Home / DMT.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DMT.BK make money? Does DMT.BK have pricing power? What's the Earnings Whisper? Will DMT.BK profit more as the business scales? What is DMT.BK's management track record? Is DMT.BK's current price justified?

Don Muang Tollway Public Company Limited

THB 12.1 +$1.70 (+16.35%)

SET · 15 Sep 2026 09:37 UTC

Previous Close

THB 12

Day Range

THB 11.9THB 12.1

Year Range

THB 10THB 12.5

Market Cap

14.29B

AVG Volume

1.29M

Trailing/Forward PE

13.15/13.37

PEG ratio

5.82

Dividend Yield

7.32%

Next Earnings Date

2026-11-18

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

DMT.BK Revenue (THB) by year
Period	Revenue (THB)
2025	2.65B
2024	2.47B
2023	2.33B
2022	1.83B
2021	1.2B
2020	2.05B
2019	2.82B
2018	3.02B
2017	2.98B
2016	2.95B

Net Income (THB)

DMT.BK Net Income (THB) by year
Period	Net Income (THB)
2025	1.07B
2024	898.84M
2023	1B
2022	780.58M
2021	404.3M
2020	791.43M
2019	1.16B
2018	1.46B
2017	1.4B
2016	1.5B

Operating Income (THB)

DMT.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	1.33B
2024	1.13B
2023	1.26B
2022	979.07M
2021	513.49M
2020	1.1B
2019	1.57B
2018	1.92B
2017	1.9B
2016	2.08B

EBITDA (THB)

DMT.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	2.06B
2024	2.14B
2023	1.79B
2022	1.34B
2021	734.31M
2020	1.43B
2019	2.08B
2018	2.41B
2017	2.4B
2016	2.46B

Cash Flows (THB)

DMT.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	1.75B
2024	1.55B
2023	1.46B
2022	1.14B
2021	464.37M
2020	1.17B
2019	1.78B
2018	2.14B
2017	2B
2016	2.08B

EPS (THB)

DMT.BK EPS (THB) by year
Period	EPS (THB)
2025	0.91
2024	0.76
2023	0.85
2022	0.66
2021	0.35
2020	0.67
2019	0.99
2018	1.22
2017	1.34
2016	1.44

Expenses (THB)

DMT.BK Expenses (THB) by year
Period	Expenses (THB)
2025	294.14M
2024	349.46M
2023	322.57M
2022	231.56M
2021	199.96M
2020	216.53M
2019	253.31M
2018	221.01M
2017	248.6M
2016	218.41M

Cash & Debt (THB)

DMT.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	1.12B
2024	688.65M
2023	412.5M
2022	438.89M
2021	421.75M
2020	487.2M
2019	637.85M
2018	372.5M
2017	540.67M
2016	291.84M

Debt ratios

DMT.BK Debt ratios by year
Period	Debt ratios
2025	-0.14
2024	-0.08
2023	0.08
2022	-0.07
2021	-0.06
2020	0.2
2019	0.28
2018	0.44

Margins

DMT.BK Margins by year
Period	Margins
2025	59.56%
2024	55.47%
2023	63.9%
2022	64.25%
2021	56.91%
2020	62.48%
2019	64.26%
2018	70.62%
2017	71.73%
2016	76.92%

Return on Capital

DMT.BK Return on Capital by year
Period	Return on Capital
2025	12.6%
2024	10.6%
2023	11.77%
2022	7.99%
2021	4.22%
2020	10.4%
2019	16.59%
2018	23.33%
2017	18.27%
2016	20.49%

Shares Outstanding

DMT.BK Shares Outstanding by year
Period	Shares Outstanding
2025	1.18B
2024	1.18B
2023	1.18B
2022	1.18B
2021	1.18B
2020	1.18B
2019	1.18B
2018	1.18B
2017	1.04B
2016	1.04B

Dividends (THB)

DMT.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.67
2025	0.86
2024	0.78
2023	1.93
2022	0.5
2021	0.07

Book Value Per Share (THB)

DMT.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	7.21
2024	7.18
2023	7.2
2022	8.27
2021	8.11
2020	6.44
2019	5.91
2018	5.29
2017	7.35
2016	7.02

Total Assets (THB)

DMT.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	9.33B
2024	9.42B
2023	10.04B
2022	10.46B
2021	10.26B
2020	10.66B
2019	11.09B
2018	11.64B
2017	13.39B
2016	12.39B

PE Ratio

DMT.BK PE Ratio by year
Period	PE Ratio
Sep 26	13.04
Sep 26	13.04
Sep 26	13.04
Aug 26	13.26
Aug 26	13.26
Aug 26	13.48
Aug 26	13.37
Jul 26	13.59
Jul 26	13.48
Jul 26	13.15
Jul 26	13.04
Jul 26	12.94
Jun 26	12.99
Jun 26	12.88
Jun 26	12.66
Jun 26	12.44
May 26	12.33
May 26	12.33
May 26	12.33
May 26	12.22
Apr 26	12.22
Apr 26	12.22
Apr 26	12.33
Apr 26	12.22
Apr 26	12.22
Mar 26	14.01
Mar 26	14.01
Mar 26	14.01
Mar 26	13.76
Feb 26	14.14
Feb 26	14.26
Feb 26	14.01
Feb 26	13.76
Jan 26	13.38
Jan 26	13.38
Jan 26	13.25
Jan 26	13.25
Jan 26	13.13
Dec 25	13.77
Dec 25	13.64
Dec 25	13.64
Dec 25	13.37
Nov 25	13.51
Nov 25	13.64
Nov 25	13.64
Nov 25	13.64
Oct 25	13.64
Oct 25	13.37
Oct 25	13.51
Oct 25	13.51
Oct 25	13.51
Sep 25	13.11
Sep 25	13.24
Sep 25	13.24
Sep 25	13.24
Aug 25	13.05
Aug 25	13.24
Aug 25	13.5
Aug 25	13.37
Aug 25	13.5
Jul 25	13.37
Jul 25	13.24
Jul 25	13.11
Jul 25	13.05
Jun 25	12.94
Jun 25	12.81
Jun 25	12.94
Jun 25	13.14
May 25	13.14
May 25	13.27
May 25	13.4
May 25	13.14
May 25	13.14
Apr 25	13.08
Apr 25	13.01
Apr 25	12.75
Apr 25	12.68
Mar 25	12.04
Mar 25	12.16
Mar 25	12.16
Mar 25	12.28
Feb 25	12.28
Feb 25	12.39
Feb 25	12.63
Feb 25	12.39
Jan 25	12.63
Jan 25	12.63
Jan 25	12.51
Jan 25	12.63
Jan 25	12.75
Dec 24	12.66
Dec 24	12.31
Dec 24	13.24
Dec 24	13.36
Nov 24	13.36
Nov 24	13.47
Nov 24	13.24
Nov 24	13.47
Nov 24	13.47
Oct 24	13.36

Free Cash Flow Yield

DMT.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.56%
Sep 26	12.56%
Sep 26	12.56%
Aug 26	12.35%
Aug 26	12.35%
Aug 26	12.15%
Aug 26	12.25%
Jul 26	12.05%
Jul 26	12.15%
Jul 26	12.45%
Jul 26	12.56%
Jul 26	12.66%
Jun 26	12.55%
Jun 26	12.66%
Jun 26	12.88%
Jun 26	13.11%
May 26	13.23%
May 26	13.23%
May 26	13.23%
May 26	13.34%
Apr 26	13.34%
Apr 26	13.34%
Apr 26	13.23%
Apr 26	13.34%
Apr 26	13.34%
Mar 26	12.8%
Mar 26	12.8%
Mar 26	12.8%
Mar 26	13.03%
Feb 26	12.69%
Feb 26	12.57%
Feb 26	12.8%
Feb 26	13.03%
Jan 26	13.4%
Jan 26	13.4%
Jan 26	13.53%
Jan 26	13.53%
Jan 26	13.66%
Dec 25	12.86%
Dec 25	12.98%
Dec 25	12.98%
Dec 25	13.24%
Nov 25	13.11%
Nov 25	12.98%
Nov 25	12.98%
Nov 25	12.98%
Oct 25	12.98%
Oct 25	13.24%
Oct 25	13.11%
Oct 25	13.11%
Oct 25	13.11%
Sep 25	13.53%
Sep 25	13.39%
Sep 25	13.39%
Sep 25	13.39%
Aug 25	13.59%
Aug 25	13.39%
Aug 25	13.13%
Aug 25	13.26%
Aug 25	13.13%
Jul 25	13.26%
Jul 25	13.39%
Jul 25	13.53%
Jul 25	13.59%
Jun 25	13.29%
Jun 25	13.43%
Jun 25	13.29%
Jun 25	13.09%
May 25	13.09%
May 25	12.96%
May 25	12.84%
May 25	13.09%
May 25	13.09%
Apr 25	13.16%
Apr 25	13.23%
Apr 25	13.5%
Apr 25	13.57%
Mar 25	12.22%
Mar 25	12.1%
Mar 25	12.1%
Mar 25	11.98%
Feb 25	11.98%
Feb 25	11.87%
Feb 25	11.64%
Feb 25	11.87%
Jan 25	11.64%
Jan 25	11.64%
Jan 25	11.75%
Jan 25	11.64%
Jan 25	11.53%
Dec 24	10.8%
Dec 24	11.11%
Dec 24	10.33%
Dec 24	10.24%
Nov 24	10.24%
Nov 24	10.15%
Nov 24	10.33%
Nov 24	10.15%
Nov 24	10.15%
Oct 24	10.24%

Price to Sales

DMT.BK Price to Sales by year
Period	Price to Sales
Sep 26	5.29
Sep 26	5.29
Sep 26	5.29
Aug 26	5.38
Aug 26	5.38
Aug 26	5.47
Aug 26	5.43
Jul 26	5.51
Jul 26	5.47
Jul 26	5.34
Jul 26	5.29
Jul 26	5.25
Jun 26	5.26
Jun 26	5.22
Jun 26	5.13
Jun 26	5.04
May 26	5
May 26	5
May 26	5
May 26	4.95
Apr 26	4.95
Apr 26	4.95
Apr 26	5
Apr 26	4.95
Apr 26	4.95
Mar 26	4.97
Mar 26	4.97
Mar 26	4.97
Mar 26	4.88
Feb 26	5.02
Feb 26	5.06
Feb 26	4.97
Feb 26	4.88
Jan 26	4.75
Jan 26	4.75
Jan 26	4.7
Jan 26	4.7
Jan 26	4.66
Dec 25	4.92
Dec 25	4.87
Dec 25	4.87
Dec 25	4.78
Nov 25	4.82
Nov 25	4.87
Nov 25	4.87
Nov 25	4.87
Oct 25	4.87
Oct 25	4.78
Oct 25	4.82
Oct 25	4.82
Oct 25	4.82
Sep 25	4.73
Sep 25	4.78
Sep 25	4.78
Sep 25	4.78
Aug 25	4.71
Aug 25	4.78
Aug 25	4.87
Aug 25	4.83
Aug 25	4.87
Jul 25	4.83
Jul 25	4.78
Jul 25	4.73
Jul 25	4.71
Jun 25	4.71
Jun 25	4.66
Jun 25	4.71
Jun 25	4.78
May 25	4.78
May 25	4.83
May 25	4.88
May 25	4.78
May 25	4.78
Apr 25	4.76
Apr 25	4.74
Apr 25	4.64
Apr 25	4.62
Mar 25	5.03
Mar 25	5.08
Mar 25	5.08
Mar 25	5.13
Feb 25	5.13
Feb 25	5.18
Feb 25	5.28
Feb 25	5.18
Jan 25	5.28
Jan 25	5.28
Jan 25	5.23
Jan 25	5.28
Jan 25	5.33
Dec 24	5.37
Dec 24	5.22
Dec 24	5.62
Dec 24	5.67
Nov 24	5.67
Nov 24	5.72
Nov 24	5.62
Nov 24	5.72
Nov 24	5.72
Oct 24	5.67

EV/EBITDA

DMT.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.08
Sep 26	6.08
Sep 26	6.08
Aug 26	6.2
Aug 26	6.2
Aug 26	6.31
Aug 26	6.25
Jul 26	6.37
Jul 26	6.31
Jul 26	6.14
Jul 26	6.08
Jul 26	6.03
Jun 26	6.27
Jun 26	6.21
Jun 26	6.1
Jun 26	5.98
May 26	5.92
May 26	5.92
May 26	5.92
May 26	5.87
Apr 26	5.87
Apr 26	5.87
Apr 26	5.92
Apr 26	5.87
Apr 26	5.87
Mar 26	6.05
Mar 26	6.05
Mar 26	6.05
Mar 26	5.93
Feb 26	6.11
Feb 26	6.16
Feb 26	6.05
Feb 26	5.93
Jan 26	5.76
Jan 26	5.76
Jan 26	5.7
Jan 26	5.7
Jan 26	5.64
Dec 25	5.24
Dec 25	5.19
Dec 25	5.19
Dec 25	5.08
Nov 25	5.13
Nov 25	5.19
Nov 25	5.19
Nov 25	5.19
Oct 25	5.19
Oct 25	5.08
Oct 25	5.13
Oct 25	5.13
Oct 25	5.13
Sep 25	4.95
Sep 25	5
Sep 25	5
Sep 25	5
Aug 25	4.92
Aug 25	5
Aug 25	5.11
Aug 25	5.06
Aug 25	5.11
Jul 25	5.06
Jul 25	5
Jul 25	4.95
Jul 25	4.92
Jun 25	5.22
Jun 25	5.17
Jun 25	5.22
Jun 25	5.31
May 25	5.31
May 25	5.36
May 25	5.42
May 25	5.31
May 25	5.31
Apr 25	5.28
Apr 25	5.25
Apr 25	5.14
Apr 25	5.11
Mar 25	5.79
Mar 25	5.85
Mar 25	5.85
Mar 25	5.91
Feb 25	5.91
Feb 25	5.97
Feb 25	6.08
Feb 25	5.97
Jan 25	6.08
Jan 25	6.08
Jan 25	6.02
Jan 25	6.08
Jan 25	6.14
Dec 24	7.04
Dec 24	6.85
Dec 24	7.36
Dec 24	7.43
Nov 24	7.43
Nov 24	7.49
Nov 24	7.36
Nov 24	7.49
Nov 24	7.49
Oct 24	7.43

Price/Operating Cashflow

DMT.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	7.88
Sep 26	7.88
Sep 26	7.88
Aug 26	8.01
Aug 26	8.01
Aug 26	8.14
Aug 26	8.08
Jul 26	8.21
Jul 26	8.14
Jul 26	7.94
Jul 26	7.88
Jul 26	7.81
Jun 26	7.83
Jun 26	7.76
Jun 26	7.63
Jun 26	7.5
May 26	7.43
May 26	7.43
May 26	7.43
May 26	7.36
Apr 26	7.36
Apr 26	7.36
Apr 26	7.43
Apr 26	7.36
Apr 26	7.36
Mar 26	7.63
Mar 26	7.63
Mar 26	7.63
Mar 26	7.49
Feb 26	7.7
Feb 26	7.77
Feb 26	7.63
Feb 26	7.49
Jan 26	7.29
Jan 26	7.29
Jan 26	7.22
Jan 26	7.22
Jan 26	7.15
Dec 25	7.59
Dec 25	7.52
Dec 25	7.52
Dec 25	7.37
Nov 25	7.44
Nov 25	7.52
Nov 25	7.52
Nov 25	7.52
Oct 25	7.52
Oct 25	7.37
Oct 25	7.44
Oct 25	7.44
Oct 25	7.44
Sep 25	7.13
Sep 25	7.21
Sep 25	7.21
Sep 25	7.21
Aug 25	7.1
Aug 25	7.21
Aug 25	7.35
Aug 25	7.28
Aug 25	7.35
Jul 25	7.28
Jul 25	7.21
Jul 25	7.13
Jul 25	7.1
Jun 25	7.07
Jun 25	7
Jun 25	7.07
Jun 25	7.18
May 25	7.18
May 25	7.25
May 25	7.32
May 25	7.18
May 25	7.18
Apr 25	7.14
Apr 25	7.11
Apr 25	6.96
Apr 25	6.93
Mar 25	7.65
Mar 25	7.72
Mar 25	7.72
Mar 25	7.8
Feb 25	7.8
Feb 25	7.88
Feb 25	8.03
Feb 25	7.88
Jan 25	8.03
Jan 25	8.03
Jan 25	7.95
Jan 25	8.03
Jan 25	8.1
Dec 24	8.4
Dec 24	8.17
Dec 24	8.79
Dec 24	8.86
Nov 24	8.86
Nov 24	8.94
Nov 24	8.79
Nov 24	8.94
Nov 24	8.94
Oct 24	8.86

Price to Book

DMT.BK Price to Book by year
Period	Price to Book
Sep 26	1.61
Sep 26	1.61
Sep 26	1.61
Aug 26	1.64
Aug 26	1.64
Aug 26	1.66
Aug 26	1.65
Jul 26	1.68
Jul 26	1.66
Jul 26	1.62
Jul 26	1.61
Jul 26	1.6
Jun 26	1.64
Jun 26	1.62
Jun 26	1.6
Jun 26	1.57
May 26	1.55
May 26	1.55
May 26	1.55
May 26	1.54
Apr 26	1.54
Apr 26	1.54
Apr 26	1.55
Apr 26	1.54
Apr 26	1.54
Mar 26	1.51
Mar 26	1.51
Mar 26	1.51
Mar 26	1.49
Feb 26	1.53
Feb 26	1.54
Feb 26	1.51
Feb 26	1.49
Jan 26	1.45
Jan 26	1.45
Jan 26	1.43
Jan 26	1.43
Jan 26	1.42
Dec 25	1.47
Dec 25	1.46
Dec 25	1.46
Dec 25	1.43
Nov 25	1.44
Nov 25	1.46
Nov 25	1.46
Nov 25	1.46
Oct 25	1.46
Oct 25	1.43
Oct 25	1.44
Oct 25	1.44
Oct 25	1.44
Sep 25	1.35
Sep 25	1.37
Sep 25	1.37
Sep 25	1.37
Aug 25	1.35
Aug 25	1.37
Aug 25	1.4
Aug 25	1.38
Aug 25	1.4
Jul 25	1.38
Jul 25	1.37
Jul 25	1.35
Jul 25	1.35
Jun 25	1.37
Jun 25	1.36
Jun 25	1.37
Jun 25	1.39
May 25	1.39
May 25	1.41
May 25	1.42
May 25	1.39
May 25	1.39
Apr 25	1.39
Apr 25	1.38
Apr 25	1.35
Apr 25	1.34
Mar 25	1.42
Mar 25	1.44
Mar 25	1.44
Mar 25	1.45
Feb 25	1.45
Feb 25	1.47
Feb 25	1.49
Feb 25	1.47
Jan 25	1.49
Jan 25	1.49
Jan 25	1.48
Jan 25	1.49
Jan 25	1.51
Dec 24	1.5
Dec 24	1.46
Dec 24	1.57
Dec 24	1.59
Nov 24	1.59
Nov 24	1.6
Nov 24	1.57
Nov 24	1.6
Nov 24	1.6
Oct 24	1.59

No video analysis for this stock yet. Request one from our team.

AI Analysis

Don Muang Tollway Public Company Limited

Video analysis: DMT.BK

Similar companies