Home / DAYA.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does DAYA.JK make money? Does DAYA.JK have pricing power? What's the Earnings Whisper? Will DAYA.JK profit more as the business scales? What is DAYA.JK's management track record? Is DAYA.JK's current price justified?

PT Duta Intidaya Tbk

IDR 1100 -$200.00 (-15.38%)

JKT · 25 Sep 2026 03:58 UTC

Previous Close

IDR 1130

Day Range

IDR 1100IDR 1130

Year Range

IDR 830IDR 1925

Market Cap

2.66T

AVG Volume

16.1K

Trailing/Forward PE

27.02/-

PEG ratio

0.39

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

DAYA.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	2.77T
2024	2.06T
2023	1.55T
2022	1.16T
2021	971.3B
2020	886.24B
2019	1.09T
2018	547.32B
2017	363.68B
2016	237.5B

Net Income (IDR)

DAYA.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	73.75B
2024	45.67B
2023	-16.19B
2022	-40.02B
2021	-51.71B
2020	-48.82B
2019	18.54B
2018	5.2B
2017	-3.98B
2016	-24.13B

Operating Income (IDR)

DAYA.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	148.05B
2024	139.86B
2023	44.37B
2022	-9.46B
2021	-11.12B
2020	-23.63B
2019	28.29B
2018	5.19B
2017	-2.96B
2016	-19.43B

EBITDA (IDR)

DAYA.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	289.88B
2024	215.81B
2023	112.99B
2022	121.72B
2021	107.22B
2020	21.25B
2019	56.26B
2018	21.37B
2017	10.36B
2016	-7.51B

Cash Flows (IDR)

DAYA.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	33.65B
2024	-3.26B
2023	252.57B
2022	84.41B
2021	-58.4B
2020	-4.04B
2019	75.83B
2018	-33.19B
2017	-12.03B
2016	-17.27B

EPS (IDR)

DAYA.JK EPS (IDR) by year
Period	EPS (IDR)
2025	30.47
2024	18.87
2023	-6.69
2022	-16.53
2021	-21.35
2020	-20.16
2019	7.66
2018	2.14
2017	-1.93
2016	-12.99

Expenses (IDR)

DAYA.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	525.43B
2024	347.12B
2023	230.05B
2022	348.66B
2021	277.59B
2020	252.27B
2019	311.63B
2018	242.38B
2017	177.36B
2016	109.64B

Cash & Debt (IDR)

DAYA.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	141.23B
2024	123.22B
2023	114.4B
2022	70.03B
2021	62.51B
2020	77.29B
2019	68.77B
2018	73.92B
2017	70.64B
2016	55.97B

Debt ratios

DAYA.JK Debt ratios by year
Period	Debt ratios
2025	0.38
2024	0.33
2023	0.09
2022	0.65
2021	1.3
2020	1.53
2019	1.38
2018	-5.62

Margins

DAYA.JK Margins by year
Period	Margins
2025	30.83%
2024	30.14%
2023	26.86%
2022	25.71%
2021	25.43%
2020	34.71%
2019	31.5%
2018	41.42%
2017	42.72%
2016	41.46%

Return on Capital

DAYA.JK Return on Capital by year
Period	Return on Capital
2025	54%
2024	72.41%
2023	-91.94%
2022	-117.58%
2021	-71.87%
2020	-40.63%
2019	10.93%
2018	3.18%
2017	-3.29%
2016	-24.23%

Shares Outstanding

DAYA.JK Shares Outstanding by year
Period	Shares Outstanding
2025	2.42B
2024	2.42B
2023	2.42B
2022	2.42B
2021	2.42B
2020	2.44B
2019	2.42B
2018	2.42B
2017	2.13B
2016	2.08B

Book Value Per Share (IDR)

DAYA.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	56.42
2024	26.06
2023	7.27
2022	14.06
2021	29.72
2020	49.28
2019	70.1
2018	67.51
2017	56.76
2016	47.94

Total Assets (IDR)

DAYA.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	1.24T
2024	975.1B
2023	689.74B
2022	687.5B
2021	689.12B
2020	708.53B
2019	730.5B
2018	411.86B
2017	275.71B
2016	199.33B

PE Ratio

DAYA.JK PE Ratio by year
Period	PE Ratio
Sep 26	31.6
Sep 26	30.06
Sep 26	30.34
Sep 26	31.18
Aug 26	31.46
Aug 26	28.24
Aug 26	28.24
Aug 26	27.4
Jul 26	27.68
Jul 26	27.26
Jul 26	27.4
Jul 26	26.56
Jul 26	27.26
Jun 26	34.63
Jun 26	35.12
Jun 26	34.3
Jun 26	32
May 26	35.28
May 26	35.28
May 26	35.61
May 26	35.45
Apr 26	35.28
Apr 26	33.81
Apr 26	33.64
Apr 26	33.48
Apr 26	31.35
Mar 26	31.99
Mar 26	31.31
Mar 26	32.49
Mar 26	32.15
Feb 26	35.86
Feb 26	43.6
Feb 26	43.77
Feb 26	42.09
Jan 26	42.09
Jan 26	45.45
Jan 26	42.93
Jan 26	43.1
Jan 26	43.77
Dec 25	52.93
Dec 25	53.13
Dec 25	53.13
Dec 25	52.93
Nov 25	65.17
Nov 25	62.06
Nov 25	61.85
Nov 25	56.04
Oct 25	53.13
Oct 25	49.81
Oct 25	49.6
Oct 25	46.49
Oct 25	50.43
Sep 25	46.66
Sep 25	47.12
Sep 25	46.2
Sep 25	46.89
Aug 25	46.2
Aug 25	48.27
Aug 25	47.12
Aug 25	45.97
Aug 25	41.84
Jul 25	40.92
Jul 25	40.92
Jul 25	41.38
Jul 25	41.38
Jun 25	47.7
Jun 25	48.49
Jun 25	51.41
Jun 25	49.82
May 25	54.32
May 25	59.35
May 25	74.19
May 25	67.57
May 25	59.09
Apr 25	50.35
Apr 25	49.55
Apr 25	49.02
Mar 25	60.35
Mar 25	60.97
Mar 25	62.52
Mar 25	55.68
Feb 25	57.55
Feb 25	58.48
Feb 25	55.06
Feb 25	53.81
Jan 25	56.61
Jan 25	55.68
Jan 25	51.33
Jan 25	42.31
Jan 25	43.86
Dec 24	108.03
Dec 24	110.63
Dec 24	108.9
Dec 24	107.17
Nov 24	106.31
Nov 24	106.31
Nov 24	112.36
Nov 24	97.66
Nov 24	90.75
Oct 24	93.34

Free Cash Flow Yield

DAYA.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.21%
Sep 26	-0.22%
Sep 26	-0.22%
Sep 26	-0.21%
Aug 26	-0.21%
Aug 26	-0.23%
Aug 26	-0.23%
Aug 26	-0.24%
Jul 26	-0.24%
Jul 26	-0.24%
Jul 26	-0.24%
Jul 26	-0.25%
Jul 26	-0.24%
Jun 26	1.32%
Jun 26	1.3%
Jun 26	1.33%
Jun 26	1.43%
May 26	1.29%
May 26	1.29%
May 26	1.28%
May 26	1.29%
Apr 26	1.29%
Apr 26	1.35%
Apr 26	1.36%
Apr 26	1.36%
Apr 26	1.46%
Mar 26	0.29%
Mar 26	0.29%
Mar 26	0.28%
Mar 26	0.29%
Feb 26	0.26%
Feb 26	0.21%
Feb 26	0.21%
Feb 26	0.22%
Jan 26	0.22%
Jan 26	0.2%
Jan 26	0.21%
Jan 26	0.21%
Jan 26	0.21%
Dec 25	3.12%
Dec 25	3.1%
Dec 25	3.1%
Dec 25	3.12%
Nov 25	2.53%
Nov 25	2.66%
Nov 25	2.67%
Nov 25	2.94%
Oct 25	3.1%
Oct 25	3.31%
Oct 25	3.32%
Oct 25	3.55%
Oct 25	3.27%
Sep 25	4.46%
Sep 25	4.41%
Sep 25	4.5%
Sep 25	4.44%
Aug 25	4.5%
Aug 25	4.31%
Aug 25	4.41%
Aug 25	4.52%
Aug 25	4.97%
Jul 25	5.08%
Jul 25	5.08%
Jul 25	5.03%
Jul 25	5.03%
Jun 25	-0.15%
Jun 25	-0.15%
Jun 25	-0.14%
Jun 25	-0.14%
May 25	-0.13%
May 25	-0.12%
May 25	-0.1%
May 25	-0.11%
May 25	-0.12%
Apr 25	-0.14%
Apr 25	-0.14%
Apr 25	-0.15%
Mar 25	2.2%
Mar 25	2.18%
Mar 25	2.12%
Mar 25	2.38%
Feb 25	2.3%
Feb 25	2.27%
Feb 25	2.41%
Feb 25	2.46%
Jan 25	2.34%
Jan 25	2.38%
Jan 25	2.58%
Jan 25	3.13%
Jan 25	3.02%
Dec 24	5.12%
Dec 24	5%
Dec 24	5.08%
Dec 24	5.16%
Nov 24	5.2%
Nov 24	5.2%
Nov 24	4.92%
Nov 24	5.66%
Nov 24	6.1%
Oct 24	5.93%

Price to Sales

DAYA.JK Price to Sales by year
Period	Price to Sales
Sep 26	0.94
Sep 26	0.89
Sep 26	0.9
Sep 26	0.92
Aug 26	0.93
Aug 26	0.84
Aug 26	0.84
Aug 26	0.81
Jul 26	0.82
Jul 26	0.81
Jul 26	0.81
Jul 26	0.79
Jul 26	0.81
Jun 26	0.92
Jun 26	0.94
Jun 26	0.91
Jun 26	0.85
May 26	0.94
May 26	0.94
May 26	0.95
May 26	0.94
Apr 26	0.94
Apr 26	0.9
Apr 26	0.9
Apr 26	0.89
Apr 26	0.83
Mar 26	0.89
Mar 26	0.87
Mar 26	0.9
Mar 26	0.89
Feb 26	1
Feb 26	1.21
Feb 26	1.21
Feb 26	1.17
Jan 26	1.17
Jan 26	1.26
Jan 26	1.19
Jan 26	1.2
Jan 26	1.21
Dec 25	1.26
Dec 25	1.26
Dec 25	1.26
Dec 25	1.26
Nov 25	1.55
Nov 25	1.48
Nov 25	1.47
Nov 25	1.33
Oct 25	1.26
Oct 25	1.18
Oct 25	1.18
Oct 25	1.11
Oct 25	1.2
Sep 25	1.08
Sep 25	1.09
Sep 25	1.07
Sep 25	1.09
Aug 25	1.07
Aug 25	1.12
Aug 25	1.09
Aug 25	1.07
Aug 25	0.97
Jul 25	0.95
Jul 25	0.95
Jul 25	0.96
Jul 25	0.96
Jun 25	1.06
Jun 25	1.07
Jun 25	1.14
Jun 25	1.1
May 25	1.2
May 25	1.32
May 25	1.64
May 25	1.5
May 25	1.31
Apr 25	1.12
Apr 25	1.1
Apr 25	1.09
Mar 25	1.22
Mar 25	1.23
Mar 25	1.27
Mar 25	1.13
Feb 25	1.17
Feb 25	1.18
Feb 25	1.11
Feb 25	1.09
Jan 25	1.15
Jan 25	1.13
Jan 25	1.04
Jan 25	0.86
Jan 25	0.89
Dec 24	0.85
Dec 24	0.87
Dec 24	0.85
Dec 24	0.84
Nov 24	0.83
Nov 24	0.83
Nov 24	0.88
Nov 24	0.76
Nov 24	0.71
Oct 24	0.73

EV/EBITDA

DAYA.JK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.01
Sep 26	8.61
Sep 26	8.68
Sep 26	8.9
Aug 26	8.97
Aug 26	8.15
Aug 26	8.15
Aug 26	7.93
Jul 26	8
Jul 26	7.9
Jul 26	7.93
Jul 26	7.72
Jul 26	7.9
Jun 26	9.77
Jun 26	9.9
Jun 26	9.69
Jun 26	9.1
May 26	9.94
May 26	9.94
May 26	10.02
May 26	9.98
Apr 26	9.94
Apr 26	9.56
Apr 26	9.52
Apr 26	9.48
Apr 26	8.94
Mar 26	9.6
Mar 26	9.42
Mar 26	9.73
Mar 26	9.64
Feb 26	10.63
Feb 26	12.69
Feb 26	12.74
Feb 26	12.29
Jan 26	12.29
Jan 26	13.19
Jan 26	12.51
Jan 26	12.56
Jan 26	12.74
Dec 25	13.46
Dec 25	13.51
Dec 25	13.51
Dec 25	13.46
Nov 25	16.43
Nov 25	15.67
Nov 25	15.62
Nov 25	14.22
Oct 25	13.51
Oct 25	12.71
Oct 25	12.66
Oct 25	11.91
Oct 25	12.86
Sep 25	11.47
Sep 25	11.58
Sep 25	11.37
Sep 25	11.53
Aug 25	11.37
Aug 25	11.84
Aug 25	11.58
Aug 25	11.32
Aug 25	10.37
Jul 25	10.16
Jul 25	10.16
Jul 25	10.26
Jul 25	10.26
Jun 25	10.94
Jun 25	11.1
Jun 25	11.72
Jun 25	11.38
May 25	12.34
May 25	13.4
May 25	16.54
May 25	15.14
May 25	13.35
Apr 25	11.5
Apr 25	11.33
Apr 25	11.22
Mar 25	13.09
Mar 25	13.22
Mar 25	13.53
Mar 25	12.14
Feb 25	12.52
Feb 25	12.71
Feb 25	12.02
Feb 25	11.76
Jan 25	12.33
Jan 25	12.14
Jan 25	11.26
Jan 25	9.43
Jan 25	9.74
Dec 24	9.58
Dec 24	9.8
Dec 24	9.65
Dec 24	9.51
Nov 24	9.44
Nov 24	9.44
Nov 24	9.94
Nov 24	8.74
Nov 24	8.17
Oct 24	8.38

Price/Operating Cashflow

DAYA.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	23.17
Sep 26	22.04
Sep 26	22.24
Sep 26	22.86
Aug 26	23.06
Aug 26	20.71
Aug 26	20.71
Aug 26	20.09
Jul 26	20.3
Jul 26	19.99
Jul 26	20.09
Jul 26	19.48
Jul 26	19.99
Jun 26	16.4
Jun 26	16.63
Jun 26	16.25
Jun 26	15.16
May 26	16.71
May 26	16.71
May 26	16.87
May 26	16.79
Apr 26	16.71
Apr 26	16.01
Apr 26	15.93
Apr 26	15.86
Apr 26	14.85
Mar 26	15.74
Mar 26	15.41
Mar 26	15.99
Mar 26	15.82
Feb 26	17.64
Feb 26	21.45
Feb 26	21.54
Feb 26	20.71
Jan 26	20.71
Jan 26	22.36
Jan 26	21.12
Jan 26	21.2
Jan 26	21.54
Dec 25	14.29
Dec 25	14.35
Dec 25	14.35
Dec 25	14.29
Nov 25	17.6
Nov 25	16.76
Nov 25	16.7
Nov 25	15.13
Oct 25	14.35
Oct 25	13.45
Oct 25	13.39
Oct 25	12.55
Oct 25	13.62
Sep 25	11.48
Sep 25	11.59
Sep 25	11.36
Sep 25	11.53
Aug 25	11.36
Aug 25	11.87
Aug 25	11.59
Aug 25	11.31
Aug 25	10.29
Jul 25	10.06
Jul 25	10.06
Jul 25	10.18
Jul 25	10.18
Jun 25	24.6
Jun 25	25.01
Jun 25	26.51
Jun 25	25.69
May 25	28.01
May 25	30.61
May 25	38.26
May 25	34.84
May 25	30.47
Apr 25	25.96
Apr 25	25.55
Apr 25	25.28
Mar 25	26.89
Mar 25	27.17
Mar 25	27.86
Mar 25	24.81
Feb 25	25.64
Feb 25	26.06
Feb 25	24.53
Feb 25	23.98
Jan 25	25.23
Jan 25	24.81
Jan 25	22.87
Jan 25	18.85
Jan 25	19.54
Dec 24	13.11
Dec 24	13.42
Dec 24	13.21
Dec 24	13
Nov 24	12.9
Nov 24	12.9
Nov 24	13.63
Nov 24	11.85
Nov 24	11.01
Oct 24	11.33

Price to Book

DAYA.JK Price to Book by year
Period	Price to Book
Sep 26	16.99
Sep 26	16.17
Sep 26	16.32
Sep 26	16.77
Aug 26	16.92
Aug 26	15.19
Aug 26	15.19
Aug 26	14.74
Jul 26	14.89
Jul 26	14.66
Jul 26	14.74
Jul 26	14.29
Jul 26	14.66
Jun 26	18.7
Jun 26	18.96
Jun 26	18.52
Jun 26	17.28
May 26	19.05
May 26	19.05
May 26	19.23
May 26	19.14
Apr 26	19.05
Apr 26	18.25
Apr 26	18.17
Apr 26	18.08
Apr 26	16.93
Mar 26	19.94
Mar 26	19.52
Mar 26	20.25
Mar 26	20.04
Feb 26	22.35
Feb 26	27.18
Feb 26	27.28
Feb 26	26.23
Jan 26	26.23
Jan 26	28.33
Jan 26	26.76
Jan 26	26.86
Jan 26	27.28
Dec 25	33.22
Dec 25	33.35
Dec 25	33.35
Dec 25	33.22
Nov 25	40.9
Nov 25	38.95
Nov 25	38.82
Nov 25	35.17
Oct 25	33.35
Oct 25	31.26
Oct 25	31.13
Oct 25	29.18
Oct 25	31.65
Sep 25	32.92
Sep 25	33.24
Sep 25	32.59
Sep 25	33.08
Aug 25	32.59
Aug 25	34.05
Aug 25	33.24
Aug 25	32.43
Aug 25	29.51
Jul 25	28.87
Jul 25	28.87
Jul 25	29.19
Jul 25	29.19
Jun 25	34.54
Jun 25	35.11
Jun 25	37.22
Jun 25	36.07
May 25	39.33
May 25	42.98
May 25	53.73
May 25	48.93
May 25	42.79
Apr 25	36.46
Apr 25	35.88
Apr 25	35.5
Mar 25	54.16
Mar 25	54.72
Mar 25	56.11
Mar 25	49.97
Feb 25	51.64
Feb 25	52.48
Feb 25	49.41
Feb 25	48.29
Jan 25	50.81
Jan 25	49.97
Jan 25	46.06
Jan 25	37.97
Jan 25	39.36
Dec 24	43.85
Dec 24	44.9
Dec 24	44.2
Dec 24	43.5
Nov 24	43.15
Nov 24	43.15
Nov 24	45.61
Nov 24	39.64
Nov 24	36.84
Oct 24	37.89

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Duta Intidaya Tbk

Video analysis: DAYA.JK

Similar companies