Home / CYBQY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does CYBQY make money? Does CYBQY have pricing power? What's the Earnings Whisper? Will CYBQY profit more as the business scales? What is CYBQY's management track record? Is CYBQY's current price justified?

CYBERDYNE Inc.

$1.43 +$0.36 (+33.64%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$1.5

Day Range

$1.43$1.5

Year Range

$0.88$2.32

Market Cap

255.03M

AVG Volume

1.22K

Trailing/Forward PE

175.38/-

PEG ratio

4.23

Dividend Yield

Next Earnings Date

Primary Exchange

Other OTC

Revenue (JPY)

CYBQY Revenue (JPY) by year
Period	Revenue (JPY)
2026	3.9B
2025	4.38B
2024	4.35B
2023	3.29B
2022	2.15B
2021	1.88B
2020	1.79B
2019	1.71B
2018	1.73B
2017	1.65B

Net Income (JPY)

CYBQY Net Income (JPY) by year
Period	Net Income (JPY)
2026	151.47M
2025	-577M
2024	-1.48B
2023	-298M
2022	-491M
2021	-59M
2020	-152M
2019	-632M
2018	-627.87M
2017	-789.33M

Operating Income (JPY)

CYBQY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	-1.01B
2025	-1.14B
2024	-1.72B
2023	-1.14B
2022	-868M
2021	-700M
2020	-1.04B
2019	-831M
2018	-336.37M
2017	-1.17B

EBITDA (JPY)

CYBQY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	-44.99M
2025	-335M
2024	99M
2023	319M
2022	38M
2021	875M
2020	683M
2019	-119M
2018	-230.92M
2017	-32.9M

Cash Flows (JPY)

CYBQY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	-261.01M
2025	-726M
2024	-1.07B
2023	-652M
2022	-2.34B
2021	-1.85B
2020	-620M
2019	-1.57B
2018	-1.18B
2017	0

EPS (JPY)

CYBQY EPS (JPY) by year
Period	EPS (JPY)
2026	0.72
2025	-2.73
2024	-7
2023	-1.37
2022	-2.28
2021	-0.27
2020	-0.72
2019	-2.94
2018	-2.92
2017	-3.73

Expenses (JPY)

CYBQY Expenses (JPY) by year
Period	Expenses (JPY)
2026	3.11B
2025	4.17B
2024	4.19B
2023	3.65B
2022	4.28B
2021	2.96B
2020	2.31B
2019	2.81B
2018	2.86B
2017	2.25B

Cash & Debt (JPY)

CYBQY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	9.03B
2025	14.86B
2024	16.66B
2023	17.31B
2022	20.83B
2021	25.71B
2020	28.64B
2019	29.3B
2018	30.82B
2017	33.38B

Debt ratios

CYBQY Debt ratios by year
Period	Debt ratios
2026	-217.32
2025	-119.2
2024	-12.04
2023	-8.69
2022	-13.71
2021	-20.93
2020	-93.87
2019	27.99

Margins

CYBQY Margins by year
Period	Margins
2026	50.82%
2025	54.13%
2024	51.25%
2023	54.44%
2022	67.99%
2021	68.53%
2020	72.49%
2019	71.85%
2018	69.74%
2017	65.39%

Return on Capital

CYBQY Return on Capital by year
Period	Return on Capital
2026	0.38%
2025	-1.46%
2024	-3.65%
2023	-0.71%
2022	-1.13%
2021	-0.13%
2020	-0.34%
2019	-1.43%
2018	-1.37%
2017	-1.71%

Shares Outstanding

CYBQY Shares Outstanding by year
Period	Shares Outstanding
2026	214.38M
2025	211.13M
2024	211.13M
2023	214.79M
2022	214.55M
2021	215.14M
2020	213.85M
2019	214.94M
2018	214.93M
2017	215.03M

Book Value Per Share (JPY)

CYBQY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	185.56
2025	187.53
2024	191.71
2023	195.46
2022	202.55
2021	203.53
2020	206.97
2019	205.64
2018	212.51
2017	214.84

Total Assets (JPY)

CYBQY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	49.29B
2025	48.55B
2024	50B
2023	50.19B
2022	49.46B
2021	48.12B
2020	47.81B
2019	45.74B
2018	46.6B
2017	46.85B

PE Ratio

CYBQY PE Ratio by year
Period	PE Ratio
Sep 26	310.62
Sep 26	305.08
Aug 26	312.67
Aug 26	353.26
Aug 26	394.61
Aug 26	305.91
Jul 26	303.11
Jul 26	315.35
Jul 26	328.6
Jul 26	340.93
Jul 26	339.74
Jun 23	398.3
Jun 23	388.21
May 23	356.66
May 23	354.95
May 23	349.36
May 23	346.99
Apr 23	388.51
Apr 23	394.7
Apr 23	376.83
Apr 23	376.51
Mar 23	371.38
Mar 23	292.24
Mar 23	294.73
Mar 23	317.62
Mar 23	319.37
Feb 23	320.94
Feb 23	305.55
Feb 23	332.62
Feb 23	329.24
Jan 23	320.22
Jan 23	314.22
Jan 23	308.75
Jan 23	318.34
Dec 22	308.59
Dec 22	2482.74
Dec 22	2555.91
Dec 22	2627.48
Dec 22	2400.48
Nov 22	2486.91
Nov 22	2508.14
Nov 22	2479.85
Nov 22	2596.78
Oct 22	2732.78
Oct 22	2651.1
Oct 22	2522.78
Oct 22	2453.69
Sep 22	2442.8
Mar 21	1032.93
Mar 21	1095.27
Mar 21	1043.84
Mar 21	1047.24
Feb 21	1125.85
Feb 21	1191.75
Feb 21	1190.8
Feb 21	1220.3
Jan 21	1152.57
Jan 21	1161.22
Jan 21	1137.88
Jan 21	1141.97

Free Cash Flow Yield

CYBQY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.55%
Sep 26	-0.56%
Aug 26	-0.55%
Aug 26	-0.49%
Aug 26	-0.44%
Aug 26	-0.56%
Jul 26	-0.57%
Jul 26	-0.55%
Jul 26	-0.52%
Jul 26	-0.51%
Jul 26	-0.51%
Jun 26	-1.28%
Jun 26	-1.37%
Jun 26	-1.11%
Jun 26	-0.89%
May 26	-1.18%
May 26	-1.18%
May 26	-1.02%
May 26	-1.04%
May 26	-1.1%
Apr 26	-1.09%
Apr 26	-1.09%
Apr 26	-0.97%
Apr 26	-1.18%
Mar 26	-0.84%
Mar 26	-0.84%
Mar 26	-0.84%
Mar 26	-0.8%
Feb 26	-0.71%
Feb 26	-0.81%
Feb 26	-0.82%
Feb 26	-0.9%
Jan 26	-1%
Jan 26	-1%
Jan 26	-1.03%
Jan 26	-1.17%
Jan 26	-1.52%
Dec 25	-2%
Dec 25	-1.99%
Dec 25	-2.01%
Dec 25	-1.98%
Nov 25	-1.76%
Nov 25	-2.44%
Nov 25	-2.2%
Nov 25	-1.6%
Oct 25	-1.77%
Oct 25	-1.88%
Oct 25	-1.55%
Oct 25	-1.64%
Oct 25	-1.68%
Sep 25	-1.64%
Sep 25	-1.73%
Sep 25	-1.75%
Sep 25	-1.6%
Aug 25	-1.73%
Aug 25	-1.75%
Aug 25	-1.87%
Aug 25	-1.57%
Aug 25	-1.88%
Jul 25	-2.24%
Jul 25	-2.06%
Jul 25	-2.08%
Jul 25	-1.67%
Jun 25	-1.42%
Jun 25	-1.15%
Jun 25	-1.15%
Jun 25	-1.14%
May 25	-1.15%
May 25	-1.16%
May 25	-1.14%
May 25	-1.14%
May 25	-1.36%
Apr 25	-1.31%
Apr 25	-1.32%
Apr 25	-1.31%
Apr 25	-1.36%
Mar 25	-1.84%
Mar 25	-1.84%
Mar 25	-1.81%
Mar 25	-1.81%
Feb 25	-1.78%
Feb 25	-1.8%
Feb 25	-1.75%
Feb 25	-2.27%
Jan 25	-1.68%
Jan 25	-1.67%
Jan 25	-2%
Jan 25	-1.91%
Jan 25	-1.92%
Dec 24	-1.79%
Dec 24	-1.43%
Dec 24	-1.46%
Dec 24	-1.53%
Nov 24	-1.53%
Nov 24	-1.56%
Nov 24	-1.78%
Nov 24	-1.77%
Nov 24	-1.76%
Oct 24	-1.89%
Oct 24	-1.82%

Price to Sales

CYBQY Price to Sales by year
Period	Price to Sales
Sep 26	12.07
Sep 26	11.86
Aug 26	12.15
Aug 26	13.73
Aug 26	15.34
Aug 26	11.89
Jul 26	11.78
Jul 26	12.26
Jul 26	12.77
Jul 26	13.25
Jul 26	13.2
Jun 26	12.28
Jun 26	11.52
Jun 26	14.21
Jun 26	17.65
May 26	13.39
May 26	13.39
May 26	15.37
May 26	15.17
May 26	14.25
Apr 26	14.45
Apr 26	14.39
Apr 26	16.24
Apr 26	13.34
Mar 26	15.23
Mar 26	15.13
Mar 26	15.18
Mar 26	15.94
Feb 26	17.95
Feb 26	15.74
Feb 26	15.5
Feb 26	14.15
Jan 26	12.7
Jan 26	12.78
Jan 26	12.41
Jan 26	10.9
Jan 26	8.39
Dec 25	8.36
Dec 25	8.42
Dec 25	8.32
Dec 25	8.45
Nov 25	9.51
Nov 25	6.88
Nov 25	7.61
Nov 25	10.49
Oct 25	9.46
Oct 25	8.93
Oct 25	10.83
Oct 25	10.19
Oct 25	9.94
Sep 25	10.08
Sep 25	9.55
Sep 25	9.46
Sep 25	10.36
Aug 25	9.56
Aug 25	9.48
Aug 25	8.86
Aug 25	10.53
Aug 25	8.8
Jul 25	7.4
Jul 25	8.03
Jul 25	7.95
Jul 25	9.91
Jun 25	6.95
Jun 25	8.6
Jun 25	8.62
Jun 25	8.67
May 25	8.62
May 25	8.53
May 25	8.71
May 25	8.7
May 25	7.25
Apr 25	7.54
Apr 25	7.48
Apr 25	7.53
Apr 25	7.28
Mar 25	8.97
Mar 25	8.94
Mar 25	9.11
Mar 25	9.07
Feb 25	9.23
Feb 25	9.15
Feb 25	9.41
Feb 25	7.25
Jan 25	9.81
Jan 25	9.86
Jan 25	8.23
Jan 25	8.61
Jan 25	8.59
Dec 24	8.09
Dec 24	10.1
Dec 24	9.92
Dec 24	9.46
Nov 24	9.45
Nov 24	9.3
Nov 24	8.14
Nov 24	8.2
Nov 24	8.22
Oct 24	7.65
Oct 24	7.96

EV/EBITDA

CYBQY EV/EBITDA by year
Period	EV/EBITDA
Jun 26	234.8
Jun 26	217.24
Jun 26	279.06
Jun 26	358.02
May 26	260.32
May 26	260.22
May 26	305.77
May 26	301.17
May 26	279.94
Apr 26	284.69
Apr 26	283.21
Apr 26	325.58
Apr 26	259.15
Mar 26	226.47
Mar 26	224.55
Mar 26	225.47
Mar 26	240.13
Feb 26	278.81
Feb 26	236.33
Feb 26	231.64
Feb 26	205.72
Jan 26	177.65
Jan 26	179.22
Jan 26	172.23
Jan 26	143.11
Jan 26	94.81
Sep 24	214.03
Sep 24	218.51
Sep 24	252.41
Sep 24	256.71
Aug 24	268.17
Aug 24	262.87
Aug 24	221.97
Aug 24	219.55
Aug 24	250.44
Jul 24	283.97
Jul 24	246.61
Jul 24	272.52
Jul 24	309.72
Jun 24	64.37
May 24	53.79
May 24	61.7
May 24	63.04
May 24	60.22
Apr 24	63.09
Mar 24	62.26
Mar 24	80.41
Mar 24	61.37
Feb 24	70.34
Feb 24	75.62
Feb 24	68.63
Feb 24	67.95
Jan 24	70.93
Jan 24	75.61
Jan 24	73.02
Jan 24	72.8
Dec 23	69.96
Dec 23	18.58
Dec 23	18.53
Dec 23	22.72
Dec 23	23.4
Nov 23	23.81
Nov 23	31.18
Nov 23	31.76
Nov 23	30.39
Oct 23	28.51
Oct 23	28.58
Oct 23	28.5
Oct 23	28.41
Sep 23	30.88
Sep 23	137.64
Sep 23	141.93
Sep 23	126.94
Sep 23	134.93
Aug 23	155.8
Aug 23	154.36
Aug 23	153.74
Aug 23	163.44
Jul 23	163.57
Jul 23	143.6
Jul 23	140.19
Jul 23	163.07
Jun 23	166.42
Jun 23	153.05
Jun 23	147.57
May 23	130.43
May 23	129.5
May 23	126.46
May 23	125.17
Apr 23	147.73
Apr 23	151.1
Apr 23	141.39
Apr 23	141.21
Mar 23	138.43
Mar 23	110.12
Mar 23	111.5
Mar 23	124.16
Mar 23	125.12
Feb 23	125.99
Feb 23	117.48

Price to Book

CYBQY Price to Book by year
Period	Price to Book
Sep 26	1.18
Sep 26	1.16
Aug 26	1.19
Aug 26	1.35
Aug 26	1.5
Aug 26	1.16
Jul 26	1.15
Jul 26	1.2
Jul 26	1.25
Jul 26	1.3
Jul 26	1.29
Jun 26	1.28
Jun 26	1.2
Jun 26	1.48
Jun 26	1.84
May 26	1.39
May 26	1.39
May 26	1.6
May 26	1.58
May 26	1.48
Apr 26	1.5
Apr 26	1.5
Apr 26	1.69
Apr 26	1.39
Mar 26	1.62
Mar 26	1.61
Mar 26	1.62
Mar 26	1.7
Feb 26	1.91
Feb 26	1.68
Feb 26	1.65
Feb 26	1.51
Jan 26	1.35
Jan 26	1.36
Jan 26	1.32
Jan 26	1.16
Jan 26	0.89
Dec 25	0.89
Dec 25	0.9
Dec 25	0.88
Dec 25	0.9
Nov 25	1.01
Nov 25	0.73
Nov 25	0.81
Nov 25	1.12
Oct 25	1.01
Oct 25	0.95
Oct 25	1.15
Oct 25	1.08
Oct 25	1.06
Sep 25	1.12
Sep 25	1.06
Sep 25	1.05
Sep 25	1.15
Aug 25	1.06
Aug 25	1.05
Aug 25	0.98
Aug 25	1.17
Aug 25	0.97
Jul 25	0.82
Jul 25	0.89
Jul 25	0.88
Jul 25	1.1
Jun 25	0.75
Jun 25	0.92
Jun 25	0.93
Jun 25	0.93
May 25	0.93
May 25	0.92
May 25	0.94
May 25	0.93
May 25	0.78
Apr 25	0.81
Apr 25	0.8
Apr 25	0.81
Apr 25	0.78
Mar 25	0.98
Mar 25	0.98
Mar 25	1
Mar 25	0.99
Feb 25	1.01
Feb 25	1
Feb 25	1.03
Feb 25	0.79
Jan 25	1.08
Jan 25	1.08
Jan 25	0.9
Jan 25	0.94
Jan 25	0.94
Dec 24	0.89
Dec 24	1.11
Dec 24	1.09
Dec 24	1.04
Nov 24	1.04
Nov 24	1.02
Nov 24	0.89
Nov 24	0.9
Nov 24	0.9
Oct 24	0.84
Oct 24	0.87

No video analysis for this stock yet. Request one from our team.

AI Analysis

CYBERDYNE Inc.

Video analysis: CYBQY

Similar companies