Home / CITY.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does CITY.BK make money? Does CITY.BK have pricing power? What's the Earnings Whisper? Will CITY.BK profit more as the business scales? What is CITY.BK's management track record? Is CITY.BK's current price justified?

City Steel Public Company Limited

THB 1.47 -$0.11 (-6.96%)

SET · 14 Sep 2026 09:29 UTC

Previous Close

THB 1.47

Day Range

THB 1.41THB 1.47

Year Range

THB 1.12THB 1.75

Market Cap

441M

AVG Volume

34.06K

Trailing/Forward PE

-21.24/-

PEG ratio

-0.63

Dividend Yield

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

CITY.BK Revenue (THB) by year
Period	Revenue (THB)
2025	61.67M
2024	47.15M
2023	96.18M
2022	120.87M
2021	191.5M
2020	265.62M
2019	383.81M
2018	384.91M
2017	379.41M
2016	517.6M

Net Income (THB)

CITY.BK Net Income (THB) by year
Period	Net Income (THB)
2025	-30.9M
2024	-21.72M
2023	-30.36M
2022	-3.86M
2021	-12.11M
2020	-4.03M
2019	9.9M
2018	30.12M
2017	56.78M
2016	67.8M

Operating Income (THB)

CITY.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	-39.08M
2024	-33.26M
2023	-29.4M
2022	-2.99M
2021	-12.91M
2020	-4.31M
2019	13.56M
2018	30.48M
2017	57.73M
2016	68.34M

EBITDA (THB)

CITY.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	-14.98M
2024	-6.87M
2023	-10.91M
2022	20.54M
2021	21.77M
2020	37.93M
2019	64.22M
2018	85.16M
2017	114.31M
2016	131.63M

Cash Flows (THB)

CITY.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	-29.02M
2024	-15.87M
2023	-27.76M
2022	107.32M
2021	15.32M
2020	47.52M
2019	55.18M
2018	60.65M
2017	109.23M
2016	102.21M

EPS (THB)

CITY.BK EPS (THB) by year
Period	EPS (THB)
2025	-0.1
2024	-0.07
2023	-0.1
2022	-0.01
2021	-0.04
2020	-0.01
2019	0.03
2018	0.11
2017	0.19
2016	0.22

Expenses (THB)

CITY.BK Expenses (THB) by year
Period	Expenses (THB)
2025	42.3M
2024	37.44M
2023	60.98M
2022	-21.79M
2021	51.98M
2020	58.4M
2019	76.36M
2018	72.38M
2017	65.6M
2016	90.99M

Cash & Debt (THB)

CITY.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	980.2M
2024	1.01B
2023	1.01B
2022	1.04B
2021	978.63M
2020	951.15M
2019	917.56M
2018	877.36M
2017	821.19M
2016	734.25M

Debt ratios

CITY.BK Debt ratios by year
Period	Debt ratios
2025	80.14
2024	-41.2
2023	-14.53
2022	-7.2
2021	-4.68
2020	-3.15
2019	-2.32
2018	-1.63

Margins

CITY.BK Margins by year
Period	Margins
2025	-17.05%
2024	-9.46%
2023	16.47%
2022	28.11%
2021	14.39%
2020	15.38%
2019	19.7%
2018	21.71%
2017	29.56%
2016	25.88%

Return on Capital

CITY.BK Return on Capital by year
Period	Return on Capital
2025	-2.5%
2024	-1.69%
2023	-2.34%
2022	-0.29%
2021	-0.92%
2020	-0.3%
2019	0.75%
2018	2.24%
2017	4.24%
2016	5.16%

Shares Outstanding

CITY.BK Shares Outstanding by year
Period	Shares Outstanding
2025	300M
2024	300.01M
2023	300M
2022	300M
2021	300M
2020	300M
2019	300M
2018	300M
2017	300M
2016	300M

Dividends (THB)

CITY.BK Dividends (THB) by year
Period	Dividends (THB)
2018	0.04
2017	0.07
2016	0.08
2015	0.12
2014	0.16
2013	0.16
2012	0.16
2011	0.1
2010	0.08
2009	0.11

Book Value Per Share (THB)

CITY.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	4.12
2024	4.28
2023	4.33
2022	4.46
2021	4.41
2020	4.42
2019	4.43
2018	4.48
2017	4.46
2016	4.38

Total Assets (THB)

CITY.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	1.25B
2024	1.3B
2023	1.31B
2022	1.36B
2021	1.34B
2020	1.34B
2019	1.36B
2018	1.37B
2017	1.35B
2016	1.33B

Free Cash Flow Yield

CITY.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-2.65%
Sep 26	-2.77%
Sep 26	-2.79%
Aug 26	-3%
Aug 26	-2.96%
Aug 26	-3.28%
Aug 26	-2.96%
Jul 26	-3.31%
Jul 26	-5.8%
Jul 26	-5.9%
Jul 26	-5.8%
Jul 26	-5.8%
Jun 26	-5.71%
Jun 26	-5.8%
Jun 26	-5.8%
Jun 26	-5.71%
May 26	-5.8%
May 26	-5.76%
May 26	-5.61%
May 26	-5.66%
Apr 26	-6.37%
Apr 26	-6.59%
Apr 26	-6.42%
Apr 26	-6.22%
Apr 26	-6.42%
Mar 26	-6.02%
Mar 26	-6.02%
Mar 26	-6.22%
Mar 26	-5.43%
Feb 26	-5.28%
Feb 26	-5.17%
Feb 26	-5.14%
Feb 26	-5.17%
Jan 26	-5.07%
Jan 26	-6.45%
Jan 26	-6.16%
Jan 26	-6.16%
Jan 26	-6.12%
Dec 25	-6.12%
Dec 25	-6.08%
Dec 25	-6.08%
Dec 25	-6.01%
Nov 25	-6.01%
Nov 25	-5.9%
Nov 25	-5.86%
Nov 25	-5.69%
Oct 25	-5.69%
Oct 25	-3.81%
Oct 25	-3.85%
Oct 25	-3.79%
Oct 25	-3.79%
Sep 25	-3.85%
Sep 25	-3.81%
Sep 25	-3.81%
Sep 25	-3.83%
Aug 25	-3.9%
Aug 25	-4.54%
Aug 25	-4.51%
Aug 25	-4.48%
Aug 25	-4.7%
Jul 25	-4.49%
Jul 25	-4.37%
Jul 25	-4.37%
Jul 25	-4.37%
Jun 25	-4.52%
Jun 25	-4.52%
Jun 25	-4.46%
Jun 25	-4.55%
May 25	-4.62%
May 25	-4.46%
May 25	-4.43%
May 25	-4.31%
May 25	-4.28%
Apr 25	-3.78%
Apr 25	-4.03%
Apr 25	-3.85%
Apr 25	-3.85%
Mar 25	-3.71%
Mar 25	-3.78%
Mar 25	-3.56%
Mar 25	-3.6%
Feb 25	-3.71%
Feb 25	-3.6%
Feb 25	-3.52%
Feb 25	-3.76%
Jan 25	-3.44%
Jan 25	-2.89%
Jan 25	-2.89%
Jan 25	-2.87%
Jan 25	-2.81%
Dec 24	-2.83%
Dec 24	-2.89%
Dec 24	-2.8%
Dec 24	-2.8%
Nov 24	-2.84%
Nov 24	-2.75%
Nov 24	-2.71%
Nov 24	-2.66%
Nov 24	-2.73%
Oct 24	-3.71%

Price to Sales

CITY.BK Price to Sales by year
Period	Price to Sales
Sep 26	6.21
Sep 26	5.96
Sep 26	5.92
Aug 26	5.49
Aug 26	5.58
Aug 26	5.03
Aug 26	5.58
Jul 26	4.99
Jul 26	4.76
Jul 26	4.68
Jul 26	4.76
Jul 26	4.76
Jun 26	4.84
Jun 26	4.76
Jun 26	4.76
Jun 26	4.84
May 26	4.76
May 26	4.8
May 26	4.92
May 26	4.88
Apr 26	5.58
Apr 26	5.4
Apr 26	5.53
Apr 26	5.72
Apr 26	5.53
Mar 26	5.9
Mar 26	5.9
Mar 26	5.72
Mar 26	6.55
Feb 26	6.73
Feb 26	6.87
Feb 26	6.92
Feb 26	6.87
Jan 26	7.01
Jan 26	7.3
Jan 26	7.64
Jan 26	7.64
Jan 26	7.69
Dec 25	7.69
Dec 25	7.73
Dec 25	7.73
Dec 25	7.83
Nov 25	7.83
Nov 25	7.98
Nov 25	8.03
Nov 25	8.27
Oct 25	8.27
Oct 25	7.9
Oct 25	7.81
Oct 25	7.95
Oct 25	7.95
Sep 25	7.81
Sep 25	7.9
Sep 25	7.9
Sep 25	7.86
Aug 25	7.72
Aug 25	6.63
Aug 25	6.68
Aug 25	6.72
Aug 25	6.4
Jul 25	8.13
Jul 25	8.35
Jul 25	8.35
Jul 25	8.35
Jun 25	8.07
Jun 25	8.07
Jun 25	8.18
Jun 25	8.01
May 25	7.9
May 25	8.18
May 25	8.24
May 25	8.47
May 25	8.52
Apr 25	9.73
Apr 25	9.12
Apr 25	9.55
Apr 25	9.55
Mar 25	9.91
Mar 25	9.73
Mar 25	10.34
Mar 25	10.22
Feb 25	9.91
Feb 25	10.22
Feb 25	10.46
Feb 25	9.79
Jan 25	10.7
Jan 25	11.64
Jan 25	11.64
Jan 25	11.71
Jan 25	11.96
Dec 24	11.9
Dec 24	11.64
Dec 24	12.02
Dec 24	12.02
Nov 24	11.83
Nov 24	12.22
Nov 24	12.41
Nov 24	12.66
Nov 24	12.34
Oct 24	14.28

EV/EBITDA

CITY.BK EV/EBITDA by year
Period	EV/EBITDA
Jul 23	-49.33
Jul 23	-49.7
Jul 23	-49.7
Jul 23	-50.8
Jun 23	-49.7
Jun 23	-50.07
Jun 23	-50.43
Jun 23	-51.17
Jun 23	-49.33
May 23	-49.33
May 23	-51.54
May 23	-49.33
May 23	-46.76
Apr 23	-31.28
Apr 23	-31.28
Apr 23	-27.83
Apr 23	-29.56
Mar 23	-27.4
Mar 23	-27.83
Mar 23	-28.26
Mar 23	-27.4
Mar 23	-28.26
Feb 23	-28.26
Feb 23	-29.12

Price/Operating Cashflow

CITY.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Oct 23	392.76
Oct 23	411.82
Oct 23	423.26
Oct 23	415.64
Sep 23	408.01
Sep 23	430.89
Sep 23	449.96
Sep 23	449.96
Sep 23	388.95
Aug 23	379.41
Aug 23	377.51
Aug 23	371.79
Aug 23	381.32
Apr 23	47.7
Apr 23	47.7
Apr 23	51.52
Apr 23	49.61
Mar 23	51.99
Mar 23	51.52
Mar 23	51.04
Mar 23	51.99
Mar 23	51.04
Feb 23	51.04
Feb 23	50.09

Price to Book

CITY.BK Price to Book by year
Period	Price to Book
Sep 26	0.36
Sep 26	0.35
Sep 26	0.34
Aug 26	0.32
Aug 26	0.32
Aug 26	0.29
Aug 26	0.32
Jul 26	0.29
Jul 26	0.29
Jul 26	0.29
Jul 26	0.29
Jul 26	0.29
Jun 26	0.3
Jun 26	0.29
Jun 26	0.29
Jun 26	0.3
May 26	0.29
May 26	0.29
May 26	0.3
May 26	0.3
Apr 26	0.3
Apr 26	0.29
Apr 26	0.29
Apr 26	0.3
Apr 26	0.29
Mar 26	0.31
Mar 26	0.31
Mar 26	0.3
Mar 26	0.35
Feb 26	0.36
Feb 26	0.36
Feb 26	0.37
Feb 26	0.36
Jan 26	0.37
Jan 26	0.36
Jan 26	0.38
Jan 26	0.38
Jan 26	0.38
Dec 25	0.38
Dec 25	0.39
Dec 25	0.39
Dec 25	0.39
Nov 25	0.39
Nov 25	0.4
Nov 25	0.4
Nov 25	0.41
Oct 25	0.41
Oct 25	0.42
Oct 25	0.41
Oct 25	0.42
Oct 25	0.42
Sep 25	0.41
Sep 25	0.42
Sep 25	0.42
Sep 25	0.41
Aug 25	0.41
Aug 25	0.35
Aug 25	0.35
Aug 25	0.35
Aug 25	0.34
Jul 25	0.34
Jul 25	0.35
Jul 25	0.35
Jul 25	0.35
Jun 25	0.34
Jun 25	0.34
Jun 25	0.34
Jun 25	0.34
May 25	0.33
May 25	0.34
May 25	0.35
May 25	0.36
May 25	0.36
Apr 25	0.38
Apr 25	0.36
Apr 25	0.37
Apr 25	0.37
Mar 25	0.39
Mar 25	0.38
Mar 25	0.4
Mar 25	0.4
Feb 25	0.39
Feb 25	0.4
Feb 25	0.41
Feb 25	0.38
Jan 25	0.42
Jan 25	0.43
Jan 25	0.43
Jan 25	0.43
Jan 25	0.44
Dec 24	0.44
Dec 24	0.43
Dec 24	0.44
Dec 24	0.44
Nov 24	0.43
Nov 24	0.45
Nov 24	0.46
Nov 24	0.46
Nov 24	0.45
Oct 24	0.45

No video analysis for this stock yet. Request one from our team.

AI Analysis

City Steel Public Company Limited

Video analysis: CITY.BK

Similar companies