Home / EPI-A.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does EPI-A.ST make money? Does EPI-A.ST have pricing power? What's the Earnings Whisper? Will EPI-A.ST profit more as the business scales? What is EPI-A.ST's management track record? Is EPI-A.ST's current price justified?

Epiroc AB (publ)

SEK 248.3 +$38.10 (+18.13%)

STO · 15 Sep 2026 15:29 UTC

Previous Close

SEK 245.3

Day Range

SEK 242.8SEK 250.4

Year Range

SEK 186.6SEK 284.3

Market Cap

300.28B

AVG Volume

1.44M

Trailing/Forward PE

33.97/24.78

PEG ratio

1.69

Dividend Yield

1.53%

Next Earnings Date

2026-10-28

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

EPI-A.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	62B
2024	63.6B
2023	60.34B
2022	49.69B
2021	39.65B
2020	36.12B
2019	40.85B
2018	38.28B
2017	31.44B

Net Income (SEK)

EPI-A.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	8.6B
2024	8.73B
2023	9.43B
2022	8.4B
2021	7.06B
2020	5.4B
2019	5.87B
2018	5.43B
2017	4.31B

Operating Income (SEK)

EPI-A.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	12.69B
2024	12.38B
2023	13.01B
2022	11.15B
2021	8.99B
2020	7.38B
2019	8.14B
2018	7.38B
2017	5.95B

EBITDA (SEK)

EPI-A.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	15.63B
2024	15.83B
2023	15.67B
2022	13.13B
2021	10.85B
2020	8.98B
2019	9.96B
2018	8.75B
2017	7.26B

Cash Flows (SEK)

EPI-A.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	8.81B
2024	8.38B
2023	5.32B
2022	4.63B
2021	6.7B
2020	7.33B
2019	6.21B
2018	3.29B
2017	4.46B

EPS (SEK)

EPI-A.ST EPS (SEK) by year
Period	EPS (SEK)
2025	7.12
2024	7.23
2023	7.81
2022	6.95
2021	5.84
2020	4.46
2019	4.88
2018	4.5
2017	3.56

Expenses (SEK)

EPI-A.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	11.75B
2024	13.46B
2023	11.96B
2022	9.12B
2021	7.58B
2020	7.08B
2019	8.12B
2018	7.18B
2017	5.91B

Cash & Debt (SEK)

EPI-A.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	9.57B
2024	7.18B
2023	6.91B
2022	7.33B
2021	10.79B
2020	15.05B
2019	8.54B
2018	5.87B
2017	1.81B

Debt ratios

EPI-A.ST Debt ratios by year
Period	Debt ratios
2025	0.19
2024	0.26
2023	0.15
2022	0.08
2021	-0.04
2020	-0.14

Margins

EPI-A.ST Margins by year
Period	Margins
2025	37.06%
2024	36.08%
2023	38.36%
2022	38.27%
2021	38.98%
2020	37.94%
2019	37.46%
2018	36.48%
2017	35.89%

Return on Capital

EPI-A.ST Return on Capital by year
Period	Return on Capital
2025	20.35%
2024	20.22%
2023	25.35%
2022	25.06%
2021	27.37%
2020	22.74%
2019	25.75%
2018	28.81%
2017	35.62%

Shares Outstanding

EPI-A.ST Shares Outstanding by year
Period	Shares Outstanding
2025	1.21B
2024	1.21B
2023	1.21B
2022	1.21B
2021	1.21B
2020	1.21B
2019	1.2B
2018	1.19B
2017	1.21B

Dividends (SEK)

EPI-A.ST Dividends (SEK) by year
Period	Dividends (SEK)
2026	3.8
2025	3.8
2024	3.8
2023	3.4
2022	3
2021	2.5
2020	2.4
2019	2.1

Book Value Per Share (SEK)

EPI-A.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	34.91
2024	35.82
2023	30.83
2022	27.79
2021	21.38
2020	19.7
2019	18.98
2018	15.81
2017	10.04

Total Assets (SEK)

EPI-A.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	80.38B
2024	83.59B
2023	67.78B
2022	61.78B
2021	48.58B
2020	43.89B
2019	41.04B
2018	36.16B
2017	27.36B

PE Ratio

EPI-A.ST PE Ratio by year
Period	PE Ratio
Sep 26	35.32
Sep 26	36.23
Sep 26	37.31
Aug 26	38.2
Aug 26	37.31
Aug 26	35.32
Aug 26	35.73
Jul 26	34.72
Jul 26	35.22
Jul 26	33.42
Jul 26	36.64
Jul 26	38
Jun 26	36.02
Jun 26	39.02
Jun 26	37.51
Jun 26	38.46
May 26	38.67
May 26	37.26
May 26	38.22
May 26	37.71
Apr 26	37.1
Apr 26	35.22
Apr 26	35.88
Apr 26	36.15
Apr 26	32.7
Mar 26	31.33
Mar 26	30.6
Mar 26	33.56
Mar 26	34.32
Feb 26	38.15
Feb 26	36.37
Feb 26	36.5
Feb 26	37.76
Jan 26	35.04
Jan 26	31.94
Jan 26	32.09
Jan 26	31.18
Jan 26	29.5
Dec 25	27.62
Dec 25	27.76
Dec 25	28.35
Dec 25	28.27
Nov 25	27.21
Nov 25	25.73
Nov 25	26.29
Nov 25	26.41
Oct 25	27.02
Oct 25	29.88
Oct 25	28.72
Oct 25	28.28
Oct 25	27.93
Sep 25	26.69
Sep 25	27.3
Sep 25	27.64
Sep 25	27.15
Aug 25	26.77
Aug 25	27.14
Aug 25	26.36
Aug 25	26.76
Aug 25	26.57
Jul 25	27.99
Jul 25	27.16
Jul 25	29.26
Jul 25	28.53
Jun 25	29.33
Jun 25	28.69
Jun 25	29.25
Jun 25	30.01
May 25	29.62
May 25	29.07
May 25	30.53
May 25	29.81
May 25	29.52
Apr 25	28.45
Apr 25	26.28
Apr 25	25.42
Apr 25	25.12
Mar 25	28.75
Mar 25	29.63
Mar 25	29.87
Mar 25	29.59
Feb 25	29.33
Feb 25	30.58
Feb 25	30.21
Feb 25	29.45
Jan 25	29.68
Jan 25	30.3
Jan 25	28.36
Jan 25	26.83
Jan 25	27.11
Dec 24	27.34
Dec 24	27.61
Dec 24	28.41
Dec 24	29.53
Nov 24	28.09
Nov 24	27.71
Nov 24	28.08
Nov 24	29.91
Nov 24	29.51
Oct 24	30.24

Free Cash Flow Yield

EPI-A.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.63%
Sep 26	2.56%
Sep 26	2.49%
Aug 26	2.43%
Aug 26	2.49%
Aug 26	2.63%
Aug 26	2.6%
Jul 26	2.67%
Jul 26	2.63%
Jul 26	2.77%
Jul 26	2.53%
Jul 26	2.44%
Jun 26	2.84%
Jun 26	2.63%
Jun 26	2.73%
Jun 26	2.66%
May 26	2.65%
May 26	2.75%
May 26	2.68%
May 26	2.72%
Apr 26	2.76%
Apr 26	2.91%
Apr 26	2.86%
Apr 26	2.83%
Apr 26	3.13%
Mar 26	3.58%
Mar 26	3.66%
Mar 26	3.34%
Mar 26	3.26%
Feb 26	2.94%
Feb 26	3.08%
Feb 26	3.07%
Feb 26	2.97%
Jan 26	3.2%
Jan 26	3.51%
Jan 26	3.49%
Jan 26	3.59%
Jan 26	3.8%
Dec 25	3.65%
Dec 25	3.64%
Dec 25	3.56%
Dec 25	3.57%
Nov 25	3.71%
Nov 25	3.92%
Nov 25	3.84%
Nov 25	3.82%
Oct 25	3.74%
Oct 25	3.38%
Oct 25	3.51%
Oct 25	3.57%
Oct 25	3.61%
Sep 25	3.62%
Sep 25	3.54%
Sep 25	3.5%
Sep 25	3.56%
Aug 25	3.61%
Aug 25	3.56%
Aug 25	3.67%
Aug 25	3.61%
Aug 25	3.64%
Jul 25	3.45%
Jul 25	3.56%
Jul 25	3.3%
Jul 25	3.39%
Jun 25	3.27%
Jun 25	3.34%
Jun 25	3.28%
Jun 25	3.2%
May 25	3.24%
May 25	3.3%
May 25	3.14%
May 25	3.22%
May 25	3.25%
Apr 25	3.37%
Apr 25	3.65%
Apr 25	3.78%
Apr 25	3.82%
Mar 25	2.84%
Mar 25	2.76%
Mar 25	2.73%
Mar 25	2.76%
Feb 25	2.78%
Feb 25	2.67%
Feb 25	2.7%
Feb 25	2.77%
Jan 25	2.75%
Jan 25	2.69%
Jan 25	2.88%
Jan 25	3.04%
Jan 25	3.01%
Dec 24	2.86%
Dec 24	2.83%
Dec 24	2.75%
Dec 24	2.65%
Nov 24	2.78%
Nov 24	2.82%
Nov 24	2.78%
Nov 24	2.61%
Nov 24	2.65%
Oct 24	2.58%

Price to Sales

EPI-A.ST Price to Sales by year
Period	Price to Sales
Sep 26	4.94
Sep 26	5.07
Sep 26	5.22
Aug 26	5.34
Aug 26	5.22
Aug 26	4.94
Aug 26	5
Jul 26	4.86
Jul 26	4.93
Jul 26	4.68
Jul 26	5.12
Jul 26	5.32
Jun 26	5
Jun 26	5.41
Jun 26	5.2
Jun 26	5.34
May 26	5.36
May 26	5.17
May 26	5.3
May 26	5.23
Apr 26	5.15
Apr 26	4.89
Apr 26	4.98
Apr 26	5.02
Apr 26	4.54
Mar 26	4.27
Mar 26	4.17
Mar 26	4.58
Mar 26	4.68
Feb 26	5.2
Feb 26	4.96
Feb 26	4.98
Feb 26	5.15
Jan 26	4.78
Jan 26	4.36
Jan 26	4.38
Jan 26	4.25
Jan 26	4.02
Dec 25	3.9
Dec 25	3.92
Dec 25	4
Dec 25	3.99
Nov 25	3.84
Nov 25	3.63
Nov 25	3.71
Nov 25	3.73
Oct 25	3.81
Oct 25	4.22
Oct 25	4.05
Oct 25	3.99
Oct 25	3.94
Sep 25	3.66
Sep 25	3.75
Sep 25	3.79
Sep 25	3.73
Aug 25	3.68
Aug 25	3.73
Aug 25	3.62
Aug 25	3.67
Aug 25	3.65
Jul 25	3.84
Jul 25	3.73
Jul 25	4.02
Jul 25	3.92
Jun 25	4.03
Jun 25	3.94
Jun 25	4.01
Jun 25	4.12
May 25	4.07
May 25	3.99
May 25	4.19
May 25	4.09
May 25	4.05
Apr 25	3.9
Apr 25	3.61
Apr 25	3.49
Apr 25	3.45
Mar 25	4.01
Mar 25	4.13
Mar 25	4.16
Mar 25	4.12
Feb 25	4.09
Feb 25	4.26
Feb 25	4.21
Feb 25	4.1
Jan 25	4.14
Jan 25	4.22
Jan 25	3.95
Jan 25	3.74
Jan 25	3.78
Dec 24	3.82
Dec 24	3.85
Dec 24	3.97
Dec 24	4.12
Nov 24	3.92
Nov 24	3.87
Nov 24	3.92
Nov 24	4.18
Nov 24	4.12
Oct 24	4.22

EV/EBITDA

EPI-A.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	20.6
Sep 26	21.11
Sep 26	21.72
Aug 26	22.23
Aug 26	21.72
Aug 26	20.6
Aug 26	20.83
Jul 26	20.26
Jul 26	20.54
Jul 26	19.53
Jul 26	21.35
Jul 26	22.12
Jun 26	20.56
Jun 26	22.21
Jun 26	21.38
Jun 26	21.9
May 26	22.01
May 26	21.24
May 26	21.77
May 26	21.49
Apr 26	21.15
Apr 26	20.11
Apr 26	20.48
Apr 26	20.63
Apr 26	18.73
Mar 26	18.43
Mar 26	18.02
Mar 26	19.69
Mar 26	20.11
Feb 26	22.27
Feb 26	21.27
Feb 26	21.34
Feb 26	22.05
Jan 26	20.52
Jan 26	18.77
Jan 26	18.85
Jan 26	18.34
Jan 26	17.39
Dec 25	16.2
Dec 25	16.28
Dec 25	16.6
Dec 25	16.56
Nov 25	15.97
Nov 25	15.15
Nov 25	15.46
Nov 25	15.53
Oct 25	15.87
Oct 25	17.46
Oct 25	16.81
Oct 25	16.57
Oct 25	16.37
Sep 25	15.4
Sep 25	15.73
Sep 25	15.92
Sep 25	15.65
Aug 25	15.44
Aug 25	15.64
Aug 25	15.22
Aug 25	15.43
Aug 25	15.33
Jul 25	16.11
Jul 25	15.66
Jul 25	16.81
Jul 25	16.41
Jun 25	17.09
Jun 25	16.74
Jun 25	17.04
Jun 25	17.46
May 25	17.25
May 25	16.94
May 25	17.75
May 25	17.35
May 25	17.19
Apr 25	16.6
Apr 25	15.4
Apr 25	14.93
Apr 25	14.77
Mar 25	16.98
Mar 25	17.47
Mar 25	17.6
Mar 25	17.45
Feb 25	17.3
Feb 25	18
Feb 25	17.79
Feb 25	17.37
Jan 25	17.49
Jan 25	17.84
Jan 25	16.76
Jan 25	15.91
Jan 25	16.06
Dec 24	16.69
Dec 24	16.84
Dec 24	17.3
Dec 24	17.93
Nov 24	17.11
Nov 24	16.89
Nov 24	17.11
Nov 24	18.15
Nov 24	17.93
Oct 24	18.34

Price/Operating Cashflow

EPI-A.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	30.47
Sep 26	31.26
Sep 26	32.19
Aug 26	32.96
Aug 26	32.19
Aug 26	30.47
Aug 26	30.83
Jul 26	29.96
Jul 26	30.39
Jul 26	28.84
Jul 26	31.61
Jul 26	32.79
Jun 26	28.72
Jun 26	31.11
Jun 26	29.91
Jun 26	30.66
May 26	30.83
May 26	29.7
May 26	30.47
May 26	30.06
Apr 26	29.58
Apr 26	28.08
Apr 26	28.6
Apr 26	28.82
Apr 26	26.07
Mar 26	23.27
Mar 26	22.73
Mar 26	24.93
Mar 26	25.49
Feb 26	28.34
Feb 26	27.01
Feb 26	27.11
Feb 26	28.04
Jan 26	26.02
Jan 26	23.72
Jan 26	23.83
Jan 26	23.16
Jan 26	21.91
Dec 25	22.23
Dec 25	22.34
Dec 25	22.82
Dec 25	22.75
Nov 25	21.9
Nov 25	20.71
Nov 25	21.16
Nov 25	21.26
Oct 25	21.75
Oct 25	24.05
Oct 25	23.12
Oct 25	22.76
Oct 25	22.48
Sep 25	21.86
Sep 25	22.36
Sep 25	22.64
Sep 25	22.24
Aug 25	21.93
Aug 25	22.23
Aug 25	21.6
Aug 25	21.92
Aug 25	21.77
Jul 25	22.93
Jul 25	22.25
Jul 25	23.97
Jul 25	23.37
Jun 25	23.76
Jun 25	23.24
Jun 25	23.69
Jun 25	24.31
May 25	23.99
May 25	23.55
May 25	24.73
May 25	24.15
May 25	23.92
Apr 25	23.04
Apr 25	21.29
Apr 25	20.59
Apr 25	20.35
Mar 25	25.38
Mar 25	26.15
Mar 25	26.36
Mar 25	26.12
Feb 25	25.88
Feb 25	26.99
Feb 25	26.66
Feb 25	25.99
Jan 25	26.19
Jan 25	26.75
Jan 25	25.03
Jan 25	23.68
Jan 25	23.93
Dec 24	25.42
Dec 24	25.67
Dec 24	26.41
Dec 24	27.45
Nov 24	26.12
Nov 24	25.76
Nov 24	26.1
Nov 24	27.81
Nov 24	27.44
Oct 24	28.11

Price to Book

EPI-A.ST Price to Book by year
Period	Price to Book
Sep 26	6.54
Sep 26	6.71
Sep 26	6.91
Aug 26	7.08
Aug 26	6.91
Aug 26	6.54
Aug 26	6.62
Jul 26	6.43
Jul 26	6.52
Jul 26	6.19
Jul 26	6.79
Jul 26	7.04
Jun 26	7.33
Jun 26	7.94
Jun 26	7.63
Jun 26	7.83
May 26	7.87
May 26	7.58
May 26	7.78
May 26	7.67
Apr 26	7.55
Apr 26	7.17
Apr 26	7.3
Apr 26	7.36
Apr 26	6.65
Mar 26	6.68
Mar 26	6.53
Mar 26	7.16
Mar 26	7.32
Feb 26	8.14
Feb 26	7.76
Feb 26	7.78
Feb 26	8.05
Jan 26	7.47
Jan 26	6.81
Jan 26	6.84
Jan 26	6.65
Jan 26	6.29
Dec 25	6.43
Dec 25	6.46
Dec 25	6.59
Dec 25	6.58
Nov 25	6.33
Nov 25	5.99
Nov 25	6.12
Nov 25	6.14
Oct 25	6.29
Oct 25	6.95
Oct 25	6.68
Oct 25	6.58
Oct 25	6.5
Sep 25	5.61
Sep 25	5.74
Sep 25	5.81
Sep 25	5.7
Aug 25	5.62
Aug 25	5.7
Aug 25	5.54
Aug 25	5.62
Aug 25	5.58
Jul 25	5.88
Jul 25	5.71
Jul 25	6.15
Jul 25	5.99
Jun 25	5.93
Jun 25	5.8
Jun 25	5.91
Jun 25	6.07
May 25	5.99
May 25	5.88
May 25	6.17
May 25	6.03
May 25	5.97
Apr 25	5.75
Apr 25	5.31
Apr 25	5.14
Apr 25	5.08
Mar 25	6.26
Mar 25	6.45
Mar 25	6.5
Mar 25	6.44
Feb 25	6.39
Feb 25	6.66
Feb 25	6.58
Feb 25	6.41
Jan 25	6.46
Jan 25	6.6
Jan 25	6.18
Jan 25	5.84
Jan 25	5.9
Dec 24	6.13
Dec 24	6.19
Dec 24	6.37
Dec 24	6.62
Nov 24	6.3
Nov 24	6.21
Nov 24	6.3
Nov 24	6.71
Nov 24	6.62
Oct 24	6.78

No video analysis for this stock yet. Request one from our team.

AI Analysis

Epiroc AB (publ)

Video analysis: EPI-A.ST

Similar companies