97%
Jun 26	3.38%
Jun 26	2.41%
Jun 26	1.93%
May 26	1.78%
May 26	0.87%
May 26	1.1%
May 26	1.1%
May 26	1.1%
Apr 26	1.22%
Apr 26	1.18%
Apr 26	1%
Apr 26	0.94%
Mar 26	1.03%
Mar 26	0.97%
Mar 26	1.22%
Mar 26	0.89%
Feb 26	3.7%
Feb 26	3.7%
Feb 26	5.08%
Feb 26	3.61%
Jan 26	3.81%
Jan 26	3.81%
Jan 26	3.43%
Jan 26	4.15%
Jan 26	4.15%
Dec 25	3.51%
Dec 25	3.51%
Dec 25	4.28%
Dec 25	4.57%
Nov 25	12.58%
Nov 25	11.19%
Nov 25	11.19%
Nov 25	11.19%
Oct 25	5.53%
Oct 25	5.53%
Oct 25	5.53%
Oct 25	6.62%
Oct 25	6.62%
Sep 25	10.27%
Sep 25	6.45%
Sep 25	6.45%
Sep 25	9.68%
Aug 25	10.71%
Aug 25	8.89%
Aug 25	9.22%
Aug 25	9.22%
Aug 25	10.16%
Jul 25	10.16%
Jul 25	10.16%
Jul 25	10.16%
Jul 25	11.58%
Jun 25	11.58%
Jun 25	11.58%
Jun 25	12.14%
Jun 25	12.14%
May 25	9.96%
May 25	8.48%
May 25	8.48%
May 25	8.48%
May 25	8.48%
Apr 25	6.43%
Apr 25	6.43%
Apr 25	6.43%
Apr 25	10.1%
Mar 25	10.1%
Mar 25	10.1%
Mar 25	10.6%
Mar 25	4.66%
Feb 25	8.16%
Feb 25	2.59%
Feb 25	2.59%
Feb 25	2.59%
Jan 25	2.59%
Jan 25	2.59%
Jan 25	2.59%
Jan 25	2.54%
Jan 25	2.59%
Dec 24	2.59%
Dec 24	2.59%
Dec 24	2.59%
Dec 24	2.59%
Nov 24	1.08%
Nov 24	-15.68%
Nov 24	-15.68%
Nov 24	-15.68%
Nov 24	-15.68%
Oct 24	-15.37%
Oct 24	-16.33%

Price to Sales

EPIC.CN Price to Sales by year
Period	Price to Sales
Sep 26	0.47
Sep 26	0.6
Aug 26	0.49
Aug 26	0.4
Aug 26	0.23
Aug 26	0.24
Jul 26	0.17
Jul 26	0.19
Jul 26	0.19
Jul 26	0.16
Jul 26	0.16
Jun 26	0.13
Jun 26	0.16
Jun 26	0.22
Jun 26	0.27
May 26	0.3
May 26	0.3
May 26	0.24
May 26	0.24
May 26	0.24
Apr 26	0.21
Apr 26	0.22
Apr 26	0.26
Apr 26	0.27
Mar 26	0.25
Mar 26	0.27
Mar 26	0.21
Mar 26	0.29
Feb 26	0.3
Feb 26	0.3
Feb 26	0.22
Feb 26	0.3
Jan 26	0.29
Jan 26	0.29
Jan 26	0.32
Jan 26	0.26
Jan 26	0.26
Dec 25	0.31
Dec 25	0.31
Dec 25	0.26
Dec 25	0.24
Nov 25	0.34
Nov 25	0.38
Nov 25	0.38
Nov 25	0.38
Oct 25	0.76
Oct 25	0.76
Oct 25	0.76
Oct 25	0.64
Oct 25	0.64
Sep 25	0.41
Sep 25	0.65
Sep 25	0.65
Sep 25	0.44
Aug 25	0.39
Aug 25	0.49
Aug 25	0.47
Aug 25	0.47
Aug 25	0.43
Jul 25	0.43
Jul 25	0.43
Jul 25	0.43
Jul 25	0.38
Jun 25	0.38
Jun 25	0.38
Jun 25	0.36
Jun 25	0.36
May 25	0.44
May 25	0.47
May 25	0.47
May 25	0.47
May 25	0.47
Apr 25	0.62
Apr 25	0.62
Apr 25	0.62
Apr 25	0.4
Mar 25	0.4
Mar 25	0.4
Mar 25	0.38
Mar 25	0.86
Feb 25	0.49
Feb 25	0.51
Feb 25	0.51
Feb 25	0.51
Jan 25	0.51
Jan 25	0.51
Jan 25	0.51
Jan 25	0.52
Jan 25	0.51
Dec 24	0.51
Dec 24	0.51
Dec 24	0.51
Dec 24	0.51
Nov 24	1.23
Nov 24	0.56
Nov 24	0.56
Nov 24	0.56
Nov 24	0.56
Oct 24	0.58
Oct 24	0.54

EV/EBITDA

EPIC.CN EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.32
Sep 26	12.75
Aug 26	10.49
Aug 26	8.11
Aug 26	3.36
Aug 26	3.57
Jul 26	1.85
Jul 26	2.28
Jul 26	2.28
Jul 26	1.63
Jul 26	1.63
Jun 26	0.77
Jun 26	1.41
Jun 26	3.14
Jun 26	4.65
May 26	5.3
May 26	7.3
May 26	5.66
May 26	5.66
May 26	5.66
Apr 26	5.05
Apr 26	5.25
Apr 26	6.28
Apr 26	6.69
Mar 26	6.07
Mar 26	6.48
Mar 26	5.05
Mar 26	7.1
Feb 26	6.61
Feb 26	6.61
Feb 26	4.57
Feb 26	6.81
Jan 26	6.4
Jan 26	6.4
Jan 26	7.22
Jan 26	5.79
Jan 26	5.79
Dec 25	7.02
Dec 25	7.02
Dec 25	5.59
Dec 25	5.18
Nov 25	6.09
Nov 25	6.8
Nov 25	6.8
Nov 25	6.8
Oct 25	13.34
Oct 25	13.34
Oct 25	13.34
Oct 25	11.21
Oct 25	11.21
Sep 25	7.37
Sep 25	11.49
Sep 25	11.49
Sep 25	7.8
Aug 25	7.09
Aug 25	8.78
Aug 25	8.49
Aug 25	8.49
Aug 25	7.77
Jul 25	7.77
Jul 25	7.77
Jul 25	7.77
Jul 25	6.89
Jun 25	6.89
Jun 25	6.89
Jun 25	6.6
Jun 25	6.6
May 25	7.91
May 25	8.53
May 25	8.53
May 25	8.53
May 25	8.53
Apr 25	11.06
Apr 25	11.06
Apr 25	11.06
Apr 25	7.26
Mar 25	7.26
Mar 25	7.26
Mar 25	6.95
Mar 25	15.02
Feb 25	8.85
Feb 25	11.3
Feb 25	11.3
Feb 25	11.3
Jan 25	11.3
Jan 25	11.3
Jan 25	11.3
Jan 25	11.51
Jan 25	11.3
Dec 24	11.3
Dec 24	11.3
Dec 24	11.3
Dec 24	11.3
Nov 24	25.72
Nov 24	25.62
Nov 24	25.62
Nov 24	25.62
Nov 24	25.62
Oct 24	26.1
Oct 24	24.67

Price/Operating Cashflow

EPIC.CN Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	107.2
Sep 26	137.57
Aug 26	15.08
Aug 26	12.4
Aug 26	7.05
Aug 26	7.29
Jul 26	5.35
Jul 26	5.84
Jul 26	5.84
Jul 26	5.11
Jul 26	5.11
Jun 26	4.13
Jun 26	4.86
Jun 26	6.81
Jun 26	8.51
May 26	9.24
May 26	11.17
May 26	8.82
May 26	8.82
May 26	8.82
Apr 26	7.93
Apr 26	8.23
Apr 26	9.7
Apr 26	10.29
Mar 26	9.4
Mar 26	9.99
Mar 26	7.93
Mar 26	10.87
Feb 26	8.04
Feb 26	8.04
Feb 26	5.87
Feb 26	8.26
Jan 26	7.82
Jan 26	7.82
Jan 26	8.69
Jan 26	7.17
Jan 26	7.17
Dec 25	8.47
Dec 25	8.47
Dec 25	6.95
Dec 25	6.52
Nov 25	4.19
Nov 25	4.71
Nov 25	4.71
Nov 25	4.71
Oct 25	9.53
Oct 25	9.53
Oct 25	9.53
Oct 25	7.96
Oct 25	7.96
Sep 25	5.13
Sep 25	8.17
Sep 25	8.17
Sep 25	5.45
Aug 25	4.92
Aug 25	8.01
Aug 25	7.72
Aug 25	7.72
Aug 25	7.01
Jul 25	7.01
Jul 25	7.01
Jul 25	7.01
Jul 25	6.15
Jun 25	6.15
Jun 25	6.15
Jun 25	5.86
Jun 25	5.86
May 25	7.15
May 25	7.73
May 25	7.73
May 25	7.73
May 25	7.73
Apr 25	10.21
Apr 25	10.21
Apr 25	10.21
Apr 25	6.5
Mar 25	6.5
Mar 25	6.5
Mar 25	6.19
Mar 25	14.08
Feb 25	8.04
Feb 25	11.89
Feb 25	11.89
Feb 25	11.89
Jan 25	11.89
Jan 25	11.89
Jan 25	11.89
Jan 25	12.12
Jan 25	11.89
Dec 24	11.89
Dec 24	11.89
Dec 24	11.89
Dec 24	11.89
Nov 24	28.53
May 17	317.55
May 17	317.55
May 17	317.55
May 17	317.55
Apr 17	317.55
Apr 17	317.55

Price to Book

EPIC.CN Price to Book by year
Period	Price to Book
Sep 26	1.04
Sep 26	1.33
Aug 26	1.09
Aug 26	0.9
Aug 26	0.51
Aug 26	0.53
Jul 26	0.39
Jul 26	0.42
Jul 26	0.42
Jul 26	0.37
Jul 26	0.37
Jun 26	0.3
Jun 26	0.35
Jun 26	0.49
Jun 26	0.62
May 26	0.67
May 26	0.76
May 26	0.6
May 26	0.6
May 26	0.6
Apr 26	0.54
Apr 26	0.56
Apr 26	0.66
Apr 26	0.7
Mar 26	0.64
Mar 26	0.68
Mar 26	0.54
Mar 26	0.74
Feb 26	0.75
Feb 26	0.75
Feb 26	0.55
Feb 26	0.77
Jan 26	0.73
Jan 26	0.73
Jan 26	0.82
Jan 26	0.67
Jan 26	0.67
Dec 25	0.8
Dec 25	0.8
Dec 25	0.65
Dec 25	0.61
Nov 25	0.81
Nov 25	0.92
Nov 25	0.92
Nov 25	0.92
Oct 25	1.85
Oct 25	1.85
Oct 25	1.85
Oct 25	1.55
Oct 25	1.55
Sep 25	1
Sep 25	1.59
Sep 25	1.59
Sep 25	1.06
Aug 25	0.96
Aug 25	1.15
Aug 25	1.11
Aug 25	1.11
Aug 25	1
Jul 25	1
Jul 25	1
Jul 25	1
Jul 25	0.88
Jun 25	0.88
Jun 25	0.88
Jun 25	0.84
Jun 25	0.84
May 25	1.02
May 25	1.04
May 25	1.04
May 25	1.04
May 25	1.04
Apr 25	1.37
Apr 25	1.37
Apr 25	1.37
Apr 25	0.87
Mar 25	0.87
Mar 25	0.87
Mar 25	0.83
Mar 25	1.89
Feb 25	1.08
Feb 25	1.06
Feb 25	1.06
Feb 25	1.06
Jan 25	1.06
Jan 25	1.06
Jan 25	1.06
Jan 25	1.08
Jan 25	1.06
Dec 24	1.06
Dec 24	1.06
Dec 24	1.06
Dec 24	1.06
Nov 24	2.55
Nov 24	1.1
Nov 24	1.1
Nov 24	1.1
Nov 24	1.1
Oct 24	1.13
Oct 24	1.06

No video analysis for this stock yet. Request one from our team.

AI Analysis

1CM Inc.

Video analysis: EPIC.CN

Similar companies