Home / CLAY.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does CLAY.JK make money? Does CLAY.JK have pricing power? What's the Earnings Whisper? Will CLAY.JK profit more as the business scales? What is CLAY.JK's management track record? Is CLAY.JK's current price justified?

PT Citra Putra Realty Tbk

IDR 2750 +$460.00 (+20.09%)

JKT · 25 Sep 2026 02:05 UTC

Previous Close

IDR 2750

Day Range

IDR 2740IDR 2750

Year Range

IDR 2000IDR 4310

Market Cap

7.07T

AVG Volume

27.94K

Trailing/Forward PE

268.29/-

PEG ratio

-0.06

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

CLAY.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	142.03B
2024	230.63B
2023	224.56B
2022	126.23B
2021	19.39B
2020	33.96B
2019	187.52B
2018	193.64B

Net Income (IDR)

CLAY.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	4.86B
2024	7.05B
2023	6.65B
2022	-41.4B
2021	-74.8B
2020	-82.4B
2019	-15.08B
2018	-18.86B

Operating Income (IDR)

CLAY.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	8.59B
2024	30.7B
2023	29.75B
2022	-15.15B
2021	-44.38B
2020	-62B
2019	3.4B
2018	4.24B

EBITDA (IDR)

CLAY.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	14.88B
2024	44.29B
2023	57.46B
2022	13.55B
2021	-15.34B
2020	-39.07B
2019	13.6B
2018	23.29B

Cash Flows (IDR)

CLAY.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	28.08B
2024	51.92B
2023	36.22B
2022	-27.41B
2021	-9.02B
2020	-16.68B
2019	-109.5B
2018	15.55B

EPS (IDR)

CLAY.JK EPS (IDR) by year
Period	EPS (IDR)
2025	1.88
2024	2.74
2023	2.59
2022	-16.11
2021	-29.1
2020	-32.41
2019	-6.03
2018	-14.8

Expenses (IDR)

CLAY.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	45.39B
2024	9.33B
2023	9.68B
2022	8.33B
2021	3.58B
2020	5.91B
2019	118.87B
2018	15.59B

Cash & Debt (IDR)

CLAY.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	37.22B
2024	25.38B
2023	19.84B
2022	13.39B
2021	2.47B
2020	1.53B
2019	15.29B
2018	27.53B

Debt ratios

CLAY.JK Debt ratios by year
Period	Debt ratios
2025	1.54
2024	3.03
2023	22.95
2022	-15.7
2021	-25.46

Margins

CLAY.JK Margins by year
Period	Margins
2025	43.62%
2024	51.85%
2023	49.61%
2022	35.95%
2021	-97.71%
2020	-78.01%
2019	44.36%
2018	44.67%

Return on Capital

CLAY.JK Return on Capital by year
Period	Return on Capital
2025	28.38%
2024	54.29%
2023	111.34%
2022	4135.28%
2021	-187.34%
2020	-71.8%
2019	-7.79%
2018	-15.71%

Shares Outstanding

CLAY.JK Shares Outstanding by year
Period	Shares Outstanding
2025	2.57B
2024	2.57B
2023	2.57B
2022	2.57B
2021	2.57B
2020	2.57B
2019	2.57B
2018	1.28B

Book Value Per Share (IDR)

CLAY.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	6.66
2024	5.05
2023	2.32
2022	-0.39
2021	15.54
2020	44.65
2019	75.36
2018	94.15

Total Assets (IDR)

CLAY.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	533.21B
2024	539.55B
2023	567.73B
2022	598.12B
2021	604.68B
2020	621.31B
2019	668.86B
2018	608.49B

PE Ratio

CLAY.JK PE Ratio by year
Period	PE Ratio
Sep 26	548.73
Sep 26	546.73
Sep 26	534.76
Sep 26	540.75
Aug 26	538.75
Aug 26	546.73
Aug 26	556.71
Aug 26	550.72
Jul 26	518.8
Jul 26	472.9
Jul 26	498.84
Jul 26	508.82
Jul 26	538.75
Jun 26	1412.05
Jun 26	1422.62
Jun 26	1454.35
Jun 26	1470.22
May 26	1533.68
May 26	1544.26
May 26	1533.68
May 26	1517.82
Apr 26	1501.95
Apr 26	1496.66
Apr 26	1475.51
Apr 26	1385.6
Apr 26	1517.82
Sep 25	4920.9
Sep 25	3621.32
Sep 25	2292.53
Sep 25	2197.61
Aug 25	2110
Aug 25	2007.79
Aug 25	2110
Aug 25	1825.26
Aug 25	1971.28
Jul 25	1350.69
Jul 25	1014.84
Jul 25	1219.27
Jul 25	1562.42
Jun 25	380.87
Jun 25	373.58
Jun 25	364.47
Jun 25	355.36
May 25	348.07
May 25	344.42
May 25	337.13
May 25	317.09
May 25	307.98
Apr 25	293.4
Apr 25	277
Apr 25	269.71
Mar 25	131.5
Mar 25	120.54
Mar 25	121.46
Mar 25	103.19
Feb 25	113.24
Feb 25	113.24
Feb 25	113.24
Feb 25	113.24
Jan 25	86.21
Jan 25	76.71
Jan 25	63.92
Jan 25	48.22
Jan 25	48.58
Dec 24	134.68
Dec 24	134.68
Dec 24	134.68
Dec 24	134.68
Nov 24	134.68
Nov 24	122.53
Nov 24	99.24
Nov 24	73.41
Nov 24	56.2
Oct 24	56.2
Oct 24	56.2
Oct 24	56.2
Oct 24	55.69
Sep 24	36.71
Sep 24	45.13
Sep 24	45.13
Sep 24	45.13
Aug 24	50.03
Aug 24	50.03
Aug 24	50.03
Aug 24	61.99
Aug 24	61.99
Jul 24	68.52
Jul 24	75.59
Jul 24	70.15
Jul 24	58.73
Jun 24	83.48
Jun 24	83.48
Jun 24	113.62
Jun 24	139.9
May 24	127.53
Apr 24	127.53
Apr 24	139.13
Apr 24	139.13
Apr 24	139.13

Free Cash Flow Yield

CLAY.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0.52%
Sep 26	0.53%
Sep 26	0.54%
Sep 26	0.53%
Aug 26	0.53%
Aug 26	0.53%
Aug 26	0.52%
Aug 26	0.52%
Jul 26	0.55%
Jul 26	0.61%
Jul 26	0.58%
Jul 26	0.56%
Jul 26	0.53%
Jun 26	0.41%
Jun 26	0.41%
Jun 26	0.4%
Jun 26	0.39%
May 26	0.38%
May 26	0.37%
May 26	0.38%
May 26	0.38%
Apr 26	0.38%
Apr 26	0.39%
Apr 26	0.39%
Apr 26	0.42%
Apr 26	0.38%
Mar 26	0.4%
Mar 26	0.41%
Mar 26	0.4%
Mar 26	0.4%
Feb 26	0.38%
Feb 26	0.38%
Feb 26	0.41%
Feb 26	0.4%
Jan 26	0.39%
Jan 26	0.42%
Jan 26	0.45%
Jan 26	0.47%
Jan 26	0.49%
Dec 25	0.77%
Dec 25	0.74%
Dec 25	0.69%
Dec 25	0.71%
Nov 25	0.69%
Nov 25	0.67%
Nov 25	0.6%
Nov 25	0.65%
Oct 25	0.64%
Oct 25	0.51%
Oct 25	0.65%
Oct 25	0.52%
Oct 25	0.55%
Sep 25	0.53%
Sep 25	0.72%
Sep 25	1.14%
Sep 25	1.19%
Aug 25	1.24%
Aug 25	1.3%
Aug 25	1.24%
Aug 25	1.43%
Aug 25	1.32%
Jul 25	1.93%
Jul 25	2.57%
Jul 25	2.14%
Jul 25	1.67%
Jun 25	1.93%
Jun 25	1.97%
Jun 25	2.02%
Jun 25	2.07%
May 25	2.12%
May 25	2.14%
May 25	2.18%
May 25	2.32%
May 25	2.39%
Apr 25	2.51%
Apr 25	2.66%
Apr 25	2.73%
Mar 25	3.15%
Mar 25	3.44%
Mar 25	3.41%
Mar 25	4.01%
Feb 25	3.66%
Feb 25	3.66%
Feb 25	3.66%
Feb 25	3.66%
Jan 25	4.8%
Jan 25	5.4%
Jan 25	6.48%
Jan 25	8.59%
Jan 25	8.52%
Dec 24	6.62%
Dec 24	6.62%
Dec 24	6.62%
Dec 24	6.62%
Nov 24	6.62%
Nov 24	7.27%
Nov 24	8.98%
Nov 24	12.14%
Nov 24	15.86%
Oct 24	15.86%

Price to Sales

CLAY.JK Price to Sales by year
Period	Price to Sales
Sep 26	46.75
Sep 26	46.58
Sep 26	45.56
Sep 26	46.07
Aug 26	45.9
Aug 26	46.58
Aug 26	47.43
Aug 26	46.92
Jul 26	44.2
Jul 26	40.29
Jul 26	42.5
Jul 26	43.35
Jul 26	45.9
Jun 26	48.31
Jun 26	48.68
Jun 26	49.76
Jun 26	50.3
May 26	52.48
May 26	52.84
May 26	52.48
May 26	51.93
Apr 26	51.39
Apr 26	51.21
Apr 26	50.49
Apr 26	47.41
Apr 26	51.93
Mar 26	48.88
Mar 26	48.18
Mar 26	48.36
Mar 26	49.23
Feb 26	51.16
Feb 26	51.34
Feb 26	48.18
Feb 26	49.06
Jan 26	50.11
Jan 26	46.43
Jan 26	43.63
Jan 26	41.7
Jan 26	40.12
Dec 25	34.9
Dec 25	36.07
Dec 25	38.68
Dec 25	37.81
Nov 25	38.83
Nov 25	40.14
Nov 25	44.5
Nov 25	41.16
Oct 25	41.74
Oct 25	52.93
Oct 25	41.16
Oct 25	51.63
Oct 25	49.01
Sep 25	41.54
Sep 25	30.57
Sep 25	19.35
Sep 25	18.55
Aug 25	17.81
Aug 25	16.95
Aug 25	17.81
Aug 25	15.41
Aug 25	16.64
Jul 25	11.4
Jul 25	8.57
Jul 25	10.29
Jul 25	13.19
Jun 25	11.64
Jun 25	11.42
Jun 25	11.14
Jun 25	10.86
May 25	10.64
May 25	10.53
May 25	10.31
May 25	9.69
May 25	9.42
Apr 25	8.97
Apr 25	8.47
Apr 25	8.25
Mar 25	7.33
Mar 25	6.72
Mar 25	6.77
Mar 25	5.76
Feb 25	6.32
Feb 25	6.32
Feb 25	6.32
Feb 25	6.32
Jan 25	4.81
Jan 25	4.28
Jan 25	3.57
Jan 25	2.69
Jan 25	2.71
Dec 24	2.87
Dec 24	2.87
Dec 24	2.87
Dec 24	2.87
Nov 24	2.87
Nov 24	2.61
Nov 24	2.11
Nov 24	1.56
Nov 24	1.2
Oct 24	1.2

EV/EBITDA

CLAY.JK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	276.17
Sep 26	275.19
Sep 26	269.33
Sep 26	272.26
Aug 26	271.29
Aug 26	275.19
Aug 26	280.07
Aug 26	277.14
Jul 26	261.53
Jul 26	239.08
Jul 26	251.76
Jul 26	256.64
Jul 26	271.29
Jun 26	474.51
Jun 26	477.96
Jun 26	488.32
Jun 26	493.51
May 26	514.23
May 26	517.68
May 26	514.23
May 26	509.05
Apr 26	503.87
Apr 26	502.14
Apr 26	495.23
Apr 26	465.88
Apr 26	509.05
Mar 26	595.03
Mar 26	586.85
Mar 26	588.89
Mar 26	599.12
Feb 26	621.61
Feb 26	623.66
Feb 26	586.85
Feb 26	597.07
Jan 26	609.34
Jan 26	566.4
Jan 26	533.67
Jan 26	511.18
Jan 26	492.77
Dec 25	325.61
Dec 25	335.93
Dec 25	359.15
Dec 25	351.41
Nov 25	360.44
Nov 25	372.05
Nov 25	410.76
Nov 25	381.08
Oct 25	386.25
Oct 25	485.59
Oct 25	381.08
Oct 25	473.98
Oct 25	450.76
Sep 25	281.06
Sep 25	209.55
Sep 25	136.44
Sep 25	131.22
Aug 25	126.4
Aug 25	120.77
Aug 25	126.4
Aug 25	110.73
Aug 25	118.76
Jul 25	84.62
Jul 25	66.14
Jul 25	77.39
Jul 25	96.27
Jun 25	67.47
Jun 25	66.31
Jun 25	64.86
Jun 25	63.41
May 25	62.25
May 25	61.67
May 25	60.51
May 25	57.32
May 25	55.87
Apr 25	53.54
Apr 25	50.93
Apr 25	49.77
Mar 25	40.94
Mar 25	38.05
Mar 25	38.29
Mar 25	33.48
Feb 25	36.13
Feb 25	36.13
Feb 25	36.13
Feb 25	36.13
Jan 25	29.01
Jan 25	26.5
Jan 25	23.13
Jan 25	18.99
Jan 25	19.09
Dec 24	16.98
Dec 24	16.98
Dec 24	16.98
Dec 24	16.98
Nov 24	16.98
Nov 24	15.86
Nov 24	13.7
Nov 24	11.31
Nov 24	9.72
Oct 24	9.72

Price/Operating Cashflow

CLAY.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	150.9
Sep 26	150.35
Sep 26	147.06
Sep 26	148.7
Aug 26	148.15
Aug 26	150.35
Aug 26	153.09
Aug 26	151.44
Jul 26	142.67
Jul 26	130.05
Jul 26	137.18
Jul 26	139.92
Jul 26	148.15
Jun 26	177.38
Jun 26	178.71
Jun 26	182.69
Jun 26	184.69
May 26	192.66
May 26	193.99
May 26	192.66
May 26	190.67
Apr 26	188.67
Apr 26	188.01
Apr 26	185.35
Apr 26	174.06
Apr 26	190.67
Mar 26	167.09
Mar 26	164.69
Mar 26	165.29
Mar 26	168.29
Feb 26	174.87
Feb 26	175.47
Feb 26	164.69
Feb 26	167.69
Jan 26	171.28
Jan 26	158.7
Jan 26	149.12
Jan 26	142.53
Jan 26	137.14
Dec 25	118.78
Dec 25	122.74
Dec 25	131.65
Dec 25	128.68
Nov 25	132.14
Nov 25	136.6
Nov 25	151.44
Nov 25	140.06
Oct 25	142.04
Oct 25	180.15
Oct 25	140.06
Oct 25	175.69
Oct 25	166.78
Sep 25	172.81
Sep 25	127.17
Sep 25	80.51
Sep 25	77.18
Aug 25	74.1
Aug 25	70.51
Aug 25	74.1
Aug 25	64.1
Aug 25	69.23
Jul 25	47.43
Jul 25	35.64
Jul 25	42.82
Jul 25	54.87
Jun 25	48.54
Jun 25	47.61
Jun 25	46.45
Jun 25	45.29
May 25	44.36
May 25	43.89
May 25	42.97
May 25	40.41
May 25	39.25
Apr 25	37.39
Apr 25	35.3
Apr 25	34.37
Mar 25	31.69
Mar 25	29.05
Mar 25	29.27
Mar 25	24.87
Feb 25	27.29
Feb 25	27.29
Feb 25	27.29
Feb 25	27.29
Jan 25	20.78
Jan 25	18.49
Jan 25	15.41
Jan 25	11.62
Jan 25	11.71
Dec 24	15.09
Dec 24	15.09
Dec 24	15.09
Dec 24	15.09
Nov 24	15.09
Nov 24	13.73
Nov 24	11.12
Nov 24	8.23
Nov 24	6.3
Oct 24	6.3

Price to Book

CLAY.JK Price to Book by year
Period	Price to Book
Sep 26	382.38
Sep 26	380.99
Sep 26	372.65
Sep 26	376.82
Aug 26	375.43
Aug 26	380.99
Aug 26	387.94
Aug 26	383.77
Jul 26	361.52
Jul 26	329.54
Jul 26	347.62
Jul 26	354.57
Jul 26	375.43
Jun 26	400.71
Jun 26	403.71
Jun 26	412.71
Jun 26	417.21
May 26	435.22
May 26	438.23
May 26	435.22
May 26	430.72
Apr 26	426.22
Apr 26	424.72
Apr 26	418.72
Apr 26	393.2
Apr 26	430.72
Mar 26	722.07
Mar 26	711.72
Mar 26	714.31
Mar 26	727.25
Feb 26	755.72
Feb 26	758.31
Feb 26	711.72
Feb 26	724.66
Jan 26	740.19
Jan 26	685.84
Jan 26	644.43
Jan 26	615.96
Jan 26	592.67
Dec 25	1850.77
Dec 25	1912.47
Dec 25	2051.27
Dec 25	2005.01
Nov 25	2058.99
Nov 25	2128.39
Nov 25	2359.74
Nov 25	2182.37
Oct 25	2213.22
Oct 25	2807.01
Oct 25	2182.37
Oct 25	2737.6
Oct 25	2598.79
Sep 25	1337.62
Sep 25	984.36
Sep 25	623.16
Sep 25	597.36
Aug 25	573.55
Aug 25	545.76
Aug 25	573.55
Aug 25	496.15
Aug 25	535.84
Jul 25	367.15
Jul 25	275.86
Jul 25	331.43
Jul 25	424.7
Jun 25	206.79
Jun 25	202.83
Jun 25	197.89
Jun 25	192.94
May 25	188.98
May 25	187
May 25	183.04
May 25	172.16
May 25	167.21
Apr 25	159.3
Apr 25	150.39
Apr 25	146.44
Mar 25	107.06
Mar 25	98.14
Mar 25	98.89
Mar 25	84.02
Feb 25	92.19
Feb 25	92.19
Feb 25	92.19
Feb 25	92.19
Jan 25	70.19
Jan 25	62.45
Jan 25	52.05
Jan 25	39.26
Jan 25	39.55
Dec 24	144.63
Dec 24	144.63
Dec 24	144.63
Dec 24	144.63
Nov 24	144.63
Nov 24	131.58
Nov 24	106.57
Nov 24	78.84
Nov 24	60.35
Oct 24	60.35

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Citra Putra Realty Tbk

Video analysis: CLAY.JK

Similar companies