Home / EDEMY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does EDEMY make money? Does EDEMY have pricing power? What's the Earnings Whisper? Will EDEMY profit more as the business scales? What is EDEMY's management track record? Is EDEMY's current price justified?

eDreams ODIGEO S.A.

$40 -$28.08 (-41.25%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$40

Day Range

$40$41

Year Range

$36.3$68.08

Market Cap

423.18M

AVG Volume

207

Trailing/Forward PE

12.67/-

PEG ratio

39.73

Dividend Yield

Next Earnings Date

Primary Exchange

Other OTC

Revenue (EUR)

EDEMY Revenue (EUR) by quarter
Period	Revenue (EUR)
27 Q1	165.7M
26 Q4	165.73M
26 Q3	159.01M
26 Q2	171.14M
26 Q1	172.64M
25 Q4	181.24M
25 Q3	162.08M
25 Q2	167.85M
25 Q1	149.1M
24 Q4	169.06M

Net Income (EUR)

EDEMY Net Income (EUR) by quarter
Period	Net Income (EUR)
27 Q1	229.25K
26 Q4	11.93M
26 Q3	8.78M
26 Q2	17.95M
26 Q1	13.57M
25 Q4	40.97M
25 Q3	2.77M
25 Q2	2.51M
25 Q1	-1.18M
24 Q4	36.48M

Operating Income (EUR)

EDEMY Operating Income (EUR) by quarter
Period	Operating Income (EUR)
27 Q1	11.36M
26 Q4	15.88M
26 Q3	17.87M
26 Q2	29.57M
26 Q1	32.18M
25 Q4	41.89M
25 Q3	15.73M
25 Q2	9.36M
25 Q1	8.28M
24 Q4	17.3M

EBITDA (EUR)

EDEMY EBITDA (EUR) by quarter
Period	EBITDA (EUR)
27 Q1	25.21M
26 Q4	23.64M
26 Q3	30.77M
26 Q2	41.85M
26 Q1	43.13M
25 Q4	53.3M
25 Q3	25.74M
25 Q2	19.62M
25 Q1	16.38M
24 Q4	17.62M

Cash Flows (EUR)

EDEMY Cash Flows (EUR) by quarter
Period	Cash Flows (EUR)
27 Q1	-2.92M
26 Q4	79.86M
26 Q3	12.73M
26 Q2	11.35M
26 Q1	8.47M
25 Q4	84.54M
25 Q3	7.18M
25 Q2	-14.9M
25 Q1	13.25M
24 Q4	63.57M

EPS (EUR)

EDEMY EPS (EUR) by quarter
Period	EPS (EUR)
27 Q1	0.02
26 Q4	0.99
26 Q3	0.72
26 Q2	1.5
26 Q1	1.1
25 Q4	3.3
25 Q3	0.2
25 Q2	0.2
25 Q1	-0.09
24 Q4	2.7

Expenses (EUR)

EDEMY Expenses (EUR) by quarter
Period	Expenses (EUR)
27 Q1	127.49M
26 Q4	124.65M
26 Q3	102.96M
26 Q2	113.45M
26 Q1	111.08M
25 Q4	118.03M
25 Q3	116.1M
25 Q2	128.56M
25 Q1	118.66M
24 Q4	154.84M

Cash & Debt (EUR)

EDEMY Cash & Debt (EUR) by quarter
Period	Cash & Debt (EUR)
27 Q1	73M
26 Q4	87.25M
26 Q3	27.51M
26 Q2	45.16M
26 Q1	57.14M
25 Q4	78.64M
25 Q3	45.82M
25 Q2	43.67M
25 Q1	95M
24 Q4	94.29M

Debt ratios

EDEMY Debt ratios by quarter
Period	Debt ratios
27 Q1	2.52
26 Q4	2.11
26 Q3	2.12
26 Q2	2.07
26 Q1	2.22
25 Q4	2.61
25 Q3	4.27
25 Q2	4.82
25 Q1	4.32
24 Q4	4.22

Margins

EDEMY Margins by quarter
Period	Margins
27 Q1	7.96%
26 Q4	86.12%
26 Q3	100%
26 Q2	100%
26 Q1	85.92%
25 Q4	100%
25 Q3	100%
25 Q2	100%
25 Q1	84.01%
24 Q4	99.59%

Return on Capital

EDEMY Return on Capital by quarter
Period	Return on Capital
27 Q1	0.09%
26 Q4	4.81%
26 Q3	3.61%
26 Q2	7.08%
26 Q1	5.35%
25 Q4	16.37%
25 Q3	1.12%
25 Q2	1.01%
25 Q1	-0.46%
24 Q4	13.23%

Shares Outstanding

EDEMY Shares Outstanding by quarter
Period	Shares Outstanding
27 Q1	10.5M
26 Q4	12.1M
26 Q3	12.1M
26 Q2	12.1M
26 Q1	12.1M
25 Q4	11.55M
25 Q3	11.99M
25 Q2	11.93M
25 Q1	11.8M
24 Q4	14.3M

Book Value Per Share (EUR)

EDEMY Book Value Per Share (EUR) by quarter
Period	Book Value Per Share (EUR)
27 Q1	23.53
26 Q4	20.49
26 Q3	20.1
26 Q2	20.94
26 Q1	20.98
25 Q4	21.66
25 Q3	20.56
25 Q2	20.84
25 Q1	21.53
24 Q4	19.28

Total Assets (EUR)

EDEMY Total Assets (EUR) by quarter
Period	Total Assets (EUR)
27 Q1	1.17B
26 Q4	1.18B
26 Q3	1.1B
26 Q2	1.12B
26 Q1	1.13B
25 Q4	1.16B
25 Q3	1.11B
25 Q2	1.1B
25 Q1	1.08B
24 Q4	1.16B

PE Ratio

EDEMY PE Ratio by quarter
Period	PE Ratio
Sep 26	7.99
Sep 26	7.99
Sep 26	7.98
Aug 26	8
Aug 26	7.93
Aug 26	8.01
Aug 26	8.02
Jul 26	8.04
Jul 26	8.15
Jul 26	8.1
Jul 26	8.12
Jul 26	8.1
Jun 26	5.23
Jun 26	5.19
Jun 26	5.15
Jun 26	5.17
May 26	5.11
May 26	5.13
May 26	5.12
May 26	5.39
May 26	4.61
Apr 26	4.61
Apr 26	4.59
Apr 26	4.61
Apr 26	4.68
Mar 26	9.51
Mar 26	9.46
Mar 26	9.57
Mar 26	9.42
Feb 26	9.26
Feb 26	9.29
Feb 26	9.22
Feb 26	9.26
Jan 26	9.23
Jan 26	9.25
Jan 26	9.43
Jan 26	9.4
Jan 26	9.34
Dec 25	11.7
Dec 25	11.76
Dec 25	11.73
Dec 25	11.83
Nov 25	11.87
Nov 25	11.96
Nov 25	11.85
Nov 25	11.91
Oct 25	11.89
Oct 25	11.84
Oct 25	11.82
Oct 25	11.84
Oct 25	11.72
Sep 25	14.91
Sep 25	14.86
Sep 25	14.88
Sep 25	14.89
Aug 25	14.93
Aug 25	14.88
Aug 25	14.91
Aug 25	14.99
Aug 25	15.06
Jul 25	14.86
Jul 25	15.01
Jul 25	14.93
Jul 25	14.84
Jun 25	17.17
Jun 25	17.45
Jun 25	17.41
Jun 25	17.65
May 25	17.72
May 25	17.69
May 25	18.02
May 25	17.88
May 25	17.8
Apr 25	17.69
Apr 25	17.69
Apr 25	17.7
Apr 25	18.24
Mar 25	20.98
Mar 25	21.02
Mar 25	20.88
Mar 25	20.99
Feb 25	21.92
Feb 25	21.74
Feb 25	21.68
Feb 25	22.02
Jan 25	21.96
Jan 25	21.67
Jan 25	22.14
Jan 25	22.2
Jan 25	22.06
Dec 24	28.09
Dec 24	28.07
Dec 24	27.87
Dec 24	27.71
Nov 24	27.68
Nov 24	28.1
Nov 24	27.77
Nov 24	27.32
Nov 24	27
Oct 24	27.12

Free Cash Flow Yield

EDEMY Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	26.94%
Sep 26	26.95%
Sep 26	26.99%
Aug 26	26.91%
Aug 26	27.13%
Aug 26	26.87%
Aug 26	26.85%
Jul 26	26.78%
Jul 26	26.42%
Jul 26	26.57%
Jul 26	26.52%
Jul 26	26.57%
Jun 26	27.55%
Jun 26	27.74%
Jun 26	27.99%
Jun 26	27.88%
May 26	28.2%
May 26	28.07%
May 26	28.14%
May 26	26.72%
May 26	31.25%
Apr 26	31.26%
Apr 26	31.37%
Apr 26	31.27%
Apr 26	30.78%
Mar 26	15.59%
Mar 26	15.67%
Mar 26	15.49%
Mar 26	15.74%
Feb 26	16.01%
Feb 26	15.96%
Feb 26	16.08%
Feb 26	16%
Jan 26	16.05%
Jan 26	16.02%
Jan 26	15.71%
Jan 26	15.76%
Jan 26	15.87%
Dec 25	12.19%
Dec 25	12.12%
Dec 25	12.16%
Dec 25	12.06%
Nov 25	12.01%
Nov 25	11.92%
Nov 25	12.03%
Nov 25	11.97%
Oct 25	11.99%
Oct 25	12.04%
Oct 25	12.07%
Oct 25	12.04%
Oct 25	12.16%
Sep 25	13.4%
Sep 25	13.45%
Sep 25	13.43%
Sep 25	13.42%
Aug 25	13.38%
Aug 25	13.43%
Aug 25	13.4%
Aug 25	13.33%
Aug 25	13.27%
Jul 25	13.44%
Jul 25	13.31%
Jul 25	13.38%
Jul 25	13.46%
Jun 25	9.92%
Jun 25	9.76%
Jun 25	9.78%
Jun 25	9.65%
May 25	9.61%
May 25	9.62%
May 25	9.45%
May 25	9.52%
May 25	9.56%
Apr 25	9.62%
Apr 25	9.63%
Apr 25	9.62%
Apr 25	9.33%
Mar 25	4.85%
Mar 25	4.84%
Mar 25	4.87%
Mar 25	4.84%
Feb 25	4.64%
Feb 25	4.68%
Feb 25	4.69%
Feb 25	4.62%
Jan 25	4.63%
Jan 25	4.69%
Jan 25	4.59%
Jan 25	4.58%
Jan 25	4.61%
Dec 24	11.17%
Dec 24	11.18%
Dec 24	11.26%
Dec 24	11.33%
Nov 24	11.34%
Nov 24	11.17%
Nov 24	11.3%
Nov 24	11.49%
Nov 24	11.62%
Oct 24	11.57%

Price to Sales

EDEMY Price to Sales by quarter
Period	Price to Sales
Sep 26	0.62
Sep 26	0.62
Sep 26	0.62
Aug 26	0.62
Aug 26	0.62
Aug 26	0.63
Aug 26	0.63
Jul 26	0.63
Jul 26	0.64
Jul 26	0.63
Jul 26	0.63
Jul 26	0.63
Jun 26	0.62
Jun 26	0.62
Jun 26	0.61
Jun 26	0.61
May 26	0.61
May 26	0.61
May 26	0.61
May 26	0.64
May 26	0.55
Apr 26	0.55
Apr 26	0.55
Apr 26	0.55
Apr 26	0.56
Mar 26	1.04
Mar 26	1.04
Mar 26	1.05
Mar 26	1.03
Feb 26	1.01
Feb 26	1.02
Feb 26	1.01
Feb 26	1.01
Jan 26	1.01
Jan 26	1.01
Jan 26	1.03
Jan 26	1.03
Jan 26	1.02
Dec 25	1.02
Dec 25	1.03
Dec 25	1.03
Dec 25	1.03
Nov 25	1.04
Nov 25	1.05
Nov 25	1.04
Nov 25	1.04
Oct 25	1.04
Oct 25	1.04
Oct 25	1.03
Oct 25	1.04
Oct 25	1.03
Sep 25	1.02
Sep 25	1.01
Sep 25	1.02
Sep 25	1.02
Aug 25	1.02
Aug 25	1.02
Aug 25	1.02
Aug 25	1.02
Aug 25	1.03
Jul 25	1.01
Jul 25	1.02
Jul 25	1.02
Jul 25	1.01
Jun 25	1.08
Jun 25	1.09
Jun 25	1.09
Jun 25	1.11
May 25	1.11
May 25	1.11
May 25	1.13
May 25	1.12
May 25	1.11
Apr 25	1.11
Apr 25	1.11
Apr 25	1.11
Apr 25	1.14
Mar 25	1.18
Mar 25	1.18
Mar 25	1.17
Mar 25	1.18
Feb 25	1.23
Feb 25	1.22
Feb 25	1.22
Feb 25	1.23
Jan 25	1.23
Jan 25	1.22
Jan 25	1.24
Jan 25	1.24
Jan 25	1.24
Dec 24	1.21
Dec 24	1.21
Dec 24	1.2
Dec 24	1.19
Nov 24	1.19
Nov 24	1.21
Nov 24	1.19
Nov 24	1.17
Nov 24	1.16
Oct 24	1.17

EV/EBITDA

EDEMY EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	5.1
Sep 26	5.1
Sep 26	5.1
Aug 26	5.11
Aug 26	5.08
Aug 26	5.11
Aug 26	5.11
Jul 26	5.12
Jul 26	5.16
Jul 26	5.14
Jul 26	5.15
Jul 26	5.14
Jun 26	4.63
Jun 26	4.61
Jun 26	4.59
Jun 26	4.6
May 26	4.57
May 26	4.58
May 26	4.58
May 26	4.71
May 26	4.33
Apr 26	4.33
Apr 26	4.33
Apr 26	4.33
Apr 26	4.37
Mar 26	6.43
Mar 26	6.41
Mar 26	6.46
Mar 26	6.39
Feb 26	6.32
Feb 26	6.33
Feb 26	6.3
Feb 26	6.32
Jan 26	6.31
Jan 26	6.32
Jan 26	6.4
Jan 26	6.39
Jan 26	6.36
Dec 25	7.16
Dec 25	7.18
Dec 25	7.17
Dec 25	7.21
Nov 25	7.23
Nov 25	7.27
Nov 25	7.22
Nov 25	7.25
Oct 25	7.24
Oct 25	7.22
Oct 25	7.21
Oct 25	7.22
Oct 25	7.17
Sep 25	8.46
Sep 25	8.44
Sep 25	8.44
Sep 25	8.45
Aug 25	8.46
Aug 25	8.44
Aug 25	8.45
Aug 25	8.49
Aug 25	8.51
Jul 25	8.44
Jul 25	8.5
Jul 25	8.46
Jul 25	8.43
Jun 25	13.05
Jun 25	13.2
Jun 25	13.17
Jun 25	13.3
May 25	13.33
May 25	13.32
May 25	13.48
May 25	13.42
May 25	13.37
Apr 25	13.32
Apr 25	13.32
Apr 25	13.32
Apr 25	13.6
Mar 25	15.5
Mar 25	15.52
Mar 25	15.45
Mar 25	15.51
Feb 25	15.98
Feb 25	15.88
Feb 25	15.85
Feb 25	16.03
Jan 25	16
Jan 25	15.85
Jan 25	16.09
Jan 25	16.12
Jan 25	16.05
Dec 24	16.83
Dec 24	16.83
Dec 24	16.74
Dec 24	16.66
Nov 24	16.65
Nov 24	16.84
Nov 24	16.69
Nov 24	16.49
Nov 24	16.35
Oct 24	16.4

Price/Operating Cashflow

EDEMY Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	2.38
Sep 26	2.38
Sep 26	2.38
Aug 26	2.39
Aug 26	2.37
Aug 26	2.39
Aug 26	2.39
Jul 26	2.4
Jul 26	2.43
Jul 26	2.42
Jul 26	2.42
Jul 26	2.42
Jun 26	2.39
Jun 26	2.38
Jun 26	2.36
Jun 26	2.37
May 26	2.34
May 26	2.35
May 26	2.34
May 26	2.47
May 26	2.11
Apr 26	2.11
Apr 26	2.1
Apr 26	2.11
Apr 26	2.14
Mar 26	4.19
Mar 26	4.17
Mar 26	4.22
Mar 26	4.16
Feb 26	4.08
Feb 26	4.1
Feb 26	4.07
Feb 26	4.09
Jan 26	4.07
Jan 26	4.08
Jan 26	4.16
Jan 26	4.15
Jan 26	4.12
Dec 25	4.95
Dec 25	4.98
Dec 25	4.96
Dec 25	5
Nov 25	5.02
Nov 25	5.06
Nov 25	5.01
Nov 25	5.04
Oct 25	5.03
Oct 25	5.01
Oct 25	5
Oct 25	5.01
Oct 25	4.96
Sep 25	4.65
Sep 25	4.64
Sep 25	4.64
Sep 25	4.65
Aug 25	4.66
Aug 25	4.64
Aug 25	4.65
Aug 25	4.68
Aug 25	4.7
Jul 25	4.64
Jul 25	4.68
Jul 25	4.66
Jul 25	4.63
Jun 25	5.69
Jun 25	5.79
Jun 25	5.77
Jun 25	5.85
May 25	5.87
May 25	5.87
May 25	5.97
May 25	5.93
May 25	5.9
Apr 25	5.87
Apr 25	5.86
Apr 25	5.87
Apr 25	6.05
Mar 25	8.49
Mar 25	8.51
Mar 25	8.45
Mar 25	8.5
Feb 25	8.87
Feb 25	8.8
Feb 25	8.77
Feb 25	8.91
Jan 25	8.89
Jan 25	8.77
Jan 25	8.96
Jan 25	8.98
Jan 25	8.93
Dec 24	5.27
Dec 24	5.27
Dec 24	5.23
Dec 24	5.2
Nov 24	5.19
Nov 24	5.27
Nov 24	5.21
Nov 24	5.12
Nov 24	5.07
Oct 24	5.09

Price to Book

EDEMY Price to Book by quarter
Period	Price to Book
Sep 26	1.68
Sep 26	1.68
Sep 26	1.68
Aug 26	1.68
Aug 26	1.67
Aug 26	1.69
Aug 26	1.69
Jul 26	1.69
Jul 26	1.72
Jul 26	1.71
Jul 26	1.71
Jul 26	1.71
Jun 26	1.75
Jun 26	1.74
Jun 26	1.72
Jun 26	1.73
May 26	1.71
May 26	1.72
May 26	1.71
May 26	1.8
May 26	1.54
Apr 26	1.54
Apr 26	1.53
Apr 26	1.54
Apr 26	1.56
Mar 26	2.82
Mar 26	2.81
Mar 26	2.84
Mar 26	2.8
Feb 26	2.75
Feb 26	2.76
Feb 26	2.74
Feb 26	2.75
Jan 26	2.74
Jan 26	2.75
Jan 26	2.8
Jan 26	2.79
Jan 26	2.77
Dec 25	2.76
Dec 25	2.77
Dec 25	2.76
Dec 25	2.79
Nov 25	2.8
Nov 25	2.82
Nov 25	2.79
Nov 25	2.81
Oct 25	2.8
Oct 25	2.79
Oct 25	2.78
Oct 25	2.79
Oct 25	2.76
Sep 25	2.69
Sep 25	2.68
Sep 25	2.68
Sep 25	2.68
Aug 25	2.69
Aug 25	2.68
Aug 25	2.68
Aug 25	2.7
Aug 25	2.71
Jul 25	2.68
Jul 25	2.7
Jul 25	2.69
Jul 25	2.67
Jun 25	2.83
Jun 25	2.87
Jun 25	2.87
Jun 25	2.91
May 25	2.92
May 25	2.91
May 25	2.97
May 25	2.94
May 25	2.93
Apr 25	2.91
Apr 25	2.91
Apr 25	2.91
Apr 25	3
Mar 25	3
Mar 25	3
Mar 25	2.98
Mar 25	3
Feb 25	3.13
Feb 25	3.1
Feb 25	3.09
Feb 25	3.14
Jan 25	3.13
Jan 25	3.09
Jan 25	3.16
Jan 25	3.17
Jan 25	3.15
Dec 24	3.02
Dec 24	3.01
Dec 24	2.99
Dec 24	2.98
Nov 24	2.97
Nov 24	3.02
Nov 24	2.98
Nov 24	2.93
Nov 24	2.9
Oct 24	2.91

No video analysis for this stock yet. Request one from our team.

AI Analysis

eDreams ODIGEO S.A.

Video analysis: EDEMY

Similar companies