Home / DRW3.DE : XETRA

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DRW3.DE make money? Does DRW3.DE have pricing power? What's the Earnings Whisper? Will DRW3.DE profit more as the business scales? What is DRW3.DE's management track record? Is DRW3.DE's current price justified?

Drägerwerk AG & Co. KGaA

€111.8 +$43.40 (+63.45%)

XETRA · 16 Sep 2026 08:52 UTC

Previous Close

€113

Day Range

€111.4€112.8

Year Range

€62.5€117

Market Cap

2.1B

AVG Volume

16.94K

Trailing/Forward PE

12.23/12.22

PEG ratio

8.24

Dividend Yield

2.03%

Next Earnings Date

2026-10-29

Primary Exchange

Deutsche Börse

Revenue (EUR)

DRW3.DE Revenue (EUR) by year
Period	Revenue (EUR)
2025	3.48B
2024	3.37B
2023	3.37B
2022	3.05B
2021	3.33B
2020	3.41B
2019	2.78B
2018	2.6B
2017	2.57B
2016	2.52B

Net Income (EUR)

DRW3.DE Net Income (EUR) by year
Period	Net Income (EUR)
2025	139.5M
2024	124.41M
2023	110.43M
2022	-64.56M
2021	154.23M
2020	250.16M
2019	33.35M
2018	37.09M
2017	98.58M
2016	82.08M

Operating Income (EUR)

DRW3.DE Operating Income (EUR) by year
Period	Operating Income (EUR)
2025	226.4M
2024	146.91M
2023	178.65M
2022	-82.75M
2021	277.68M
2020	411.67M
2019	82.64M
2018	62.41M
2017	154.94M
2016	153.92M

EBITDA (EUR)

DRW3.DE EBITDA (EUR) by year
Period	EBITDA (EUR)
2025	369.72M
2024	349.9M
2023	286.6M
2022	62.02M
2021	376.77M
2020	507.2M
2019	213.31M
2018	109.83M
2017	217.07M
2016	173.45M

Cash Flows (EUR)

DRW3.DE Cash Flows (EUR) by year
Period	Cash Flows (EUR)
2025	163.94M
2024	103.52M
2023	121.47M
2022	-231.09M
2021	274.54M
2020	345.04M
2019	99.03M
2018	-57.63M
2017	72.61M
2016	115.56M

EPS (EUR)

DRW3.DE EPS (EUR) by year
Period	EPS (EUR)
2025	7.44
2024	6.63
2023	5.88
2022	-3.44
2021	7.14
2020	11.65
2019	2
2018	2.25
2017	5.13
2016	4.39

Expenses (EUR)

DRW3.DE Expenses (EUR) by year
Period	Expenses (EUR)
2025	1.42B
2024	1.4B
2023	1.35B
2022	1.41B
2021	1.37B
2020	1.31B
2019	1.17B
2018	1.1B
2017	1.07B
2016	1.06B

Cash & Debt (EUR)

DRW3.DE Cash & Debt (EUR) by year
Period	Cash & Debt (EUR)
2025	284.06M
2024	248.18M
2023	279.36M
2022	306.67M
2021	572.16M
2020	639.08M
2019	191.5M
2018	176.65M
2017	243.19M
2016	216.67M

Debt ratios

DRW3.DE Debt ratios by year
Period	Debt ratios
2025	0.11
2024	0.14
2023	0.16
2022	0.05
2021	-0.19
2020	-0.26
2019	0.13
2018	0.08

Margins

DRW3.DE Margins by year
Period	Margins
2025	45.22%
2024	44.87%
2023	43.27%
2022	40.67%
2021	46.3%
2020	47.23%
2019	42.74%
2018	42.7%
2017	44.79%
2016	44.99%

Return on Capital

DRW3.DE Return on Capital by year
Period	Return on Capital
2025	8.57%
2024	8.1%
2023	7.84%
2022	-4.89%
2021	12.24%
2020	24.2%
2019	3.1%
2018	3.43%
2017	9.23%
2016	8.18%

Shares Outstanding

DRW3.DE Shares Outstanding by year
Period	Shares Outstanding
2025	18.75M
2024	18.76M
2023	18.76M
2022	18.76M
2021	21.75M
2020	18.76M
2019	16.84M
2018	16.99M
2017	17.76M
2016	17.71M

Dividends (EUR)

DRW3.DE Dividends (EUR) by year
Period	Dividends (EUR)
2026	2.27
2025	2.03
2024	1.8
2023	0.19
2022	0.19
2021	0.19
2020	0.19
2019	0.19
2018	0.46
2017	0.19

Book Value Per Share (EUR)

DRW3.DE Book Value Per Share (EUR) by year
Period	Book Value Per Share (EUR)
2025	86.87
2024	81.92
2023	75.12
2022	70.33
2021	57.95
2020	55.11
2019	63.9
2018	63.59
2017	60.15
2016	56.67

Total Assets (EUR)

DRW3.DE Total Assets (EUR) by year
Period	Total Assets (EUR)
2025	3.28B
2024	3.09B
2023	3.26B
2022	3.11B
2021	3.18B
2020	3.31B
2019	2.57B
2018	2.41B
2017	2.35B
2016	2.31B

PE Ratio

DRW3.DE PE Ratio by year
Period	PE Ratio
Sep 26	13.85
Sep 26	13.68
Sep 26	13.58
Aug 26	13.56
Aug 26	13.58
Aug 26	13.49
Aug 26	13.51
Jul 26	13.41
Jul 26	11.87
Jul 26	10.79
Jul 26	10.27
Jul 26	10.53
Jun 26	11.2
Jun 26	11.33
Jun 26	11.79
Jun 26	12.26
May 26	12.34
May 26	12.4
May 26	10.9
May 26	12.07
Apr 26	12.08
Apr 26	12.3
Apr 26	13.36
Apr 26	12.7
Apr 26	12.15
Mar 26	13.98
Mar 26	13.22
Mar 26	13.39
Mar 26	13.56
Feb 26	13.87
Feb 26	14.56
Feb 26	13.94
Feb 26	13.36
Jan 26	13.77
Jan 26	13.44
Jan 26	13.66
Jan 26	11.61
Jan 26	10.59
Dec 25	12.82
Dec 25	12.63
Dec 25	12.67
Dec 25	12.76
Nov 25	13.23
Nov 25	12.84
Nov 25	12.93
Nov 25	12.63
Oct 25	13.72
Oct 25	14.39
Oct 25	14.32
Oct 25	12.35
Oct 25	12.35
Sep 25	9.58
Sep 25	9.89
Sep 25	10.1
Sep 25	10.05
Aug 25	9.99
Aug 25	10.43
Aug 25	10.17
Aug 25	10.2
Aug 25	10.25
Jul 25	10.41
Jul 25	10.58
Jul 25	10.35
Jul 25	9.87
Jun 25	10.12
Jun 25	10.28
Jun 25	10.4
Jun 25	10.8
May 25	10.12
May 25	9.64
May 25	9.61
May 25	9.35
May 25	9.09
Apr 25	9.2
Apr 25	9.05
Apr 25	9.06
Apr 25	9.09
Mar 25	10.55
Mar 25	9.92
Mar 25	9.39
Mar 25	9.54
Feb 25	9
Feb 25	9.15
Feb 25	9.13
Feb 25	9.44
Jan 25	9.39
Jan 25	9.26
Jan 25	9.28
Jan 25	8.07
Jan 25	7.42
Dec 24	7.45
Dec 24	7.37
Dec 24	7.42
Dec 24	7.19
Nov 24	7.02
Nov 24	6.98
Nov 24	6.99
Nov 24	7.22
Nov 24	7.26
Oct 24	7.45

Free Cash Flow Yield

DRW3.DE Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	7.56%
Sep 26	7.66%
Sep 26	7.71%
Aug 26	7.73%
Aug 26	7.71%
Aug 26	7.77%
Aug 26	7.75%
Jul 26	7.81%
Jul 26	8.83%
Jul 26	9.71%
Jul 26	10.2%
Jul 26	9.95%
Jun 26	10.5%
Jun 26	10.37%
Jun 26	9.97%
Jun 26	9.59%
May 26	9.53%
May 26	9.47%
May 26	10.78%
May 26	9.74%
Apr 26	9.73%
Apr 26	9.56%
Apr 26	8.8%
Apr 26	9.25%
Apr 26	9.67%
Mar 26	7.8%
Mar 26	8.24%
Mar 26	8.14%
Mar 26	8.04%
Feb 26	7.86%
Feb 26	7.49%
Feb 26	7.82%
Feb 26	8.16%
Jan 26	7.92%
Jan 26	8.11%
Jan 26	7.98%
Jan 26	9.39%
Jan 26	10.29%
Dec 25	9.55%
Dec 25	9.69%
Dec 25	9.66%
Dec 25	9.59%
Nov 25	9.25%
Nov 25	9.54%
Nov 25	9.47%
Nov 25	9.69%
Oct 25	8.92%
Oct 25	8.5%
Oct 25	8.55%
Oct 25	9.91%
Oct 25	9.91%
Sep 25	11.29%
Sep 25	10.95%
Sep 25	10.72%
Sep 25	10.77%
Aug 25	10.83%
Aug 25	10.38%
Aug 25	10.64%
Aug 25	10.61%
Aug 25	10.56%
Jul 25	10.39%
Jul 25	10.23%
Jul 25	10.45%
Jul 25	10.97%
Jun 25	8.22%
Jun 25	8.09%
Jun 25	8%
Jun 25	7.71%
May 25	8.22%
May 25	8.64%
May 25	8.66%
May 25	8.9%
May 25	9.15%
Apr 25	9.05%
Apr 25	9.2%
Apr 25	9.18%
Apr 25	9.15%
Mar 25	11.86%
Mar 25	12.61%
Mar 25	13.32%
Mar 25	13.11%
Feb 25	13.9%
Feb 25	13.68%
Feb 25	13.7%
Feb 25	13.25%
Jan 25	13.32%
Jan 25	13.51%
Jan 25	13.48%
Jan 25	15.5%
Jan 25	16.87%
Dec 24	15.46%
Dec 24	15.63%
Dec 24	15.53%
Dec 24	16.03%
Nov 24	16.42%
Nov 24	16.52%
Nov 24	16.48%
Nov 24	15.96%
Nov 24	15.87%
Oct 24	15.48%

Price to Sales

DRW3.DE Price to Sales by year
Period	Price to Sales
Sep 26	0.6
Sep 26	0.6
Sep 26	0.59
Aug 26	0.59
Aug 26	0.59
Aug 26	0.59
Aug 26	0.59
Jul 26	0.59
Jul 26	0.52
Jul 26	0.47
Jul 26	0.45
Jul 26	0.46
Jun 26	0.45
Jun 26	0.45
Jun 26	0.47
Jun 26	0.49
May 26	0.49
May 26	0.5
May 26	0.44
May 26	0.48
Apr 26	0.48
Apr 26	0.49
Apr 26	0.54
Apr 26	0.51
Apr 26	0.49
Mar 26	0.49
Mar 26	0.47
Mar 26	0.47
Mar 26	0.48
Feb 26	0.49
Feb 26	0.51
Feb 26	0.49
Feb 26	0.47
Jan 26	0.49
Jan 26	0.48
Jan 26	0.48
Jan 26	0.41
Jan 26	0.37
Dec 25	0.38
Dec 25	0.38
Dec 25	0.38
Dec 25	0.38
Nov 25	0.39
Nov 25	0.38
Nov 25	0.38
Nov 25	0.38
Oct 25	0.41
Oct 25	0.43
Oct 25	0.43
Oct 25	0.37
Oct 25	0.37
Sep 25	0.33
Sep 25	0.34
Sep 25	0.35
Sep 25	0.34
Aug 25	0.34
Aug 25	0.36
Aug 25	0.35
Aug 25	0.35
Aug 25	0.35
Jul 25	0.36
Jul 25	0.36
Jul 25	0.35
Jul 25	0.34
Jun 25	0.37
Jun 25	0.38
Jun 25	0.38
Jun 25	0.4
May 25	0.37
May 25	0.36
May 25	0.35
May 25	0.35
May 25	0.34
Apr 25	0.34
Apr 25	0.33
Apr 25	0.33
Apr 25	0.34
Mar 25	0.36
Mar 25	0.34
Mar 25	0.32
Mar 25	0.32
Feb 25	0.3
Feb 25	0.31
Feb 25	0.31
Feb 25	0.32
Jan 25	0.32
Jan 25	0.31
Jan 25	0.31
Jan 25	0.27
Jan 25	0.25
Dec 24	0.26
Dec 24	0.26
Dec 24	0.26
Dec 24	0.25
Nov 24	0.24
Nov 24	0.24
Nov 24	0.24
Nov 24	0.25
Nov 24	0.25
Oct 24	0.26

EV/EBITDA

DRW3.DE EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.56
Sep 26	5.49
Sep 26	5.45
Aug 26	5.44
Aug 26	5.45
Aug 26	5.41
Aug 26	5.42
Jul 26	5.38
Jul 26	4.74
Jul 26	4.3
Jul 26	4.09
Jul 26	4.2
Jun 26	4.55
Jun 26	4.6
Jun 26	4.77
Jun 26	4.95
May 26	4.98
May 26	5.01
May 26	4.44
May 26	4.88
Apr 26	4.89
Apr 26	4.97
Apr 26	5.37
Apr 26	5.12
Apr 26	4.91
Mar 26	5.12
Mar 26	4.86
Mar 26	4.92
Mar 26	4.98
Feb 26	5.08
Feb 26	5.32
Feb 26	5.1
Feb 26	4.91
Jan 26	5.04
Jan 26	4.93
Jan 26	5.01
Jan 26	4.3
Jan 26	3.95
Dec 25	4.78
Dec 25	4.72
Dec 25	4.73
Dec 25	4.76
Nov 25	4.91
Nov 25	4.78
Nov 25	4.81
Nov 25	4.72
Oct 25	5.06
Oct 25	5.28
Oct 25	5.25
Oct 25	4.63
Oct 25	4.63
Sep 25	3.22
Sep 25	3.32
Sep 25	3.39
Sep 25	3.38
Aug 25	3.36
Aug 25	3.51
Aug 25	3.42
Aug 25	3.43
Aug 25	3.44
Jul 25	3.5
Jul 25	3.56
Jul 25	3.48
Jul 25	3.31
Jun 25	4.02
Jun 25	4.08
Jun 25	4.12
Jun 25	4.26
May 25	4.02
May 25	3.85
May 25	3.84
May 25	3.75
May 25	3.65
Apr 25	3.69
Apr 25	3.64
Apr 25	3.64
Apr 25	3.65
Mar 25	4.03
Mar 25	3.8
Mar 25	3.61
Mar 25	3.67
Feb 25	3.47
Feb 25	3.52
Feb 25	3.52
Feb 25	3.63
Jan 25	3.61
Jan 25	3.56
Jan 25	3.57
Jan 25	3.14
Jan 25	2.91
Dec 24	3.41
Dec 24	3.38
Dec 24	3.39
Dec 24	3.31
Nov 24	3.25
Nov 24	3.24
Nov 24	3.24
Nov 24	3.32
Nov 24	3.34
Oct 24	3.4

Price/Operating Cashflow

DRW3.DE Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	8.67
Sep 26	8.57
Sep 26	8.5
Aug 26	8.49
Aug 26	8.5
Aug 26	8.44
Aug 26	8.46
Jul 26	8.4
Jul 26	7.43
Jul 26	6.75
Jul 26	6.43
Jul 26	6.59
Jun 26	6.55
Jun 26	6.63
Jun 26	6.9
Jun 26	7.17
May 26	7.22
May 26	7.26
May 26	6.38
May 26	7.06
Apr 26	7.07
Apr 26	7.2
Apr 26	7.82
Apr 26	7.43
Apr 26	7.11
Mar 26	8.34
Mar 26	7.89
Mar 26	7.99
Mar 26	8.09
Feb 26	8.27
Feb 26	8.68
Feb 26	8.31
Feb 26	7.97
Jan 26	8.21
Jan 26	8.01
Jan 26	8.14
Jan 26	6.93
Jan 26	6.32
Dec 25	6.71
Dec 25	6.62
Dec 25	6.63
Dec 25	6.68
Nov 25	6.93
Nov 25	6.72
Nov 25	6.77
Nov 25	6.62
Oct 25	7.19
Oct 25	7.54
Oct 25	7.5
Oct 25	6.47
Oct 25	6.47
Sep 25	5.82
Sep 25	6.01
Sep 25	6.13
Sep 25	6.11
Aug 25	6.07
Aug 25	6.34
Aug 25	6.18
Aug 25	6.2
Aug 25	6.23
Jul 25	6.33
Jul 25	6.43
Jul 25	6.29
Jul 25	6
Jun 25	7.52
Jun 25	7.65
Jun 25	7.74
Jun 25	8.03
May 25	7.52
May 25	7.17
May 25	7.14
May 25	6.95
May 25	6.76
Apr 25	6.84
Apr 25	6.73
Apr 25	6.74
Apr 25	6.76
Mar 25	5.98
Mar 25	5.62
Mar 25	5.32
Mar 25	5.41
Feb 25	5.1
Feb 25	5.18
Feb 25	5.17
Feb 25	5.35
Jan 25	5.32
Jan 25	5.25
Jan 25	5.26
Jan 25	4.57
Jan 25	4.2
Dec 24	4.53
Dec 24	4.48
Dec 24	4.51
Dec 24	4.37
Nov 24	4.27
Nov 24	4.24
Nov 24	4.25
Nov 24	4.39
Nov 24	4.41
Oct 24	4.53

Price to Book

DRW3.DE Price to Book by year
Period	Price to Book
Sep 26	1.28
Sep 26	1.26
Sep 26	1.25
Aug 26	1.25
Aug 26	1.25
Aug 26	1.25
Aug 26	1.25
Jul 26	1.24
Jul 26	1.1
Jul 26	1
Jul 26	0.95
Jul 26	0.97
Jun 26	0.96
Jun 26	0.97
Jun 26	1.01
Jun 26	1.05
May 26	1.06
May 26	1.06
May 26	0.93
May 26	1.03
Apr 26	1.03
Apr 26	1.05
Apr 26	1.14
Apr 26	1.09
Apr 26	1.04
Mar 26	1.12
Mar 26	1.06
Mar 26	1.07
Mar 26	1.09
Feb 26	1.11
Feb 26	1.17
Feb 26	1.12
Feb 26	1.07
Jan 26	1.1
Jan 26	1.08
Jan 26	1.09
Jan 26	0.93
Jan 26	0.85
Dec 25	0.87
Dec 25	0.86
Dec 25	0.86
Dec 25	0.87
Nov 25	0.9
Nov 25	0.87
Nov 25	0.88
Nov 25	0.86
Oct 25	0.93
Oct 25	0.98
Oct 25	0.98
Oct 25	0.84
Oct 25	0.84
Sep 25	0.72
Sep 25	0.74
Sep 25	0.76
Sep 25	0.76
Aug 25	0.75
Aug 25	0.78
Aug 25	0.77
Aug 25	0.77
Aug 25	0.77
Jul 25	0.78
Jul 25	0.8
Jul 25	0.78
Jul 25	0.74
Jun 25	0.82
Jun 25	0.83
Jun 25	0.84
Jun 25	0.87
May 25	0.82
May 25	0.78
May 25	0.78
May 25	0.76
May 25	0.74
Apr 25	0.74
Apr 25	0.73
Apr 25	0.73
Apr 25	0.74
Mar 25	0.83
Mar 25	0.78
Mar 25	0.74
Mar 25	0.75
Feb 25	0.71
Feb 25	0.72
Feb 25	0.72
Feb 25	0.75
Jan 25	0.74
Jan 25	0.73
Jan 25	0.73
Jan 25	0.64
Jan 25	0.59
Dec 24	0.6
Dec 24	0.6
Dec 24	0.6
Dec 24	0.58
Nov 24	0.57
Nov 24	0.56
Nov 24	0.56
Nov 24	0.58
Nov 24	0.59
Oct 24	0.6

No video analysis for this stock yet. Request one from our team.

AI Analysis

Drägerwerk AG & Co. KGaA

Video analysis: DRW3.DE

Similar companies