Home / DEMCO.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DEMCO.BK make money? Does DEMCO.BK have pricing power? What's the Earnings Whisper? Will DEMCO.BK profit more as the business scales? What is DEMCO.BK's management track record? Is DEMCO.BK's current price justified?

Demco Public Company Limited

THB 3.7 +$0.90 (+32.14%)

SET · 15 Sep 2026 09:37 UTC

Previous Close

THB 3.64

Day Range

THB 3.62THB 3.74

Year Range

THB 2.08THB 4.16

Market Cap

2.79B

AVG Volume

981.81K

Trailing/Forward PE

55.39/-

PEG ratio

-0.07

Dividend Yield

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

DEMCO.BK Revenue (THB) by year
Period	Revenue (THB)
2025	2.14B
2024	2.98B
2023	2.14B
2022	2.1B
2021	2.56B
2020	2.41B
2019	2.89B
2018	4.09B
2017	4.43B
2016	7.37B

Net Income (THB)

DEMCO.BK Net Income (THB) by year
Period	Net Income (THB)
2025	12.79M
2024	-62.66M
2023	-549.93M
2022	-127.85M
2021	100.86M
2020	55.2M
2019	34.96M
2018	148.6M
2017	65.59M
2016	-160.77M

Operating Income (THB)

DEMCO.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	88.38M
2024	116.07M
2023	-15.55M
2022	-150.15M
2021	18.4M
2020	50M
2019	-133.35M
2018	9.7M
2017	13.78M
2016	-379.62M

EBITDA (THB)

DEMCO.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	102.67M
2024	66.78M
2023	-448.55M
2022	-129.57M
2021	115.22M
2020	228.65M
2019	164.45M
2018	144.53M
2017	146.79M
2016	-238.5M

Cash Flows (THB)

DEMCO.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	43.56M
2024	-262.14M
2023	232.98M
2022	-385.76M
2021	-144.6M
2020	56.41M
2019	-476.24M
2018	-38.71M
2017	217.63M
2016	-924.87M

EPS (THB)

DEMCO.BK EPS (THB) by year
Period	EPS (THB)
2025	0.02
2024	-0.1
2023	-0.75
2022	-0.18
2021	0.14
2020	0.07
2019	0.05
2018	0.21
2017	0.08
2016	-0.21

Expenses (THB)

DEMCO.BK Expenses (THB) by year
Period	Expenses (THB)
2025	324.52M
2024	369.5M
2023	360.97M
2022	405.13M
2021	400.18M
2020	358.57M
2019	577.29M
2018	545.1M
2017	846.44M
2016	1.11B

Cash & Debt (THB)

DEMCO.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	55.45M
2024	146.69M
2023	102.19M
2022	82.45M
2021	86.84M
2020	90.14M
2019	192.53M
2018	219.81M
2017	500.47M
2016	745.53M

Debt ratios

DEMCO.BK Debt ratios by year
Period	Debt ratios
2025	-2.65
2024	-3.13
2023	-4.9
2022	4.18
2021	2.09
2020	1.87
2019	7.16
2018	-2.2

Margins

DEMCO.BK Margins by year
Period	Margins
2025	14.98%
2024	7.12%
2023	7.65%
2022	4.65%
2021	7.85%
2020	12.77%
2019	14.54%
2018	11.26%
2017	11.29%
2016	5.92%

Return on Capital

DEMCO.BK Return on Capital by year
Period	Return on Capital
2025	0.35%
2024	-1.71%
2023	-15.33%
2022	-3.13%
2021	2.32%
2020	1.19%
2019	1.1%
2018	4.66%
2017	2.15%
2016	-5.39%

Shares Outstanding

DEMCO.BK Shares Outstanding by year
Period	Shares Outstanding
2025	750.98M
2024	730.49M
2023	730.34M
2022	730.34M
2021	730.34M
2020	730.34M
2019	730.34M
2018	730.34M
2017	730.34M
2016	730.34M

Dividends (THB)

DEMCO.BK Dividends (THB) by year
Period	Dividends (THB)
2022	0.03
2020	0.03
2019	0.05
2015	0.33
2014	0.23
2013	0.22
2012	0.24
2011	0.08
2010	0.24
2009	0.04

Book Value Per Share (THB)

DEMCO.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	4.8
2024	5
2023	4.91
2022	5.59
2021	5.95
2020	6.33
2019	4.34
2018	4.37
2017	4.17
2016	4.08

Total Assets (THB)

DEMCO.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	6B
2024	6.7B
2023	6.42B
2022	6.96B
2021	6.95B
2020	7.37B
2019	5.98B
2018	5.91B
2017	7.18B
2016	7.45B

PE Ratio

DEMCO.BK PE Ratio by year
Period	PE Ratio
Sep 26	45.74
Sep 26	45.48
Sep 26	43.47
Aug 26	45.48
Aug 26	42.72
Aug 26	37.95
Aug 26	41.97
Jul 26	43.22
Jul 26	44.73
Jul 26	46.24
Jul 26	47.49
Jul 26	43.22
Jun 26	224.28
Jun 26	178.48
Jun 26	166.74
Jun 26	173.79
May 26	166.74
May 26	147.95
May 26	139.73
May 26	136.21
Apr 26	127.99
Apr 26	131.51
Apr 26	130.34
Apr 26	129.17
Apr 26	125.64
Mar 24	178.91
Mar 24	162.01
Mar 24	119.27
Mar 24	110.33
Mar 24	101.38
Feb 24	110.33
Feb 24	118.28
Feb 24	118.28
Feb 24	120.27
Jan 24	120.27
Jan 24	122.25
Jan 24	127.22
Jan 24	130.21
Dec 23	207.45
Dec 23	205.78
Dec 23	205.78
Dec 23	207.45
Dec 23	215.82
Nov 23	222.51
Nov 23	222.51
Nov 23	222.51
Nov 23	227.53
Oct 23	219.16
Oct 23	220.83
Oct 23	237.56
Oct 23	239.24
Sep 23	245.93

Free Cash Flow Yield

DEMCO.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.56%
Sep 26	3.58%
Sep 26	3.74%
Aug 26	3.58%
Aug 26	3.81%
Aug 26	4.29%
Aug 26	3.88%
Jul 26	3.76%
Jul 26	3.64%
Jul 26	3.52%
Jul 26	3.42%
Jul 26	3.76%
Jun 26	1.52%
Jun 26	1.91%
Jun 26	2.04%
Jun 26	1.96%
May 26	2.04%
May 26	2.3%
May 26	2.44%
May 26	2.5%
Apr 26	2.66%
Apr 26	2.59%
Apr 26	2.61%
Apr 26	2.64%
Apr 26	2.71%
Mar 26	13.77%
Mar 26	12.19%
Mar 26	12.39%
Mar 26	12.93%
Feb 26	12.09%
Feb 26	11.9%
Feb 26	11.99%
Feb 26	11.9%
Jan 26	11.71%
Jan 26	11.18%
Jan 26	12.6%
Jan 26	13.4%
Jan 26	10.62%
Dec 25	2.2%
Dec 25	2.12%
Dec 25	2.09%
Dec 25	1.72%
Nov 25	1.56%
Nov 25	1.52%
Nov 25	1.5%
Nov 25	1.5%
Oct 25	1.5%
Oct 25	1.54%
Oct 25	1.56%
Oct 25	1.54%
Oct 25	1.53%
Sep 25	-8.35%
Sep 25	-8.35%
Sep 25	-8.92%
Sep 25	-9.18%
Aug 25	-10.21%
Aug 25	-10.62%
Aug 25	-10.14%
Aug 25	-11.65%
Aug 25	-14.19%
Jul 25	-15.69%
Jul 25	-15.93%
Jul 25	-15.85%
Jul 25	-16.18%
Jun 25	-19.29%
Jun 25	-19.5%
Jun 25	-19.5%
Jun 25	-19.72%
May 25	-20.05%
May 25	-17.59%
May 25	-15.47%
May 25	-21.75%
May 25	-22.57%
Apr 25	-21.62%
Apr 25	-20.99%
Apr 25	-20.86%
Apr 25	-18.22%
Mar 25	-17.57%
Mar 25	-17.22%
Mar 25	-17.57%
Mar 25	-15.97%
Feb 25	-14.89%
Feb 25	-14.05%
Feb 25	-13.51%
Feb 25	-13.01%
Jan 25	-12.28%
Jan 25	-11.48%
Jan 25	-11.56%
Jan 25	-11.56%
Jan 25	-11.33%
Dec 24	-11.35%
Dec 24	-11.35%
Dec 24	-11%
Dec 24	-10.67%
Nov 24	-10.36%
Nov 24	-10.61%
Nov 24	-11%
Nov 24	-10.54%
Nov 24	-10.3%
Oct 24	-10.48%

Price to Sales

DEMCO.BK Price to Sales by year
Period	Price to Sales
Sep 26	1.38
Sep 26	1.37
Sep 26	1.31
Aug 26	1.37
Aug 26	1.29
Aug 26	1.14
Aug 26	1.26
Jul 26	1.3
Jul 26	1.35
Jul 26	1.39
Jul 26	1.43
Jul 26	1.3
Jun 26	1.34
Jun 26	1.06
Jun 26	0.99
Jun 26	1.04
May 26	0.99
May 26	0.88
May 26	0.83
May 26	0.81
Apr 26	0.76
Apr 26	0.78
Apr 26	0.78
Apr 26	0.77
Apr 26	0.75
Mar 26	0.63
Mar 26	0.71
Mar 26	0.7
Mar 26	0.67
Feb 26	0.72
Feb 26	0.73
Feb 26	0.73
Feb 26	0.73
Jan 26	0.74
Jan 26	0.78
Jan 26	0.69
Jan 26	0.65
Jan 26	0.82
Dec 25	0.74
Dec 25	0.77
Dec 25	0.78
Dec 25	0.95
Nov 25	1.05
Nov 25	1.07
Nov 25	1.09
Nov 25	1.09
Oct 25	1.09
Oct 25	1.06
Oct 25	1.05
Oct 25	1.06
Oct 25	1.07
Sep 25	0.92
Sep 25	0.92
Sep 25	0.86
Sep 25	0.84
Aug 25	0.76
Aug 25	0.73
Aug 25	0.76
Aug 25	0.66
Aug 25	0.54
Jul 25	0.49
Jul 25	0.48
Jul 25	0.49
Jul 25	0.48
Jun 25	0.46
Jun 25	0.45
Jun 25	0.45
Jun 25	0.45
May 25	0.44
May 25	0.5
May 25	0.57
May 25	0.41
May 25	0.39
Apr 25	0.41
Apr 25	0.42
Apr 25	0.42
Apr 25	0.48
Mar 25	0.52
Mar 25	0.53
Mar 25	0.52
Mar 25	0.57
Feb 25	0.61
Feb 25	0.65
Feb 25	0.68
Feb 25	0.7
Jan 25	0.74
Jan 25	0.8
Jan 25	0.79
Jan 25	0.79
Jan 25	0.81
Dec 24	0.92
Dec 24	0.92
Dec 24	0.95
Dec 24	0.97
Nov 24	1
Nov 24	0.98
Nov 24	0.95
Nov 24	0.99
Nov 24	1.01
Oct 24	0.99

EV/EBITDA

DEMCO.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	33.09
Sep 26	32.96
Sep 26	31.92
Aug 26	32.96
Aug 26	31.53
Aug 26	29.05
Aug 26	31.14
Jul 26	31.79
Jul 26	32.57
Jul 26	33.35
Jul 26	34
Jul 26	31.79
Jun 26	38.48
Jun 26	32.78
Jun 26	31.32
Jun 26	32.19
May 26	31.32
May 26	28.98
May 26	27.95
May 26	27.51
Apr 26	26.49
Apr 26	26.93
Apr 26	26.78
Apr 26	26.64
Apr 26	26.2
Mar 26	67.73
Mar 26	72.91
Mar 26	72.17
Mar 26	70.32
Feb 26	73.28
Feb 26	74.02
Feb 26	73.65
Feb 26	74.02
Jan 26	74.76
Jan 26	76.98
Jan 26	71.43
Jan 26	68.84
Jan 26	79.58
Dec 25	35.34
Dec 25	36.11
Dec 25	36.42
Dec 25	41.4
Nov 25	44.35
Nov 25	45.13
Nov 25	45.44
Nov 25	45.6
Oct 25	45.6
Oct 25	44.67
Oct 25	44.35
Oct 25	44.67
Oct 25	44.98
Sep 25	60.56
Sep 25	60.56
Sep 25	57.89
Sep 25	56.77
Aug 25	52.98
Aug 25	51.64
Aug 25	53.2
Aug 25	48.74
Aug 25	43.38
Jul 25	41.04
Jul 25	40.71
Jul 25	40.82
Jul 25	40.37
Jun 25	38.93
Jun 25	38.71
Jun 25	38.71
Jun 25	38.49
May 25	38.16
May 25	40.9
May 25	43.96
May 25	36.63
May 25	35.97
Apr 25	36.74
Apr 25	37.29
Apr 25	37.4
Apr 25	40.13
Mar 24	70.09
Mar 24	65.73
Mar 24	54.69
Mar 24	52.38
Mar 24	50.07
Feb 24	52.38
Feb 24	54.44
Feb 24	54.44
Feb 24	54.95
Jan 24	54.95
Jan 24	55.46
Jan 24	56.75
Jan 24	57.52
Dec 23	72.71
Dec 23	72.38
Dec 23	72.38
Dec 23	72.71
Dec 23	74.35
Nov 23	75.66
Nov 23	75.66
Nov 23	75.66
Nov 23	76.65
Oct 23	75.01

Price/Operating Cashflow

DEMCO.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	20.15
Sep 26	20.04
Sep 26	19.15
Aug 26	20.04
Aug 26	18.82
Aug 26	16.71
Aug 26	18.49
Jul 26	19.04
Jul 26	19.7
Jul 26	20.37
Jul 26	20.92
Jul 26	19.04
Jun 26	35.63
Jun 26	28.36
Jun 26	26.49
Jun 26	27.61
May 26	26.49
May 26	23.51
May 26	22.2
May 26	21.64
Apr 26	20.34
Apr 26	20.9
Apr 26	20.71
Apr 26	20.52
Apr 26	19.96
Mar 26	6.47
Mar 26	7.31
Mar 26	7.19
Mar 26	6.89
Feb 26	7.37
Feb 26	7.49
Feb 26	7.43
Feb 26	7.49
Jan 26	7.61
Jan 26	7.97
Jan 26	7.07
Jan 26	6.65
Jan 26	8.39
Dec 25	27
Dec 25	27.96
Dec 25	28.34
Dec 25	34.47
Nov 25	38.11
Nov 25	39.07
Nov 25	39.45
Nov 25	39.64
Oct 25	39.64
Oct 25	38.49
Oct 25	38.11
Oct 25	38.49
Oct 25	38.88
Sep 24	17.89
Sep 24	18.51
Sep 24	18.82
Sep 24	18.51
Aug 24	18.41
Aug 24	18.82
Aug 24	18.82
Aug 24	19.13
Aug 24	18.41
Jul 24	17.89
Jul 24	18.62
Jul 24	19.86
Jul 24	19.34
Jun 24	8.75
Jun 24	8.99
Jun 24	9.03
Jun 24	8.8
May 24	9.51
May 24	9.22
May 24	8.89
May 24	9.56
May 24	9.75
Apr 24	9.56
Apr 24	9.79
Apr 24	9.79
Apr 24	8.94
Mar 23	90.95
Mar 23	82.13
Mar 23	86.09
Mar 23	79.6
Feb 23	84.65
Feb 23	82.49

Price to Book

DEMCO.BK Price to Book by year
Period	Price to Book
Sep 26	0.75
Sep 26	0.75
Sep 26	0.72
Aug 26	0.75
Aug 26	0.7
Aug 26	0.63
Aug 26	0.69
Jul 26	0.71
Jul 26	0.74
Jul 26	0.76
Jul 26	0.78
Jul 26	0.71
Jun 26	0.8
Jun 26	0.63
Jun 26	0.59
Jun 26	0.62
May 26	0.59
May 26	0.52
May 26	0.5
May 26	0.48
Apr 26	0.45
Apr 26	0.47
Apr 26	0.46
Apr 26	0.46
Apr 26	0.45
Mar 26	0.44
Mar 26	0.5
Mar 26	0.49
Mar 26	0.47
Feb 26	0.5
Feb 26	0.51
Feb 26	0.51
Feb 26	0.51
Jan 26	0.52
Jan 26	0.54
Jan 26	0.48
Jan 26	0.45
Jan 26	0.57
Dec 25	0.58
Dec 25	0.6
Dec 25	0.61
Dec 25	0.74
Nov 25	0.82
Nov 25	0.84
Nov 25	0.84
Nov 25	0.85
Oct 25	0.85
Oct 25	0.82
Oct 25	0.82
Oct 25	0.82
Oct 25	0.83
Sep 25	0.77
Sep 25	0.77
Sep 25	0.72
Sep 25	0.7
Aug 25	0.63
Aug 25	0.61
Aug 25	0.64
Aug 25	0.55
Aug 25	0.45
Jul 25	0.41
Jul 25	0.4
Jul 25	0.41
Jul 25	0.4
Jun 25	0.37
Jun 25	0.37
Jun 25	0.37
Jun 25	0.36
May 25	0.36
May 25	0.41
May 25	0.46
May 25	0.33
May 25	0.32
Apr 25	0.33
Apr 25	0.34
Apr 25	0.34
Apr 25	0.39
Mar 25	0.4
Mar 25	0.41
Mar 25	0.4
Mar 25	0.44
Feb 25	0.47
Feb 25	0.5
Feb 25	0.52
Feb 25	0.54
Jan 25	0.58
Jan 25	0.62
Jan 25	0.61
Jan 25	0.61
Jan 25	0.62
Dec 24	0.65
Dec 24	0.65
Dec 24	0.67
Dec 24	0.69
Nov 24	0.71
Nov 24	0.69
Nov 24	0.67
Nov 24	0.7
Nov 24	0.71
Oct 24	0.7

No video analysis for this stock yet. Request one from our team.

AI Analysis

Demco Public Company Limited

Video analysis: DEMCO.BK

Similar companies