Home / ELON.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ELON.ST make money? Does ELON.ST have pricing power? What's the Earnings Whisper? Will ELON.ST profit more as the business scales? What is ELON.ST's management track record? Is ELON.ST's current price justified?

Elon AB (publ)

SEK 32.2 +$15.25 (+89.97%)

STO · 15 Sep 2026 15:29 UTC

Previous Close

SEK 33.3

Day Range

SEK 31.5SEK 33.5

Year Range

SEK 15.05SEK 37

Market Cap

478.5M

AVG Volume

12.29K

Trailing/Forward PE

-10.39/13.94

PEG ratio

-0.08

Dividend Yield

Next Earnings Date

2026-11-18

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

ELON.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	4.67B
2024	4.73B
2023	4.89B
2022	4.16B
2021	1.94B
2020	1.96B
2019	1.82B
2018	1.87B
2017	1.75B
2016	1.73B

Net Income (SEK)

ELON.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	-99.4M
2024	3.2M
2023	-16.65M
2022	28.83M
2021	29.49M
2020	22.61M
2019	17.58M
2018	17.87M
2017	25.52M
2016	26.56M

Operating Income (SEK)

ELON.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	-47.2M
2024	6.7M
2023	-16.8M
2022	47.91M
2021	34.23M
2020	30.7M
2019	23.69M
2018	22.46M
2017	30.43M
2016	31.91M

EBITDA (SEK)

ELON.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	36M
2024	119.3M
2023	108.3M
2022	125.39M
2021	68.82M
2020	44.8M
2019	47.33M
2018	27.69M
2017	38.34M
2016	41.6M

Cash Flows (SEK)

ELON.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	141.5M
2024	-24.8M
2023	139.12M
2022	137M
2021	107.84M
2020	112.58M
2019	-2.75M
2018	10.31M
2017	43.02M
2016	43.85M

EPS (SEK)

ELON.ST EPS (SEK) by year
Period	EPS (SEK)
2025	-6.69
2024	0.13
2023	-1.26
2022	3.74
2021	9.25
2020	4.34
2019	3.36
2018	3.41
2017	4.87
2016	5.11

Expenses (SEK)

ELON.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	387M
2024	630.15M
2023	630.11M
2022	550.22M
2021	111.04M
2020	120.03M
2019	98.35M
2018	93.62M
2017	1.47M
2016	105.32M

Cash & Debt (SEK)

ELON.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	26M
2024	53.1M
2023	130.2M
2022	52M
2021	118.45M
2020	52.85M
2019	22.94M
2018	29.43M
2017	33.29M
2016	21.91M

Debt ratios

ELON.ST Debt ratios by year
Period	Debt ratios
2025	0.54
2024	0.71
2023	0.53
2022	0.95
2021	-0.34
2020	0.31
2019	0.99
2018	0.22

Margins

ELON.ST Margins by year
Period	Margins
2025	12.32%
2024	6.95%
2023	10.09%
2022	15.15%
2021	13.04%
2020	12.76%
2019	12.51%
2018	10.45%
2017	11.51%
2016	12.82%

Return on Capital

ELON.ST Return on Capital by year
Period	Return on Capital
2025	-27%
2024	0.57%
2023	-3%
2022	4.61%
2021	13.6%
2020	10.67%
2019	8.7%
2018	8.9%
2017	12.56%
2016	13.34%

Shares Outstanding

ELON.ST Shares Outstanding by year
Period	Shares Outstanding
2025	14.86M
2024	14.85M
2023	14.91M
2022	13.33M
2021	5.2M
2020	5.2M
2019	5.2M
2018	5.2M
2017	5.2M
2016	5.2M

Dividends (SEK)

ELON.ST Dividends (SEK) by year
Period	Dividends (SEK)
2025	1.25
2024	1.25
2023	2
2022	5
2021	4.25
2020	2.25
2019	3.25
2018	4.25
2017	4.25
2016	4.25

Book Value Per Share (SEK)

ELON.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	24.78
2024	37.84
2023	37.27
2022	46.87
2021	41.69
2020	40.74
2019	38.84
2018	38.61
2017	39.06
2016	38.29

Total Assets (SEK)

ELON.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	1.8B
2024	2.12B
2023	2.17B
2022	2.18B
2021	550.05M
2020	612.11M
2019	635.92M
2018	558.75M
2017	604.96M
2016	515.87M

PE Ratio

ELON.ST PE Ratio by year
Period	PE Ratio
Sep 25	10.08
Sep 25	9.83
Sep 25	10.06
Sep 25	10.28
Aug 25	10.72
Aug 25	12.38
Aug 25	12.65
Aug 25	12.54
Aug 25	12.71
Jul 25	12.98
Jul 25	13.15
Jul 25	13.26
Jul 25	13.48
Jun 25	109.52
Jun 25	108.6
Jun 25	107.2
Jun 25	106.74
May 25	106.74
May 25	115.56
May 25	109.99
May 25	112.31
May 25	116.02
Apr 25	114.63
Apr 25	109.57
Apr 25	106.93
Apr 25	108.13
Mar 25	14.55
Mar 25	14.86
Mar 25	15.24
Mar 25	15.36
Feb 25	15.55
Feb 25	15.86
Feb 25	15.8
Feb 25	16.17
Jan 25	16.48
Jan 25	16.29
Jan 25	15.55
Jan 25	15.55
Jan 25	14.8
Dec 24	13.67
Dec 24	14.15
Dec 24	14.73
Dec 24	15.03
Nov 24	15.15
Nov 24	14.32
Nov 24	14.97
Nov 24	15.56
Nov 24	16.56
Oct 24	16.15
Oct 24	15.62
Oct 24	15.91
Oct 24	15.85
Jun 23	13.23
Jun 23	13.55
Jun 23	14.66
Jun 23	15.22
May 23	16.74
May 23	16.37
May 23	17.58
May 23	17.3
Apr 23	17.62
Apr 23	18.27
Apr 23	17.99
Apr 23	17.9
Mar 23	17.3
Mar 23	50.7
Mar 23	54.16
Mar 23	56.8
Mar 23	57.74
Feb 23	57.54
Feb 23	56.59
Feb 23	58.08
Feb 23	56.8
Jan 23	57.95
Jan 23	57.27
Jan 23	55.51
Jan 23	53
Dec 22	51.45
Dec 22	137.71
Dec 22	140.9
Dec 22	144.43
Dec 22	150.47
Nov 22	136.03
Nov 22	124.11
Nov 22	127.3
Nov 22	125.45
Oct 22	123.27
Oct 22	123.27
Oct 22	130.66
Oct 22	127.97
Sep 22	132.67
Sep 22	5.4
Sep 22	5.76
Sep 22	6.13
Sep 22	6.96
Aug 22	7.31
Aug 22	7.32
Aug 22	7.82
Aug 22	8.08
Jul 22	8.3

Free Cash Flow Yield

ELON.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	19.64%
Sep 26	19.82%
Sep 26	22.1%
Aug 26	21.45%
Aug 26	34.43%
Aug 26	33.98%
Aug 26	34.34%
Jul 26	33.98%
Jul 26	35.36%
Jul 26	37.38%
Jul 26	35.26%
Jul 26	33.29%
Jun 26	51.21%
Jun 26	49.35%
Jun 26	51.76%
Jun 26	47.86%
May 26	48.84%
May 26	46.92%
May 26	48.97%
May 26	47.15%
Apr 26	51.62%
Apr 26	48.22%
Apr 26	48.22%
Apr 26	49.6%
Apr 26	49.35%
Mar 26	19.14%
Mar 26	19.98%
Mar 26	19.45%
Mar 26	18.84%
Feb 26	21.46%
Feb 26	20.32%
Feb 26	18.28%
Feb 26	18.37%
Jan 26	18.79%
Jan 26	18.7%
Jan 26	18.75%
Jan 26	20.2%
Jan 26	21.46%
Dec 25	8.79%
Dec 25	8.87%
Dec 25	8.68%
Dec 25	8.5%
Nov 25	8.28%
Nov 25	8.23%
Nov 25	8.28%
Nov 25	7.76%
Oct 25	7.76%
Oct 25	7.74%
Oct 25	7.51%
Oct 25	7.84%
Oct 25	7.72%
Sep 25	25.09%
Sep 25	25.72%
Sep 25	25.16%
Sep 25	24.61%
Aug 25	23.6%
Aug 25	20.44%
Aug 25	19.99%
Aug 25	20.17%
Aug 25	19.91%
Jul 25	19.48%
Jul 25	19.24%
Jul 25	19.08%
Jul 25	18.76%
Jun 25	-7.08%
Jun 25	-7.14%
Jun 25	-7.23%
Jun 25	-7.26%
May 25	-7.26%
May 25	-6.71%
May 25	-7.05%
May 25	-6.9%
May 25	-6.68%
Apr 25	-6.76%
Apr 25	-7.07%
Apr 25	-7.25%
Apr 25	-7.17%
Mar 25	8.03%
Mar 25	7.86%
Mar 25	7.67%
Mar 25	7.6%
Feb 25	7.51%
Feb 25	7.37%
Feb 25	7.39%
Feb 25	7.22%
Jan 25	7.09%
Jan 25	7.17%
Jan 25	7.51%
Jan 25	7.51%
Jan 25	7.89%
Dec 24	58.84%
Dec 24	56.88%
Dec 24	54.61%
Dec 24	53.54%
Nov 24	53.12%
Nov 24	56.18%
Nov 24	53.75%
Nov 24	51.71%
Nov 24	48.58%
Oct 24	49.82%

Price to Sales

ELON.ST Price to Sales by year
Period	Price to Sales
Sep 26	0.11
Sep 26	0.11
Sep 26	0.09
Aug 26	0.1
Aug 26	0.06
Aug 26	0.06
Aug 26	0.06
Jul 26	0.06
Jul 26	0.06
Jul 26	0.06
Jul 26	0.06
Jul 26	0.06
Jun 26	0.06
Jun 26	0.06
Jun 26	0.06
Jun 26	0.06
May 26	0.06
May 26	0.06
May 26	0.06
May 26	0.06
Apr 26	0.06
Apr 26	0.06
Apr 26	0.06
Apr 26	0.06
Apr 26	0.06
Mar 26	0.06
Mar 26	0.06
Mar 26	0.06
Mar 26	0.06
Feb 26	0.05
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.05
Dec 25	0.05
Dec 25	0.05
Dec 25	0.05
Dec 25	0.05
Nov 25	0.05
Nov 25	0.05
Nov 25	0.05
Nov 25	0.06
Oct 25	0.06
Oct 25	0.06
Oct 25	0.06
Oct 25	0.06
Oct 25	0.06
Sep 25	0.06
Sep 25	0.06
Sep 25	0.06
Sep 25	0.06
Aug 25	0.06
Aug 25	0.07
Aug 25	0.07
Aug 25	0.07
Aug 25	0.07
Jul 25	0.07
Jul 25	0.07
Jul 25	0.08
Jul 25	0.08
Jun 25	0.07
Jun 25	0.07
Jun 25	0.07
Jun 25	0.07
May 25	0.07
May 25	0.08
May 25	0.07
May 25	0.08
May 25	0.08
Apr 25	0.08
Apr 25	0.07
Apr 25	0.07
Apr 25	0.07
Mar 25	0.07
Mar 25	0.07
Mar 25	0.08
Mar 25	0.08
Feb 25	0.08
Feb 25	0.08
Feb 25	0.08
Feb 25	0.08
Jan 25	0.08
Jan 25	0.08
Jan 25	0.08
Jan 25	0.08
Jan 25	0.07
Dec 24	0.07
Dec 24	0.07
Dec 24	0.08
Dec 24	0.08
Nov 24	0.08
Nov 24	0.07
Nov 24	0.08
Nov 24	0.08
Nov 24	0.09
Oct 24	0.08

EV/EBITDA

ELON.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	17.53
Sep 26	17.45
Sep 26	16.55
Aug 26	16.79
Aug 26	13.76
Aug 26	13.83
Aug 26	13.77
Jul 26	13.83
Jul 26	13.63
Jul 26	13.36
Jul 26	13.64
Jul 26	13.93
Jun 26	13.53
Jun 26	13.82
Jun 26	13.45
Jun 26	14.07
May 26	13.9
May 26	14.23
May 26	13.88
May 26	14.19
Apr 26	13.47
Apr 26	14
Apr 26	14
Apr 26	13.78
Apr 26	13.82
Mar 26	13.18
Mar 26	12.89
Mar 26	13.07
Mar 26	13.28
Feb 26	12.44
Feb 26	12.78
Feb 26	13.5
Feb 26	13.46
Jan 26	13.3
Jan 26	13.34
Jan 26	13.32
Jan 26	12.82
Jan 26	12.44
Dec 25	4.58
Dec 25	4.57
Dec 25	4.61
Dec 25	4.65
Nov 25	4.71
Nov 25	4.72
Nov 25	4.71
Nov 25	4.85
Oct 25	4.85
Oct 25	4.86
Oct 25	4.92
Oct 25	4.83
Oct 25	4.86
Sep 25	5.64
Sep 25	5.59
Sep 25	5.63
Sep 25	5.67
Aug 25	5.75
Aug 25	6.06
Aug 25	6.11
Aug 25	6.09
Aug 25	6.12
Jul 25	6.17
Jul 25	6.2
Jul 25	6.22
Jul 25	6.26
Jun 25	5.44
Jun 25	5.42
Jun 25	5.38
Jun 25	5.37
May 25	5.37
May 25	5.6
May 25	5.45
May 25	5.52
May 25	5.62
Apr 25	5.58
Apr 25	5.44
Apr 25	5.37
Apr 25	5.4
Mar 25	3.3
Mar 25	3.35
Mar 25	3.41
Mar 25	3.42
Feb 25	3.45
Feb 25	3.5
Feb 25	3.49
Feb 25	3.55
Jan 25	3.59
Jan 25	3.56
Jan 25	3.45
Jan 25	3.45
Jan 25	3.34
Dec 24	3.35
Dec 24	3.43
Dec 24	3.52
Dec 24	3.57
Nov 24	3.59
Nov 24	3.46
Nov 24	3.56
Nov 24	3.66
Nov 24	3.82
Oct 24	3.75

Price/Operating Cashflow

ELON.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.14
Sep 26	4.1
Sep 26	3.68
Aug 26	3.79
Aug 26	2.36
Aug 26	2.39
Aug 26	2.37
Jul 26	2.39
Jul 26	2.3
Jul 26	2.17
Jul 26	2.3
Jul 26	2.44
Jun 26	1.64
Jun 26	1.7
Jun 26	1.62
Jun 26	1.75
May 26	1.72
May 26	1.79
May 26	1.71
May 26	1.78
Apr 26	1.62
Apr 26	1.74
Apr 26	1.74
Apr 26	1.69
Apr 26	1.7
Mar 26	3.54
Mar 26	3.4
Mar 26	3.49
Mar 26	3.6
Feb 26	3.16
Feb 26	3.34
Feb 26	3.71
Feb 26	3.69
Jan 26	3.61
Jan 26	3.63
Jan 26	3.62
Jan 26	3.36
Jan 26	3.16
Dec 25	4.59
Dec 25	4.55
Dec 25	4.65
Dec 25	4.75
Nov 25	4.87
Nov 25	4.9
Nov 25	4.87
Nov 25	5.2
Oct 25	5.2
Oct 25	5.21
Oct 25	5.37
Oct 25	5.14
Oct 25	5.23
Sep 25	2.74
Sep 25	2.67
Sep 25	2.73
Sep 25	2.79
Aug 25	2.91
Aug 25	3.36
Aug 25	3.43
Aug 25	3.4
Aug 25	3.45
Jul 25	3.52
Jul 25	3.57
Jul 25	3.6
Jul 25	3.66
Jun 25	125.17
Jun 25	124.11
Jun 25	122.52
Jun 25	121.99
May 25	121.99
May 25	132.07
May 25	125.7
May 25	128.35
May 25	132.6
Apr 25	131
Apr 25	125.22
Apr 25	122.2
Apr 25	123.58
Mar 25	6.2
Mar 25	6.33
Mar 25	6.49
Mar 25	6.54
Feb 25	6.62
Feb 25	6.76
Feb 25	6.73
Feb 25	6.89
Jan 25	7.02
Jan 25	6.94
Jan 25	6.62
Jan 25	6.62
Jan 25	6.3
Dec 24	1.49
Dec 24	1.54
Dec 24	1.6
Dec 24	1.63
Nov 24	1.65
Nov 24	1.56
Nov 24	1.63
Nov 24	1.69
Nov 24	1.8
Oct 24	1.75

Price to Book

ELON.ST Price to Book by year
Period	Price to Book
Sep 26	1.28
Sep 26	1.27
Sep 26	1.14
Aug 26	1.17
Aug 26	0.73
Aug 26	0.74
Aug 26	0.73
Jul 26	0.74
Jul 26	0.71
Jul 26	0.67
Jul 26	0.71
Jul 26	0.75
Jun 26	0.75
Jun 26	0.78
Jun 26	0.74
Jun 26	0.8
May 26	0.79
May 26	0.82
May 26	0.79
May 26	0.82
Apr 26	0.74
Apr 26	0.8
Apr 26	0.8
Apr 26	0.77
Apr 26	0.78
Mar 26	0.77
Mar 26	0.74
Mar 26	0.76
Mar 26	0.79
Feb 26	0.69
Feb 26	0.73
Feb 26	0.81
Feb 26	0.81
Jan 26	0.79
Jan 26	0.79
Jan 26	0.79
Jan 26	0.73
Jan 26	0.69
Dec 25	0.48
Dec 25	0.47
Dec 25	0.48
Dec 25	0.49
Nov 25	0.51
Nov 25	0.51
Nov 25	0.51
Nov 25	0.54
Oct 25	0.54
Oct 25	0.54
Oct 25	0.56
Oct 25	0.53
Oct 25	0.54
Sep 25	0.51
Sep 25	0.5
Sep 25	0.51
Sep 25	0.52
Aug 25	0.54
Aug 25	0.63
Aug 25	0.64
Aug 25	0.64
Aug 25	0.65
Jul 25	0.66
Jul 25	0.67
Jul 25	0.67
Jul 25	0.69
Jun 25	0.62
Jun 25	0.62
Jun 25	0.61
Jun 25	0.61
May 25	0.61
May 25	0.66
May 25	0.63
May 25	0.64
May 25	0.66
Apr 25	0.65
Apr 25	0.62
Apr 25	0.61
Apr 25	0.62
Mar 25	0.64
Mar 25	0.65
Mar 25	0.67
Mar 25	0.68
Feb 25	0.68
Feb 25	0.7
Feb 25	0.69
Feb 25	0.71
Jan 25	0.72
Jan 25	0.72
Jan 25	0.68
Jan 25	0.68
Jan 25	0.65
Dec 24	0.65
Dec 24	0.67
Dec 24	0.7
Dec 24	0.71
Nov 24	0.72
Nov 24	0.68
Nov 24	0.71
Nov 24	0.74
Nov 24	0.79
Oct 24	0.77

No video analysis for this stock yet. Request one from our team.

AI Analysis

Elon AB (publ)

Video analysis: ELON.ST

Similar companies