Home / CITY.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does CITY.JK make money? Does CITY.JK have pricing power? What's the Earnings Whisper? Will CITY.JK profit more as the business scales? What is CITY.JK's management track record? Is CITY.JK's current price justified?

PT Natura City Developments Tbk

IDR 179 -$203.00 (-53.14%)

JKT · 16 Sep 2026 09:12 UTC

Previous Close

IDR 184

Day Range

IDR 177IDR 189

Year Range

IDR 107IDR 474

Market Cap

967.53B

AVG Volume

2.62M

Trailing/Forward PE

41.34/-

PEG ratio

0.65

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

CITY.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	144.91B
2024	116.61B
2023	89.27B
2022	36.28B
2021	78.58B
2020	147.8B
2019	121.82B
2018	213.26B

Net Income (IDR)

CITY.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	17.99B
2024	8.32B
2023	2.01B
2022	-21.28B
2021	1.26B
2020	65.6B
2019	31.7B
2018	88.16B

Operating Income (IDR)

CITY.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	15.55B
2024	6.79B
2023	39.6B
2022	-22.3B
2021	-341.28M
2020	62.82B
2019	29.74B
2018	86.17B

EBITDA (IDR)

CITY.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	21.29B
2024	8.28B
2023	1.86B
2022	-21.89B
2021	2.03B
2020	66.56B
2019	32.72B
2018	89.54B

Cash Flows (IDR)

CITY.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	-54.3B
2024	-15.52B
2023	-13.48B
2022	-23.57B
2021	10.41B
2020	-3.21B
2019	-15.23B
2018	-316.25B

EPS (IDR)

CITY.JK EPS (IDR) by year
Period	EPS (IDR)
2025	3.32
2024	1.55
2023	0.37
2022	-3.93
2021	0.23
2020	12.13
2019	5.86
2018	16.32

Expenses (IDR)

CITY.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	53.01B
2024	27.6B
2023	24.31B
2022	20.92B
2021	16.22B
2020	16.95B
2019	18.42B
2018	21.45B

Cash & Debt (IDR)

CITY.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	146.75B
2024	83.78B
2023	90.76B
2022	31.84B
2021	32.41B
2020	29.12B
2019	32.32B
2018	47.14B

Debt ratios

CITY.JK Debt ratios by year
Period	Debt ratios
2025	-2.94
2024	0.97
2023	-1.73
2022	-0.39
2021	-0.13

Margins

CITY.JK Margins by year
Period	Margins
2025	54.56%
2024	55.24%
2023	55.25%
2022	54.02%
2021	59.03%
2020	70.61%
2019	61.66%
2018	61.96%

Return on Capital

CITY.JK Return on Capital by year
Period	Return on Capital
2025	2.03%
2024	0.96%
2023	0.23%
2022	-2.49%
2021	0.14%
2020	7.52%
2019	3.93%
2018	11.38%

Shares Outstanding

CITY.JK Shares Outstanding by year
Period	Shares Outstanding
2025	5.41B
2024	5.41B
2023	5.41B
2022	5.41B
2021	5.4B
2020	5.4B
2019	5.4B
2018	5.4B

Book Value Per Share (IDR)

CITY.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	163.72
2024	160.34
2023	158.66
2022	158.11
2021	161.77
2020	161.47
2019	149.32
2018	143.49

Total Assets (IDR)

CITY.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	1.12T
2024	1.05T
2023	972.73B
2022	933.97B
2021	951.33B
2020	952.92B
2019	918.88B
2018	924.95B

PE Ratio

CITY.JK PE Ratio by year
Period	PE Ratio
Sep 26	47.5
Sep 26	47.5
Sep 26	46.73
Aug 26	45.44
Aug 26	45.44
Aug 26	44.41
Aug 26	44.92
Jul 26	43.89
Jul 26	42.86
Jul 26	44.66
Jul 26	43.63
Jul 26	40.53
Jun 26	49.88
Jun 26	51.68
Jun 26	39.66
Jun 26	37.56
May 26	48.68
May 26	49.28
May 26	57.09
May 26	57.39
Apr 26	60.7
Apr 26	61.3
Apr 26	69.71
Apr 26	58.29
Apr 26	42.37
Mar 26	47.05
Mar 26	48.02
Mar 26	49.97
Mar 26	55.16
Feb 26	72.03
Feb 26	79.82
Feb 26	74.63
Feb 26	64.89
Jan 26	75.27
Jan 26	90.2
Jan 26	106.42
Jan 26	106.42
Jan 26	123.94
Dec 25	128.86
Dec 25	175.1
Dec 25	175.1
Dec 25	112.18
Nov 25	68.22
Nov 25	70.87
Nov 25	69.74
Nov 25	65.57
Oct 25	63.67
Oct 25	66.7
Oct 25	43.58
Oct 25	45.1
Oct 25	43.96
Sep 25	56.56
Sep 25	55.61
Sep 25	51.81
Sep 25	49.91
Aug 25	47.53
Aug 25	49.43
Aug 25	51.33
Aug 25	47.53
Aug 25	45.15
Jul 25	46.1
Jul 25	42.78
Jul 25	40.4
Jul 25	40.87
Jun 25	55.89
Jun 25	55.24
Jun 25	57.19
Jun 25	60.44
May 25	60.44
May 25	61.09
May 25	60.44
May 25	61.74
May 25	60.44
Apr 25	62.39
Apr 25	50.04
Apr 25	47.44
Mar 25	17.61
Mar 25	16.94
Mar 25	18.94
Mar 25	20.06
Feb 25	20.5
Feb 25	22.29
Feb 25	21.4
Feb 25	21.84
Jan 25	22.96
Jan 25	23.63
Jan 25	24.07
Jan 25	23.63
Jan 25	24.07
Dec 24	39.1
Dec 24	40.98
Dec 24	49.63
Dec 24	48.5
Nov 24	60.15
Nov 24	47
Nov 24	43.24
Nov 24	47
Nov 24	50.76
Oct 24	45.12
Oct 24	42.86

Free Cash Flow Yield

CITY.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-4.51%
Sep 26	-4.51%
Sep 26	-4.59%
Aug 26	-4.72%
Aug 26	-4.72%
Aug 26	-4.83%
Aug 26	-4.77%
Jul 26	-4.88%
Jul 26	-5%
Jul 26	-4.8%
Jul 26	-4.91%
Jul 26	-5.29%
Jun 26	-6.05%
Jun 26	-5.84%
Jun 26	-7.61%
Jun 26	-8.04%
May 26	-6.2%
May 26	-6.13%
May 26	-5.29%
May 26	-5.26%
Apr 26	-4.97%
Apr 26	-4.92%
Apr 26	-4.33%
Apr 26	-5.18%
Apr 26	-7.12%
Mar 26	-7.64%
Mar 26	-7.48%
Mar 26	-7.19%
Mar 26	-6.51%
Feb 26	-4.99%
Feb 26	-4.5%
Feb 26	-4.82%
Feb 26	-5.54%
Jan 26	-4.77%
Jan 26	-3.98%
Jan 26	-3.38%
Jan 26	-3.38%
Jan 26	-2.9%
Dec 25	-2.05%
Dec 25	-1.51%
Dec 25	-1.51%
Dec 25	-2.36%
Nov 25	-3.88%
Nov 25	-3.74%
Nov 25	-3.8%
Nov 25	-4.04%
Oct 25	-4.16%
Oct 25	-3.97%
Oct 25	-6.07%
Oct 25	-5.87%
Oct 25	-6.02%
Sep 25	-4.24%
Sep 25	-4.32%
Sep 25	-4.63%
Sep 25	-4.81%
Aug 25	-5.05%
Aug 25	-4.86%
Aug 25	-4.68%
Aug 25	-5.05%
Aug 25	-5.32%
Jul 25	-5.21%
Jul 25	-5.61%
Jul 25	-5.94%
Jul 25	-5.87%
Jun 25	-3.34%
Jun 25	-3.38%
Jun 25	-3.26%
Jun 25	-3.09%
May 25	-3.09%
May 25	-3.05%
May 25	-3.09%
May 25	-3.02%
May 25	-3.09%
Apr 25	-2.99%
Apr 25	-3.73%
Apr 25	-3.93%
Mar 25	-2.72%
Mar 25	-2.83%
Mar 25	-2.53%
Mar 25	-2.39%
Feb 25	-2.34%
Feb 25	-2.15%
Feb 25	-2.24%
Feb 25	-2.2%
Jan 25	-2.09%
Jan 25	-2.03%
Jan 25	-1.99%
Jan 25	-2.03%
Jan 25	-1.99%
Dec 24	-3.52%
Dec 24	-3.36%
Dec 24	-2.78%
Dec 24	-2.84%
Nov 24	-2.29%
Nov 24	-2.93%
Nov 24	-3.19%
Nov 24	-2.93%
Nov 24	-2.72%
Oct 24	-3.05%
Oct 24	-3.22%

Price to Sales

CITY.JK Price to Sales by year
Period	Price to Sales
Sep 26	6.71
Sep 26	6.71
Sep 26	6.6
Aug 26	6.41
Aug 26	6.41
Aug 26	6.27
Aug 26	6.34
Jul 26	6.2
Jul 26	6.05
Jul 26	6.31
Jul 26	6.16
Jul 26	5.72
Jun 26	6.19
Jun 26	6.42
Jun 26	4.92
Jun 26	4.66
May 26	6.04
May 26	6.12
May 26	7.09
May 26	7.12
Apr 26	7.53
Apr 26	7.61
Apr 26	8.65
Apr 26	7.24
Apr 26	5.26
Mar 26	5.59
Mar 26	5.71
Mar 26	5.94
Mar 26	6.55
Feb 26	8.56
Feb 26	9.48
Feb 26	8.87
Feb 26	7.71
Jan 26	8.94
Jan 26	10.72
Jan 26	12.65
Jan 26	12.65
Jan 26	14.73
Dec 25	13.33
Dec 25	18.11
Dec 25	18.11
Dec 25	11.61
Nov 25	7.06
Nov 25	7.33
Nov 25	7.21
Nov 25	6.78
Oct 25	6.59
Oct 25	6.9
Oct 25	4.51
Oct 25	4.67
Oct 25	4.55
Sep 25	4.91
Sep 25	4.82
Sep 25	4.49
Sep 25	4.33
Aug 25	4.12
Aug 25	4.29
Aug 25	4.45
Aug 25	4.12
Aug 25	3.92
Jul 25	4
Jul 25	3.71
Jul 25	3.5
Jul 25	3.55
Jun 25	3.99
Jun 25	3.94
Jun 25	4.08
Jun 25	4.31
May 25	4.31
May 25	4.36
May 25	4.31
May 25	4.4
May 25	4.31
Apr 25	4.45
Apr 25	3.57
Apr 25	3.38
Mar 25	3.04
Mar 25	2.92
Mar 25	3.27
Mar 25	3.46
Feb 25	3.54
Feb 25	3.85
Feb 25	3.69
Feb 25	3.77
Jan 25	3.96
Jan 25	4.08
Jan 25	4.16
Jan 25	4.08
Jan 25	4.16
Dec 24	4.82
Dec 24	5.05
Dec 24	6.11
Dec 24	5.97
Nov 24	7.41
Nov 24	5.79
Nov 24	5.33
Nov 24	5.79
Nov 24	6.25
Oct 24	5.56
Oct 24	5.28

EV/EBITDA

CITY.JK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	42.1
Sep 26	42.1
Sep 26	41.44
Aug 26	40.35
Aug 26	40.35
Aug 26	39.48
Aug 26	39.92
Jul 26	39.04
Jul 26	38.17
Jul 26	39.7
Jul 26	38.82
Jul 26	36.21
Jun 26	40.82
Jun 26	42.34
Jun 26	32.19
Jun 26	30.41
May 26	39.8
May 26	40.31
May 26	46.91
May 26	47.16
Apr 26	49.96
Apr 26	50.46
Apr 26	57.57
Apr 26	47.93
Apr 26	34.47
Mar 26	44.96
Mar 26	45.91
Mar 26	47.82
Mar 26	52.91
Feb 26	69.44
Feb 26	77.07
Feb 26	71.98
Feb 26	62.44
Jan 26	72.62
Jan 26	87.24
Jan 26	103.14
Jan 26	103.14
Jan 26	120.3
Dec 25	128.52
Dec 25	174.07
Dec 25	174.07
Dec 25	112.1
Nov 25	68.79
Nov 25	71.4
Nov 25	70.28
Nov 25	66.17
Oct 25	64.31
Oct 25	67.29
Oct 25	44.52
Oct 25	46.01
Oct 25	44.89
Sep 25	57.63
Sep 25	56.68
Sep 25	52.9
Sep 25	51.01
Aug 25	48.65
Aug 25	50.54
Aug 25	52.43
Aug 25	48.65
Aug 25	46.28
Jul 25	47.23
Jul 25	43.92
Jul 25	41.55
Jul 25	42.03
Jun 25	55.02
Jun 25	54.37
Jun 25	56.33
Jun 25	59.59
May 25	59.59
May 25	60.24
May 25	59.59
May 25	60.9
May 25	59.59
Apr 25	61.55
Apr 25	49.14
Apr 25	46.53
Mar 25	17.42
Mar 25	16.73
Mar 25	18.79
Mar 25	19.93
Feb 25	20.39
Feb 25	22.22
Feb 25	21.31
Feb 25	21.76
Jan 25	22.91
Jan 25	23.59
Jan 25	24.05
Jan 25	23.59
Jan 25	24.05
Dec 24	35.32
Dec 24	37.27
Dec 24	46.24
Dec 24	45.07
Nov 24	57.15
Nov 24	43.51
Nov 24	39.61
Nov 24	43.51
Nov 24	47.41
Oct 24	41.56
Oct 24	39.22

Price/Operating Cashflow

CITY.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 22	291.79
Sep 22	299.9
Sep 22	299.9
Sep 22	293.82
Aug 22	301.92
Aug 22	310.03
Aug 22	316.11
Aug 22	312.06
Jul 22	332.32
Jul 22	305.98
Jul 22	297.87
Jul 22	283.69
Jul 22	291.79
Jun 22	74.53
Jun 22	76.52
Jun 22	77.51
Jun 22	76.52
May 22	87.45
May 22	76.02
May 22	75.03
Apr 22	77.02
Apr 22	75.53
Apr 22	74.04
Apr 22	74.53
Apr 22	74.53
Mar 21	55.34
Mar 21	64.99
Mar 21	66.92
Mar 21	69.49
Feb 21	67.56
Feb 21	67.56
Feb 21	75.93
Feb 21	47.94
Jan 21	56.62
Jan 21	68.85
Jan 21	83.01
Jan 21	59.2
Dec 20	27.99
Dec 20	15.92
Dec 20	15.58
Dec 20	15.41
Dec 20	15.75
Nov 20	16.25
Nov 20	16.42
Nov 20	15.75
Nov 20	16.42
Oct 20	17.61
Oct 20	18.96
Oct 20	18.29
Oct 20	17.95
Oct 20	17.44
Sep 20	12.43
Sep 20	12.67
Sep 20	12.18
Sep 20	12.55
Aug 20	12.43
Aug 20	7.75
Aug 20	7.14
Aug 20	6.64
Jul 20	6.52
Jul 20	6.52
Jul 20	6.27
Jul 20	6.27
Jul 20	6.27
Mar 20	27.1
Mar 20	28.15
Mar 20	26.58
Mar 20	26.58
Feb 20	26.06
Feb 20	30.75
Feb 20	35.44
Feb 20	37.01
Jan 20	62.55
Jan 20	66.72
Jan 20	72.97
Jan 20	59.94
Jan 20	57.34

Price to Book

CITY.JK Price to Book by year
Period	Price to Book
Sep 26	1.12
Sep 26	1.12
Sep 26	1.1
Aug 26	1.07
Aug 26	1.07
Aug 26	1.04
Aug 26	1.06
Jul 26	1.03
Jul 26	1.01
Jul 26	1.05
Jul 26	1.02
Jul 26	0.95
Jun 26	1.01
Jun 26	1.05
Jun 26	0.81
Jun 26	0.76
May 26	0.99
May 26	1
May 26	1.16
May 26	1.17
Apr 26	1.23
Apr 26	1.25
Apr 26	1.42
Apr 26	1.18
Apr 26	0.86
Mar 26	0.89
Mar 26	0.91
Mar 26	0.95
Mar 26	1.05
Feb 26	1.37
Feb 26	1.51
Feb 26	1.41
Feb 26	1.23
Jan 26	1.43
Jan 26	1.71
Jan 26	2.02
Jan 26	2.02
Jan 26	2.35
Dec 25	2.1
Dec 25	2.86
Dec 25	2.86
Dec 25	1.83
Nov 25	1.11
Nov 25	1.16
Nov 25	1.14
Nov 25	1.07
Oct 25	1.04
Oct 25	1.09
Oct 25	0.71
Oct 25	0.74
Oct 25	0.72
Sep 25	0.74
Sep 25	0.73
Sep 25	0.68
Sep 25	0.65
Aug 25	0.62
Aug 25	0.65
Aug 25	0.67
Aug 25	0.62
Aug 25	0.59
Jul 25	0.6
Jul 25	0.56
Jul 25	0.53
Jul 25	0.53
Jun 25	0.54
Jun 25	0.53
Jun 25	0.55
Jun 25	0.58
May 25	0.58
May 25	0.59
May 25	0.58
May 25	0.59
May 25	0.58
Apr 25	0.6
Apr 25	0.48
Apr 25	0.46
Mar 25	0.5
Mar 25	0.48
Mar 25	0.53
Mar 25	0.56
Feb 25	0.58
Feb 25	0.63
Feb 25	0.6
Feb 25	0.62
Jan 25	0.65
Jan 25	0.67
Jan 25	0.68
Jan 25	0.67
Jan 25	0.68
Dec 24	0.65
Dec 24	0.69
Dec 24	0.83
Dec 24	0.81
Nov 24	1.01
Nov 24	0.79
Nov 24	0.72
Nov 24	0.79
Nov 24	0.85
Oct 24	0.75
Oct 24	0.72

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Natura City Developments Tbk

Video analysis: CITY.JK

Similar companies