Home / DTIL.NS : NSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DTIL.NS make money? Does DTIL.NS have pricing power? What's the Earnings Whisper? Will DTIL.NS profit more as the business scales? What is DTIL.NS's management track record? Is DTIL.NS's current price justified?

Dhunseri Tea & Industries Limited

₹137 -$21.66 (-13.65%)

NSE · 16 Sep 2026 09:43 UTC

Previous Close

₹138.3

Day Range

₹133.2₹141.3

Year Range

₹102₹193.79

Market Cap

1.44B

AVG Volume

15.16K

Trailing/Forward PE

-11.66/-

PEG ratio

0.51

Dividend Yield

1.46%

Next Earnings Date

Primary Exchange

National Stock Exchange of India

Revenue (INR)

DTIL.NS Revenue (INR) by year
Period	Revenue (INR)
2026	4.71B
2025	4.56B
2024	3.95B
2023	3.37B
2022	3.49B
2021	3.77B
2020	3.02B
2019	3.24B

Net Income (INR)

DTIL.NS Net Income (INR) by year
Period	Net Income (INR)
2026	-25.04M
2025	-200.47M
2024	-1.41B
2023	-237.86M
2022	-942.35M
2021	391.47M
2020	731.95M
2019	281.04M

Operating Income (INR)

DTIL.NS Operating Income (INR) by year
Period	Operating Income (INR)
2026	-262.77M
2025	-369.05M
2024	-1.08B
2023	-324.85M
2022	79.91M
2021	801.08M
2020	77.33M
2019	444.37M

EBITDA (INR)

DTIL.NS EBITDA (INR) by year
Period	EBITDA (INR)
2026	-6.71M
2025	-181.31M
2024	-1.27B
2023	-16.15M
2022	-575.45M
2021	736.4M
2020	1.18B
2019	645.64M

Cash Flows (INR)

DTIL.NS Cash Flows (INR) by year
Period	Cash Flows (INR)
2026	62.69M
2025	0
2024	347.59M
2023	275.99M
2022	0
2021	38.61M
2020	176.78M
2019	386.66M
2016	333.6M

EPS (INR)

DTIL.NS EPS (INR) by year
Period	EPS (INR)
2026	-2.39
2025	-19.07
2024	-134.29
2023	-22.64
2022	-89.63
2021	25.53
2020	57.9
2019	26.3

Expenses (INR)

DTIL.NS Expenses (INR) by year
Period	Expenses (INR)
2016	33.39M
2026	470.58M
2025	1.01B
2024	1.64B
2023	636.63M
2022	751.55M
2021	1.68B
2020	592.42M
2019	100.64M

Cash & Debt (INR)

DTIL.NS Cash & Debt (INR) by year
Period	Cash & Debt (INR)
2026	508.07M
2025	263.03M
2024	128.41M
2023	570.85M
2022	1.45B
2021	1.07B
2020	1.01B
2019	160.72M
2016	98.17M

Debt ratios

DTIL.NS Debt ratios by year
Period	Debt ratios
2026	-1.37
2025	-1.15
2024	-2.15
2023	0.93
2022	-0.17

Margins

DTIL.NS Margins by year
Period	Margins
2026	82.14%
2025	76.24%
2024	37.78%
2023	86%
2022	63.65%
2021	56.39%
2020	64.63%
2019	85.45%

Return on Capital

DTIL.NS Return on Capital by year
Period	Return on Capital
2026	-0.47%
2025	-3.86%
2024	-27.03%
2023	-3.41%
2022	-12.59%
2021	4.58%
2020	8.86%
2019	3.71%

Shares Outstanding

DTIL.NS Shares Outstanding by year
Period	Shares Outstanding
2026	10.51M
2025	10.51M
2024	10.51M
2023	10.51M
2022	10.51M
2021	10.51M
2020	10.51M
2019	10.51M

Dividends (INR)

DTIL.NS Dividends (INR) by year
Period	Dividends (INR)
2026	2
2025	1
2023	3
2022	4
2021	3.33
2020	1.67
2019	3.33
2018	5.33
2017	5.33
2016	5.33

Book Value Per Share (INR)

DTIL.NS Book Value Per Share (INR) by year
Period	Book Value Per Share (INR)
2026	503.99
2025	494.92
2024	496.79
2023	663.43
2022	712.34
2021	813.3
2020	786.13
2019	720.97

Total Assets (INR)

DTIL.NS Total Assets (INR) by year
Period	Total Assets (INR)
2026	9.65B
2025	9.59B
2024	9.53B
2023	11.23B
2022	10.43B
2021	11.22B
2020	11.31B
2019	10.29B
2016	5.81B

PE Ratio

DTIL.NS PE Ratio by year
Period	PE Ratio
Jun 22	7.25
Jun 22	6.92
Jun 22	7.72
Jun 22	7.87
May 22	7.88
May 22	8.81
May 22	8.58
May 22	9.55
Apr 22	10.03
Apr 22	11.01
Apr 22	10.6
Apr 22	10.51
Apr 22	9.48
Mar 22	5.42
Mar 22	5.2
Mar 22	5.11
Mar 22	4.77
Feb 22	4.69
Feb 22	5.22
Feb 22	5.49
Feb 22	6.15
Jan 22	5.97
Jan 22	6.17
Jan 22	6.23
Jan 22	5.51
Dec 21	5.24
Dec 21	5.16
Dec 21	5.35
Dec 21	5.26
Dec 21	5.07
Nov 21	5.23
Nov 21	5.45
Nov 21	5.8
Nov 21	5.64
Oct 21	5.37
Oct 21	5.62
Oct 21	6
Oct 21	5.66
Oct 21	5.46
Sep 21	7.18
Sep 21	7.71
Sep 21	7.52
Sep 21	7.52
Aug 21	7.47
Aug 21	7.82
Aug 21	8.8
Aug 21	9.41
Jul 21	9.29
Jul 21	9.32
Jul 21	9.13
Jul 21	8.59
Jul 21	8.28
Jun 21	8.19
Jun 21	9.63
Jun 21	7.2
Jun 21	6.55
May 21	5.8
May 21	5.8
May 21	5.55
May 21	5.16
Apr 21	4.86
Apr 21	4.49
Apr 21	4.46
Apr 21	4.62
Apr 21	4.65
Mar 21	19.75
Mar 21	19.94
Mar 21	21.19
Mar 21	21.13
Feb 21	21.04
Feb 21	20.18
Feb 21	21.73
Feb 21	18.82
Jan 21	18.73
Jan 21	19.06
Jan 21	19.51
Jan 21	19.59
Jan 21	19.81
Dec 20	2.26
Dec 20	2.33
Dec 20	2.33
Dec 20	2.34
Nov 20	2.31
Nov 20	2.34
Nov 20	2.36
Nov 20	2.54
Oct 20	2.53
Oct 20	2.28
Oct 20	2.12
Oct 20	2.18
Oct 20	2.27
Sep 20	2.29
Sep 20	2.49
Sep 20	2.31
Sep 20	2.3
Aug 20	2.44
Aug 20	2.49
Aug 20	2.14
Aug 20	1.9
Jul 20	1.6

Free Cash Flow Yield

DTIL.NS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.31%
Sep 26	4.18%
Sep 26	3.96%
Aug 26	3.57%
Aug 26	4.3%
Aug 26	4.4%
Aug 26	4.49%
Jul 26	4.56%
Jul 26	4.51%
Jul 26	4.44%
Jul 26	4.35%
Jul 26	4.19%
Jun 26	4.29%
Jun 26	4.28%
Jun 26	4.48%
Jun 26	4.52%
May 26	4.48%
May 26	4.33%
May 26	4.35%
May 26	3.93%
Apr 26	4.31%
Apr 26	4.23%
Apr 26	4.18%
Apr 26	4.4%
Apr 26	4.88%
Mar 26	5.17%
Mar 26	4.69%
Mar 26	4.67%
Mar 26	4.41%
Feb 26	4.29%
Feb 26	4.29%
Feb 26	4.2%
Feb 26	4.15%
Feb 26	3.98%
Jan 26	4.26%
Jan 26	3.94%
Jan 26	3.75%
Jan 26	3.75%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	6.08%
Mar 25	5.65%
Mar 25	5.97%
Mar 25	5.61%
Feb 25	5.6%
Feb 25	5.26%
Feb 25	5.16%
Feb 25	4.83%
Feb 25	4.7%
Jan 25	4.56%
Jan 25	4.28%
Jan 25	4.18%
Jan 25	3.86%
Dec 24	8.18%
Dec 24	8.02%
Dec 24	7.18%
Dec 24	8.08%
Nov 24	8.16%
Nov 24	8.39%
Nov 24	8.4%
Nov 24	7.96%
Oct 24	7.98%
Oct 24	8.44%

Price to Sales

DTIL.NS Price to Sales by year
Period	Price to Sales
Sep 26	0.31
Sep 26	0.32
Sep 26	0.34
Aug 26	0.37
Aug 26	0.31
Aug 26	0.3
Aug 26	0.3
Jul 26	0.29
Jul 26	0.3
Jul 26	0.3
Jul 26	0.31
Jul 26	0.32
Jun 26	0.29
Jun 26	0.3
Jun 26	0.28
Jun 26	0.28
May 26	0.28
May 26	0.29
May 26	0.29
May 26	0.32
Apr 26	0.29
Apr 26	0.3
Apr 26	0.3
Apr 26	0.29
Apr 26	0.26
Mar 26	0.25
Mar 26	0.28
Mar 26	0.28
Mar 26	0.3
Feb 26	0.31
Feb 26	0.31
Feb 26	0.31
Feb 26	0.32
Feb 26	0.33
Jan 26	0.31
Jan 26	0.33
Jan 26	0.35
Jan 26	0.35
Dec 25	0.36
Dec 25	0.36
Dec 25	0.36
Dec 25	0.36
Nov 25	0.36
Nov 25	0.35
Nov 25	0.37
Nov 25	0.36
Oct 25	0.36
Oct 25	0.37
Oct 25	0.33
Oct 25	0.41
Oct 25	0.41
Sep 25	0.42
Sep 25	0.44
Sep 25	0.44
Sep 25	0.44
Aug 25	0.44
Aug 25	0.46
Aug 25	0.45
Aug 25	0.43
Aug 25	0.44
Jul 25	0.44
Jul 25	0.44
Jul 25	0.46
Jul 25	0.46
Jun 25	0.48
Jun 25	0.46
Jun 25	0.48
Jun 25	0.51
May 25	0.45
May 25	0.47
May 25	0.46
May 25	0.42
May 25	0.43
Apr 25	0.44
Apr 25	0.45
Apr 25	0.44
Apr 25	0.44
Mar 25	0.42
Mar 25	0.45
Mar 25	0.43
Mar 25	0.45
Feb 25	0.45
Feb 25	0.48
Feb 25	0.49
Feb 25	0.53
Feb 25	0.54
Jan 25	0.56
Jan 25	0.59
Jan 25	0.61
Jan 25	0.66
Dec 24	0.69
Dec 24	0.7
Dec 24	0.79
Dec 24	0.7
Nov 24	0.69
Nov 24	0.67
Nov 24	0.67
Nov 24	0.71
Oct 24	0.71
Oct 24	0.67

EV/EBITDA

DTIL.NS EV/EBITDA by year
Period	EV/EBITDA
Dec 25	2937.52
Dec 25	2932.59
Dec 25	2959.27
Dec 25	2969.14
Nov 25	2952.14
Nov 25	2894.58
Nov 25	3012.82
Nov 25	2961.83
Oct 25	2990.52
Oct 25	3015.38
Oct 25	2701.41
Oct 25	3337.93
Oct 25	3371.92
Dec 23	81.42
Dec 23	80.11
Dec 23	80.42
Dec 23	79.28
Nov 23	81.04
Nov 23	79.16
Nov 23	79.11
Nov 23	75.98
Oct 23	76.34
Oct 23	83.36
Oct 23	77.83
Oct 23	79.94
Sep 23	81.54
Jun 22	1.34
Jun 22	1.16
Jun 22	1.59
Jun 22	1.67
May 22	1.68
May 22	2.17
May 22	2.05
May 22	2.56
Apr 22	2.82
Apr 22	3.35
Apr 22	3.13
Apr 22	3.08
Apr 22	2.53
Mar 22	3.07
Mar 22	2.93
Mar 22	2.87
Mar 22	2.65
Feb 22	2.6
Feb 22	2.94
Feb 22	3.11
Feb 22	3.54
Jan 22	3.42
Jan 22	3.55
Jan 22	3.59
Jan 22	3.13
Dec 21	2.95
Dec 21	1.9
Dec 21	2.02
Dec 21	1.96
Dec 21	1.84
Nov 21	1.94
Nov 21	2.08
Nov 21	2.3
Nov 21	2.2
Oct 21	2.03
Oct 21	2.18
Oct 21	2.42
Oct 21	2.21
Oct 21	2.08
Sep 21	3.64
Sep 21	3.93
Sep 21	3.82
Sep 21	3.82
Aug 21	3.8
Aug 21	3.98
Aug 21	4.5
Aug 21	4.83
Jul 21	4.77
Jul 21	4.78
Jul 21	4.68
Jul 21	4.39
Jul 21	4.23
Jun 21	4.48
Jun 21	5.34
Jun 21	3.89
Jun 21	3.51
May 21	3.07
May 21	3.07
May 21	2.92
May 21	2.69
Apr 21	2.51
Apr 21	2.29
Apr 21	2.27
Apr 21	2.37
Apr 21	2.38
Mar 21	7.82
Mar 21	7.87
Mar 21	8.2
Mar 21	8.19
Feb 21	8.16
Feb 21	7.94
Feb 21	8.35
Feb 21	7.58
Jan 21	7.55

Price/Operating Cashflow

DTIL.NS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.93
Sep 26	7.17
Sep 26	7.55
Aug 26	8.38
Aug 26	6.95
Aug 26	6.8
Aug 26	6.66
Jul 26	6.56
Jul 26	6.64
Jul 26	6.75
Jul 26	6.89
Jul 26	7.14
Jun 26	6.97
Jun 26	6.99
Jun 26	6.68
Jun 26	6.62
May 26	6.69
May 26	6.91
May 26	6.88
May 26	7.62
Apr 26	6.94
Apr 26	7.07
Apr 26	7.15
Apr 26	6.8
Apr 26	6.13
Mar 26	5.79
Mar 26	6.38
Mar 26	6.4
Mar 26	6.79
Feb 26	6.97
Feb 26	6.98
Feb 26	7.12
Feb 26	7.21
Feb 26	7.52
Jan 26	7.03
Jan 26	7.6
Jan 26	7.98
Jan 26	7.97
Mar 25	16.44
Mar 25	17.69
Mar 25	16.75
Mar 25	17.83
Feb 25	17.84
Feb 25	19
Feb 25	19.38
Feb 25	20.72
Feb 25	21.27
Jan 25	21.95
Jan 25	23.35
Jan 25	23.94
Jan 25	25.93
Dec 24	12.22
Dec 24	12.47
Dec 24	13.93
Dec 24	12.38
Nov 24	12.26
Nov 24	11.92
Nov 24	11.9
Nov 24	12.56
Oct 24	12.53
Oct 24	11.85
Oct 24	12.3
Oct 24	12.61
Oct 24	13.05
Sep 24	7.89
Sep 24	7.81
Sep 24	7.73
Sep 24	7.57
Aug 24	7.52
Aug 24	7.58
Aug 24	7.31
Aug 24	7.74
Aug 24	6.72
Jul 24	7.1
Jul 24	6.44
Jul 24	6.72
Jul 24	6.43
Jun 24	5.22
Jun 24	5.01
Jun 24	5.24
Jun 24	4.72
May 24	4.67
May 24	4.77
May 24	4.87
May 24	4.77
May 24	4.86
Apr 24	4.87
Apr 24	4.85
Apr 24	4.88
Apr 24	5.01
Mar 24	4.65
Mar 24	4.9
Mar 24	4.79
Mar 24	5.37
Mar 24	5.43
Feb 24	5.53
Feb 24	5.5
Feb 24	5.81
Feb 24	6.42
Jan 24	5.87

Price to Book

DTIL.NS Price to Book by year
Period	Price to Book
Sep 26	0.27
Sep 26	0.28
Sep 26	0.3
Aug 26	0.33
Aug 26	0.28
Aug 26	0.27
Aug 26	0.26
Jul 26	0.26
Jul 26	0.26
Jul 26	0.27
Jul 26	0.27
Jul 26	0.28
Jun 26	0.26
Jun 26	0.26
Jun 26	0.25
Jun 26	0.25
May 26	0.25
May 26	0.26
May 26	0.26
May 26	0.29
Apr 26	0.26
Apr 26	0.27
Apr 26	0.27
Apr 26	0.26
Apr 26	0.23
Mar 26	0.22
Mar 26	0.24
Mar 26	0.24
Mar 26	0.26
Feb 26	0.26
Feb 26	0.26
Feb 26	0.27
Feb 26	0.27
Feb 26	0.28
Jan 26	0.27
Jan 26	0.29
Jan 26	0.3
Jan 26	0.3
Dec 25	0.32
Dec 25	0.32
Dec 25	0.33
Dec 25	0.33
Nov 25	0.33
Nov 25	0.32
Nov 25	0.33
Nov 25	0.33
Oct 25	0.33
Oct 25	0.33
Oct 25	0.3
Oct 25	0.37
Oct 25	0.37
Sep 25	0.37
Sep 25	0.38
Sep 25	0.39
Sep 25	0.39
Aug 25	0.38
Aug 25	0.4
Aug 25	0.4
Aug 25	0.38
Aug 25	0.38
Jul 25	0.39
Jul 25	0.39
Jul 25	0.41
Jul 25	0.4
Jun 25	0.38
Jun 25	0.37
Jun 25	0.38
Jun 25	0.41
May 25	0.36
May 25	0.37
May 25	0.37
May 25	0.34
May 25	0.34
Apr 25	0.35
Apr 25	0.35
Apr 25	0.34
Apr 25	0.35
Mar 25	0.33
Mar 25	0.35
Mar 25	0.33
Mar 25	0.35
Feb 25	0.35
Feb 25	0.38
Feb 25	0.38
Feb 25	0.41
Feb 25	0.42
Jan 25	0.43
Jan 25	0.46
Jan 25	0.47
Jan 25	0.51
Dec 24	0.53
Dec 24	0.54
Dec 24	0.61
Dec 24	0.54
Nov 24	0.53
Nov 24	0.52
Nov 24	0.52
Nov 24	0.55
Oct 24	0.54
Oct 24	0.52

No video analysis for this stock yet. Request one from our team.

AI Analysis

Dhunseri Tea & Industries Limited

Video analysis: DTIL.NS

Similar companies