Home / CSW-A.TO : TSX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does CSW-A.TO make money? Does CSW-A.TO have pricing power? What's the Earnings Whisper? Will CSW-A.TO profit more as the business scales? What is CSW-A.TO's management track record? Is CSW-A.TO's current price justified?

Corby Spirit and Wine Limited

CAD 15.18 +$0.43 (+2.92%)

TSX · 15 Sep 2026 19:59 UTC

Previous Close

CAD 15.13

Day Range

CAD 15.02CAD 15.33

Year Range

CAD 13.35CAD 16.83

Market Cap

432.13M

AVG Volume

18.3K

Trailing/Forward PE

12.86/13.2

PEG ratio

2.11

Dividend Yield

6.32%

Next Earnings Date

2026-11-11

Primary Exchange

Toronto Stock Exchange

Revenue (CAD)

CSW-A.TO Revenue (CAD) by year
Period	Revenue (CAD)
2026	271.65M
2025	246.79M
2024	229.66M
2023	162.96M
2022	159.39M
2021	159.78M
2020	153.36M
2019	149.94M
2018	146.59M
2017	143.87M

Net Income (CAD)

CSW-A.TO Net Income (CAD) by year
Period	Net Income (CAD)
2026	33.42M
2025	27.43M
2024	23.79M
2023	21.96M
2022	23.4M
2021	30.59M
2020	26.65M
2019	25.69M
2018	25.68M
2017	25.63M

Operating Income (CAD)

CSW-A.TO Operating Income (CAD) by year
Period	Operating Income (CAD)
2026	53.02M
2025	46.14M
2024	40.74M
2023	28.34M
2022	35.21M
2021	41.49M
2020	35.88M
2019	34.21M
2018	34.94M
2017	35.06M

EBITDA (CAD)

CSW-A.TO EBITDA (CAD) by year
Period	EBITDA (CAD)
2026	70.78M
2025	63.31M
2024	57.1M
2023	45.13M
2022	47.17M
2021	53.71M
2020	47.67M
2019	43.09M
2018	42.36M
2017	42.29M

Cash Flows (CAD)

CSW-A.TO Cash Flows (CAD) by year
Period	Cash Flows (CAD)
2026	33.95M
2025	42.33M
2024	28.24M
2023	30.71M
2022	-14.18M
2021	37.57M
2020	46.27M
2019	28.73M
2018	26.35M
2017	24.36M

EPS (CAD)

CSW-A.TO EPS (CAD) by year
Period	EPS (CAD)
2026	1.17
2025	0.97
2024	0.84
2023	0.78
2022	0.82
2021	1.08
2020	0.94
2019	0.9
2018	0.91
2017	0.9

Expenses (CAD)

CSW-A.TO Expenses (CAD) by year
Period	Expenses (CAD)
2026	83.04M
2025	79.47M
2024	78.49M
2023	67.11M
2022	120.84M
2021	59.71M
2020	60.37M
2019	64.05M
2018	62.46M
2017	60.35M

Cash & Debt (CAD)

CSW-A.TO Cash & Debt (CAD) by year
Period	Cash & Debt (CAD)
2026	7.61M
2025	179K
2024	32M
2023	155.01M
2022	52.46M
2021	94.4M
2020	81.68M
2019	61.14M
2018	69.95M
2017	74.25M

Debt ratios

CSW-A.TO Debt ratios by year
Period	Debt ratios
2026	0.41
2025	0.52
2024	0.54
2023	-0.28
2022	-0.25
2021	-0.48
2020	-0.44
2019	-0.36

Margins

CSW-A.TO Margins by year
Period	Margins
2026	48.92%
2025	49.84%
2024	50.41%
2023	57.76%
2022	60.25%
2021	61.15%
2020	60.59%
2019	61.97%
2018	62.58%
2017	63.93%

Return on Capital

CSW-A.TO Return on Capital by year
Period	Return on Capital
2026	17.78%
2025	14.96%
2024	12.02%
2023	12.2%
2022	12.77%
2021	16.28%
2020	15.44%
2019	15.19%
2018	13.9%
2017	14.46%

Shares Outstanding

CSW-A.TO Shares Outstanding by year
Period	Shares Outstanding
2026	29.44M
2025	28.47M
2024	28.47M
2023	28.47M
2022	28.47M
2021	28.47M
2020	28.47M
2019	28.47M
2018	28.47M
2017	28.47M

Dividends (CAD)

CSW-A.TO Dividends (CAD) by year
Period	Dividends (CAD)
2026	0.73
2025	0.92
2024	0.86
2023	0.84
2022	0.94
2021	0.87
2020	0.84
2019	0.88
2018	1.32
2017	0.85

Book Value Per Share (CAD)

CSW-A.TO Book Value Per Share (CAD) by year
Period	Book Value Per Share (CAD)
2026	6.39
2025	6.44
2024	6.95
2023	6.32
2022	6.44
2021	6.6
2020	6.06
2019	5.94
2018	6.49
2017	6.23

Total Assets (CAD)

CSW-A.TO Total Assets (CAD) by year
Period	Total Assets (CAD)
2026	415.23M
2025	402.81M
2024	420.48M
2023	362.6M
2022	253.51M
2021	254.41M
2020	234.38M
2019	218.33M
2018	230.03M
2017	227.82M

PE Ratio

CSW-A.TO PE Ratio by year
Period	PE Ratio
Sep 26	13
Sep 26	12.98
Sep 26	13.48
Aug 26	13.57
Aug 26	13.56
Aug 26	13.74
Aug 26	14.05
Jul 26	14.02
Jul 26	13.61
Jul 26	13.47
Jul 26	13.53
Jul 26	13.69
Jun 26	15.62
Jun 26	15.19
Jun 26	14.88
Jun 26	14.52
May 26	14.63
May 26	14.67
May 26	14.85
May 26	14.98
May 26	14.38
Apr 26	14.48
Apr 26	14.1
Apr 26	14.12
Apr 26	14.18
Mar 26	14.41
Mar 26	14.32
Mar 26	14.48
Mar 26	14.41
Feb 26	14.67
Feb 26	14.86
Feb 26	14.71
Feb 26	14.23
Jan 26	13.95
Jan 26	14.57
Jan 26	14.61
Jan 26	14.47
Jan 26	14.84
Dec 25	15.02
Dec 25	14.5
Dec 25	14.54
Dec 25	14.58
Nov 25	15.35
Nov 25	15.1
Nov 25	14.97
Nov 25	14.73
Oct 25	14.24
Oct 25	14.17
Oct 25	13.96
Oct 25	14
Oct 25	14.47
Sep 25	15.49
Sep 25	15.52
Sep 25	15.63
Sep 25	16.25
Aug 25	16.11
Aug 25	16.33
Aug 25	16.72
Aug 25	16.44
Aug 25	15.9
Jul 25	15.74
Jul 25	15.41
Jul 25	15.93
Jul 25	15.65
Jun 25	15.17
Jun 25	15.17
Jun 25	15.23
Jun 25	14.96
May 25	14.63
May 25	14.86
May 25	14.99
May 25	16.52
May 25	16.14
Apr 25	16.52
Apr 25	16.29
Apr 25	16.09
Apr 25	16.15
Mar 25	16.3
Mar 25	16.39
Mar 25	16.22
Mar 25	17.09
Feb 25	16.18
Feb 25	16.15
Feb 25	16.33
Feb 25	14.39
Jan 25	14.3
Jan 25	14.15
Jan 25	13.69
Jan 25	13.91
Jan 25	14.15
Dec 24	14.72
Dec 24	14.72
Dec 24	15.13
Dec 24	14.96
Nov 24	15.12
Nov 24	15.14
Nov 24	14.82
Nov 24	14.87
Nov 24	15.24
Oct 24	15.34

Free Cash Flow Yield

CSW-A.TO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	7.57%
Sep 26	7.58%
Sep 26	7.3%
Aug 26	7.25%
Aug 26	7.26%
Aug 26	7.16%
Aug 26	7%
Jul 26	7.02%
Jul 26	7.23%
Jul 26	7.3%
Jul 26	7.27%
Jul 26	7.18%
Jun 26	9.62%
Jun 26	9.89%
Jun 26	10.1%
Jun 26	10.35%
May 26	10.27%
May 26	10.24%
May 26	10.12%
May 26	10.03%
May 26	10.45%
Apr 26	10.38%
Apr 26	10.66%
Apr 26	10.64%
Apr 26	10.6%
Mar 26	10.79%
Mar 26	10.86%
Mar 26	10.74%
Mar 26	10.79%
Feb 26	10.6%
Feb 26	10.47%
Feb 26	10.57%
Feb 26	10.93%
Jan 26	11.15%
Jan 26	10.67%
Jan 26	10.64%
Jan 26	10.75%
Jan 26	10.48%
Dec 25	10.28%
Dec 25	10.64%
Dec 25	10.61%
Dec 25	10.58%
Nov 25	10.05%
Nov 25	10.22%
Nov 25	10.31%
Nov 25	10.48%
Oct 25	10.84%
Oct 25	10.89%
Oct 25	11.06%
Oct 25	11.02%
Oct 25	10.67%
Sep 25	10.59%
Sep 25	10.57%
Sep 25	10.5%
Sep 25	10.09%
Aug 25	10.18%
Aug 25	10.05%
Aug 25	9.81%
Aug 25	9.98%
Aug 25	10.32%
Jul 25	10.42%
Jul 25	10.65%
Jul 25	10.29%
Jul 25	10.48%
Jun 25	10.68%
Jun 25	10.68%
Jun 25	10.63%
Jun 25	10.82%
May 25	11.07%
May 25	10.9%
May 25	10.8%
May 25	9.8%
May 25	10.03%
Apr 25	9.8%
Apr 25	9.94%
Apr 25	10.07%
Apr 25	10.03%
Mar 25	8.83%
Mar 25	8.78%
Mar 25	8.88%
Mar 25	8.42%
Feb 25	8.9%
Feb 25	8.92%
Feb 25	8.82%
Feb 25	10.01%
Jan 25	10.07%
Jan 25	10.17%
Jan 25	10.52%
Jan 25	10.35%
Jan 25	10.17%
Dec 24	8.06%
Dec 24	8.06%
Dec 24	7.85%
Dec 24	7.94%
Nov 24	7.85%
Nov 24	7.84%
Nov 24	8.01%
Nov 24	7.99%
Nov 24	7.79%
Oct 24	7.74%

Price to Sales

CSW-A.TO Price to Sales by year
Period	Price to Sales
Sep 26	1.58
Sep 26	1.58
Sep 26	1.64
Aug 26	1.65
Aug 26	1.65
Aug 26	1.67
Aug 26	1.71
Jul 26	1.7
Jul 26	1.65
Jul 26	1.64
Jul 26	1.64
Jul 26	1.66
Jun 26	1.74
Jun 26	1.69
Jun 26	1.66
Jun 26	1.62
May 26	1.63
May 26	1.64
May 26	1.65
May 26	1.67
May 26	1.6
Apr 26	1.61
Apr 26	1.57
Apr 26	1.57
Apr 26	1.58
Mar 26	1.59
Mar 26	1.58
Mar 26	1.59
Mar 26	1.59
Feb 26	1.62
Feb 26	1.64
Feb 26	1.62
Feb 26	1.57
Jan 26	1.54
Jan 26	1.6
Jan 26	1.61
Jan 26	1.59
Jan 26	1.63
Dec 25	1.67
Dec 25	1.61
Dec 25	1.62
Dec 25	1.62
Nov 25	1.71
Nov 25	1.68
Nov 25	1.66
Nov 25	1.64
Oct 25	1.58
Oct 25	1.57
Oct 25	1.55
Oct 25	1.56
Oct 25	1.61
Sep 25	1.67
Sep 25	1.67
Sep 25	1.68
Sep 25	1.75
Aug 25	1.74
Aug 25	1.76
Aug 25	1.8
Aug 25	1.77
Aug 25	1.71
Jul 25	1.7
Jul 25	1.66
Jul 25	1.72
Jul 25	1.69
Jun 25	1.65
Jun 25	1.65
Jun 25	1.66
Jun 25	1.63
May 25	1.59
May 25	1.62
May 25	1.63
May 25	1.8
May 25	1.75
Apr 25	1.8
Apr 25	1.77
Apr 25	1.75
Apr 25	1.76
Mar 25	1.77
Mar 25	1.78
Mar 25	1.76
Mar 25	1.86
Feb 25	1.76
Feb 25	1.76
Feb 25	1.78
Feb 25	1.56
Jan 25	1.56
Jan 25	1.54
Jan 25	1.49
Jan 25	1.51
Jan 25	1.54
Dec 24	1.52
Dec 24	1.52
Dec 24	1.57
Dec 24	1.55
Nov 24	1.57
Nov 24	1.57
Nov 24	1.53
Nov 24	1.54
Nov 24	1.58
Oct 24	1.59

EV/EBITDA

CSW-A.TO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.9
Sep 26	7.89
Sep 26	8.14
Aug 26	8.18
Aug 26	8.18
Aug 26	8.26
Aug 26	8.42
Jul 26	8.4
Jul 26	8.2
Jul 26	8.13
Jul 26	8.16
Jul 26	8.24
Jun 26	8.77
Jun 26	8.57
Jun 26	8.43
Jun 26	8.26
May 26	8.32
May 26	8.34
May 26	8.42
May 26	8.48
May 26	8.2
Apr 26	8.25
Apr 26	8.07
Apr 26	8.08
Apr 26	8.11
Mar 26	7.91
Mar 26	7.87
Mar 26	7.94
Mar 26	7.91
Feb 26	8.03
Feb 26	8.11
Feb 26	8.05
Feb 26	7.83
Jan 26	7.71
Jan 26	7.98
Jan 26	8
Jan 26	7.94
Jan 26	8.1
Dec 25	8.25
Dec 25	8.03
Dec 25	8.04
Dec 25	8.06
Nov 25	8.39
Nov 25	8.29
Nov 25	8.23
Nov 25	8.12
Oct 25	7.91
Oct 25	7.88
Oct 25	7.79
Oct 25	7.81
Oct 25	8.01
Sep 25	8.22
Sep 25	8.23
Sep 25	8.28
Sep 25	8.54
Aug 25	8.48
Aug 25	8.57
Aug 25	8.74
Aug 25	8.62
Aug 25	8.39
Jul 25	8.32
Jul 25	8.18
Jul 25	8.4
Jul 25	8.28
Jun 25	8.1
Jun 25	8.1
Jun 25	8.13
Jun 25	8.02
May 25	7.88
May 25	7.98
May 25	8.03
May 25	8.67
May 25	8.51
Apr 25	8.67
Apr 25	8.57
Apr 25	8.49
Apr 25	8.52
Mar 25	8.92
Mar 25	8.96
Mar 25	8.89
Mar 25	9.26
Feb 25	8.87
Feb 25	8.86
Feb 25	8.93
Feb 25	8.11
Jan 25	8.07
Jan 25	8.01
Jan 25	7.82
Jan 25	7.91
Jan 25	8.01
Dec 24	8.04
Dec 24	8.04
Dec 24	8.21
Dec 24	8.14
Nov 24	8.2
Nov 24	8.21
Nov 24	8.08
Nov 24	8.1
Nov 24	8.25
Oct 24	8.3

Price/Operating Cashflow

CSW-A.TO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.33
Sep 26	12.31
Sep 26	12.79
Aug 26	12.88
Aug 26	12.86
Aug 26	13.03
Aug 26	13.33
Jul 26	13.3
Jul 26	12.91
Jul 26	12.78
Jul 26	12.84
Jul 26	12.99
Jun 26	9.88
Jun 26	9.6
Jun 26	9.41
Jun 26	9.18
May 26	9.25
May 26	9.28
May 26	9.39
May 26	9.48
May 26	9.09
Apr 26	9.16
Apr 26	8.92
Apr 26	8.93
Apr 26	8.96
Mar 26	8.73
Mar 26	8.68
Mar 26	8.78
Mar 26	8.73
Feb 26	8.89
Feb 26	9
Feb 26	8.92
Feb 26	8.62
Jan 26	8.45
Jan 26	8.83
Jan 26	8.85
Jan 26	8.77
Jan 26	8.99
Dec 25	9.2
Dec 25	8.88
Dec 25	8.91
Dec 25	8.93
Nov 25	9.4
Nov 25	9.25
Nov 25	9.17
Nov 25	9.02
Oct 25	8.72
Oct 25	8.68
Oct 25	8.55
Oct 25	8.58
Oct 25	8.86
Sep 25	8.74
Sep 25	8.76
Sep 25	8.82
Sep 25	9.17
Aug 25	9.09
Aug 25	9.21
Aug 25	9.44
Aug 25	9.28
Aug 25	8.97
Jul 25	8.88
Jul 25	8.69
Jul 25	8.99
Jul 25	8.83
Jun 25	8.68
Jun 25	8.68
Jun 25	8.72
Jun 25	8.56
May 25	8.37
May 25	8.51
May 25	8.58
May 25	9.46
May 25	9.24
Apr 25	9.46
Apr 25	9.33
Apr 25	9.21
Apr 25	9.25
Mar 25	10.47
Mar 25	10.53
Mar 25	10.41
Mar 25	10.98
Feb 25	10.39
Feb 25	10.37
Feb 25	10.49
Feb 25	9.24
Jan 25	9.18
Jan 25	9.09
Jan 25	8.79
Jan 25	8.93
Jan 25	9.09
Dec 24	11.11
Dec 24	11.11
Dec 24	11.42
Dec 24	11.29
Nov 24	11.41
Nov 24	11.43
Nov 24	11.18
Nov 24	11.22
Nov 24	11.5
Oct 24	11.58

Price to Book

CSW-A.TO Price to Book by year
Period	Price to Book
Sep 26	2.15
Sep 26	2.14
Sep 26	2.23
Aug 26	2.24
Aug 26	2.24
Aug 26	2.27
Aug 26	2.32
Jul 26	2.32
Jul 26	2.25
Jul 26	2.22
Jul 26	2.23
Jul 26	2.26
Jun 26	2.41
Jun 26	2.35
Jun 26	2.3
Jun 26	2.24
May 26	2.26
May 26	2.27
May 26	2.29
May 26	2.32
May 26	2.22
Apr 26	2.24
Apr 26	2.18
Apr 26	2.18
Apr 26	2.19
Mar 26	2.18
Mar 26	2.17
Mar 26	2.19
Mar 26	2.18
Feb 26	2.22
Feb 26	2.25
Feb 26	2.23
Feb 26	2.15
Jan 26	2.11
Jan 26	2.21
Jan 26	2.21
Jan 26	2.19
Jan 26	2.25
Dec 25	2.25
Dec 25	2.17
Dec 25	2.18
Dec 25	2.18
Nov 25	2.3
Nov 25	2.26
Nov 25	2.24
Nov 25	2.2
Oct 25	2.13
Oct 25	2.12
Oct 25	2.09
Oct 25	2.09
Oct 25	2.16
Sep 25	2.19
Sep 25	2.2
Sep 25	2.21
Sep 25	2.3
Aug 25	2.28
Aug 25	2.31
Aug 25	2.37
Aug 25	2.33
Aug 25	2.25
Jul 25	2.23
Jul 25	2.18
Jul 25	2.26
Jul 25	2.22
Jun 25	2.14
Jun 25	2.14
Jun 25	2.15
Jun 25	2.11
May 25	2.06
May 25	2.1
May 25	2.12
May 25	2.33
May 25	2.28
Apr 25	2.33
Apr 25	2.3
Apr 25	2.27
Apr 25	2.28
Mar 25	2.27
Mar 25	2.28
Mar 25	2.26
Mar 25	2.38
Feb 25	2.25
Feb 25	2.25
Feb 25	2.27
Feb 25	2
Jan 25	1.99
Jan 25	1.97
Jan 25	1.9
Jan 25	1.94
Jan 25	1.97
Dec 24	1.77
Dec 24	1.77
Dec 24	1.82
Dec 24	1.8
Nov 24	1.82
Nov 24	1.82
Nov 24	1.78
Nov 24	1.79
Nov 24	1.83
Oct 24	1.85

No video analysis for this stock yet. Request one from our team.

AI Analysis

Corby Spirit and Wine Limited

Video analysis: CSW-A.TO

Similar companies