Home / CI.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does CI.ST make money? Does CI.ST have pricing power? What's the Earnings Whisper? Will CI.ST profit more as the business scales? What is CI.ST's management track record? Is CI.ST's current price justified?

Cell Impact AB (publ)

SEK 0.03 -$0.13 (-79.46%)

STO · 16 Sep 2026 09:49 UTC

Previous Close

SEK 0.04

Day Range

SEK 0.03SEK 0.04

Year Range

SEK 0.03SEK 0.64

Market Cap

10.07M

AVG Volume

3.35M

Trailing/Forward PE

-0.08/-

PEG ratio

Dividend Yield

Next Earnings Date

2026-11-06

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

CI.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	5.57M
2024	37.33M
2023	56.95M
2022	76.56M
2021	67.95M
2020	29.31M
2019	11.92M
2018	6.56M
2017	1.54M
2016	1.83M

Net Income (SEK)

CI.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	-131.98M
2024	-101M
2023	-121.4M
2022	-104.21M
2021	-79.92M
2020	-44.16M
2019	-48.2M
2018	-44.47M
2017	-18.29M
2016	-8.58M

Operating Income (SEK)

CI.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	-127.79M
2024	-99.04M
2023	-119.49M
2022	-102.75M
2021	-78.09M
2020	-42.85M
2019	-47.24M
2018	-44.3M
2017	-18.04M
2016	-8.36M

EBITDA (SEK)

CI.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	-55.03M
2024	-67.75M
2023	-95.83M
2022	-86.22M
2021	-67.81M
2020	-36.41M
2019	-42.61M
2018	-41.1M
2017	-16.88M
2016	-7.88M

Cash Flows (SEK)

CI.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	-47.29M
2024	-83.98M
2023	-152.75M
2022	-206M
2021	-140.39M
2020	-69.34M
2019	-53.34M
2018	-51.24M
2017	-26.91M
2016	-16.87M

EPS (SEK)

CI.ST EPS (SEK) by year
Period	EPS (SEK)
2025	-0.39
2024	-0.16
2023	-0.53
2022	-0.43
2021	-0.42
2020	-0.27
2019	-0.97
2018	-1.98
2017	-0.54
2016	-0.25

Expenses (SEK)

CI.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	26.45M
2024	87.94M
2023	174.89M
2022	144.78M
2021	95.71M
2020	49.42M
2019	38.38M
2018	30.18M
2017	22.87M
2016	13.09M

Cash & Debt (SEK)

CI.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	10.86M
2024	20.39M
2023	99.89M
2022	164.67M
2021	28.56M
2020	151.93M
2019	16.91M
2018	8M
2017	9.76M
2016	41.94M

Debt ratios

CI.ST Debt ratios by year
Period	Debt ratios
2025	-0.07
2024	-0.03
2023	0.2
2022	0.51
2021	0.05
2020	0.95
2019	0.14
2018	-0.06

Margins

CI.ST Margins by year
Period	Margins
2025	-2179.98%
2024	14.42%
2023	44.53%
2022	50.25%
2021	51.33%
2020	65.29%
2019	26.68%
2018	-106.14%
2017	-270.12%
2016	31%

Return on Capital

CI.ST Return on Capital by year
Period	Return on Capital
2025	-109.05%
2024	-46.1%
2023	-40.02%
2022	-32.13%
2021	-56.03%
2020	-21.87%
2019	-106.99%
2018	-232.37%
2017	-79.23%
2016	-20.74%

Shares Outstanding

CI.ST Shares Outstanding by year
Period	Shares Outstanding
2025	351.31M
2024	696.27M
2023	209.95M
2022	239.3M
2021	190.31M
2020	188.42M
2019	48.36M
2018	28.84M
2017	21.87M
2016	22.12M

Book Value Per Share (SEK)

CI.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	0.34
2024	0.31
2023	1.44
2022	1.36
2021	0.75
2020	1.07
2019	0.93
2018	0.66
2017	1.06
2016	1.87

Total Assets (SEK)

CI.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	163.37M
2024	261.25M
2023	381.93M
2022	401.51M
2021	238.72M
2020	242.88M
2019	58.04M
2018	38.08M
2017	29.56M
2016	52.48M

Free Cash Flow Yield

CI.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-359.62%
Sep 26	-327.91%
Sep 26	-273.49%
Aug 26	-260.36%
Aug 26	-215.53%
Aug 26	-229.19%
Aug 26	-230.41%
Jul 26	-186.77%
Jul 26	-191.44%
Jul 26	-193.72%
Jul 26	-184.65%
Jul 26	-169.51%
Jun 26	-155.08%
Jun 26	-146%
Jun 26	-103.55%
Jun 26	-103.55%
May 26	-98.83%
May 26	-87.52%
May 26	-79.65%
May 26	-60.63%
Apr 26	-55.05%
Apr 26	-63.49%
Apr 26	-82.58%
Apr 26	-100.45%
Apr 26	-103.55%
Mar 26	-286.15%
Mar 26	-276.62%
Mar 26	-272.08%
Mar 26	-247.72%
Feb 26	-245.88%
Feb 26	-247.72%
Feb 26	-247.72%
Feb 26	-233.76%
Jan 26	-198.92%
Jan 26	-183.26%
Jan 26	-175.16%
Jan 26	-205.1%
Jan 26	-198.77%
Dec 25	-28.77%
Dec 25	-20.3%
Dec 25	-17.36%
Dec 25	-14.9%
Nov 25	-14.14%
Nov 25	-11.88%
Nov 25	-12.46%
Nov 25	-17.36%
Oct 25	-12.53%
Oct 25	-11.19%
Oct 25	-16.67%
Oct 25	-22.68%
Oct 25	-29.58%
Sep 25	-46.03%
Sep 25	-49.16%
Sep 25	-50.85%
Sep 25	-46.82%
Aug 25	-37.84%
Aug 25	-43.1%
Aug 25	-43.39%
Aug 25	-37.19%
Aug 25	-36.16%
Jul 25	-27.7%
Jul 25	-23.33%
Jul 25	-21.84%
Jul 25	-21.7%
Jun 25	-40.48%
Jun 25	-47.86%
Jun 25	-46.84%
Jun 25	-44.93%
May 25	-44.12%
May 25	-26.92%
May 25	-17.06%
May 25	-15.13%
May 25	-15.4%
Apr 25	-14.26%
Apr 25	-14.59%
Apr 25	-15.91%
Apr 25	-13.1%
Mar 25	-15.95%
Mar 25	-19.22%
Mar 25	-17.17%
Mar 25	-22.1%
Feb 25	-18.35%
Feb 25	-16.24%
Feb 25	-15.95%
Feb 25	-14.29%
Jan 25	-15.53%
Jan 25	-15.67%
Jan 25	-13.95%
Jan 25	-14.06%
Jan 25	-13.33%
Dec 24	-16.79%
Dec 24	-17.39%
Dec 24	-15.15%
Dec 24	-13.95%
Nov 24	-14.35%
Nov 24	-13.71%
Nov 24	-13.49%
Nov 24	-13.06%
Nov 24	-12.28%
Oct 24	-11.81%

Price to Sales

CI.ST Price to Sales by year
Period	Price to Sales
Sep 26	2.19
Sep 26	2.4
Sep 26	2.88
Aug 26	3.03
Aug 26	3.66
Aug 26	3.44
Aug 26	3.42
Jul 26	4.22
Jul 26	4.12
Jul 26	4.07
Jul 26	4.27
Jul 26	4.65
Jun 26	5.47
Jun 26	5.82
Jun 26	8.2
Jun 26	8.2
May 26	8.59
May 26	9.7
May 26	10.66
May 26	14
Apr 26	15.42
Apr 26	13.37
Apr 26	10.28
Apr 26	8.45
Apr 26	8.2
Mar 26	2.83
Mar 26	2.93
Mar 26	2.97
Mar 26	3.27
Feb 26	3.29
Feb 26	3.27
Feb 26	3.27
Feb 26	3.46
Jan 26	4.07
Jan 26	4.42
Jan 26	4.62
Jan 26	3.95
Jan 26	4.07
Dec 25	10.33
Dec 25	14.64
Dec 25	17.12
Dec 25	19.96
Nov 25	21.02
Nov 25	25.03
Nov 25	23.85
Nov 25	17.12
Oct 25	23.73
Oct 25	26.57
Oct 25	17.83
Oct 25	13.11
Oct 25	10.05
Sep 25	2.94
Sep 25	2.76
Sep 25	2.66
Sep 25	2.89
Aug 25	3.58
Aug 25	3.14
Aug 25	3.12
Aug 25	3.64
Aug 25	3.75
Jul 25	4.89
Jul 25	5.81
Jul 25	6.2
Jul 25	6.24
Jun 25	5.56
Jun 25	4.7
Jun 25	4.8
Jun 25	5.01
May 25	5.1
May 25	8.36
May 25	13.19
May 25	14.87
May 25	14.61
Apr 25	15.78
Apr 25	15.43
Apr 25	14.14
Apr 25	17.18
Mar 25	18.47
Mar 25	15.32
Mar 25	17.15
Mar 25	13.32
Feb 25	16.04
Feb 25	18.14
Feb 25	18.47
Feb 25	20.61
Jan 25	18.96
Jan 25	18.8
Jan 25	21.11
Jan 25	20.94
Jan 25	22.09
Dec 24	21.94
Dec 24	21.2
Dec 24	24.33
Dec 24	26.42
Nov 24	25.68
Nov 24	26.87
Nov 24	27.32
Nov 24	28.21
Nov 24	30.01
Oct 24	31.2

Price to Book

CI.ST Price to Book by year
Period	Price to Book
Sep 26	0.1
Sep 26	0.11
Sep 26	0.14
Aug 26	0.14
Aug 26	0.17
Aug 26	0.16
Aug 26	0.16
Jul 26	0.2
Jul 26	0.2
Jul 26	0.19
Jul 26	0.2
Jul 26	0.22
Jun 26	0.25
Jun 26	0.27
Jun 26	0.38
Jun 26	0.38
May 26	0.4
May 26	0.45
May 26	0.49
May 26	0.64
Apr 26	0.71
Apr 26	0.62
Apr 26	0.47
Apr 26	0.39
Apr 26	0.38
Mar 26	0.1
Mar 26	0.1
Mar 26	0.11
Mar 26	0.12
Feb 26	0.12
Feb 26	0.12
Feb 26	0.12
Feb 26	0.12
Jan 26	0.15
Jan 26	0.16
Jan 26	0.17
Jan 26	0.14
Jan 26	0.15
Dec 25	0.69
Dec 25	0.98
Dec 25	1.15
Dec 25	1.34
Nov 25	1.41
Nov 25	1.68
Nov 25	1.6
Nov 25	1.15
Oct 25	1.6
Oct 25	1.79
Oct 25	1.2
Oct 25	0.88
Oct 25	0.68
Sep 25	0.5
Sep 25	0.47
Sep 25	0.45
Sep 25	0.49
Aug 25	0.61
Aug 25	0.53
Aug 25	0.53
Aug 25	0.62
Aug 25	0.63
Jul 25	0.83
Jul 25	0.98
Jul 25	1.05
Jul 25	1.06
Jun 25	0.95
Jun 25	0.8
Jun 25	0.82
Jun 25	0.85
May 25	0.87
May 25	1.42
May 25	2.25
May 25	2.53
May 25	2.49
Apr 25	2.69
Apr 25	2.63
Apr 25	2.41
Apr 25	2.93
Mar 25	2.57
Mar 25	2.14
Mar 25	2.39
Mar 25	1.86
Feb 25	2.24
Feb 25	2.53
Feb 25	2.57
Feb 25	2.87
Jan 25	2.64
Jan 25	2.62
Jan 25	2.94
Jan 25	2.92
Jan 25	3.08
Dec 24	3.36
Dec 24	3.24
Dec 24	3.72
Dec 24	4.04
Nov 24	3.93
Nov 24	4.11
Nov 24	4.18
Nov 24	4.32
Nov 24	4.59
Oct 24	4.77

No video analysis for this stock yet. Request one from our team.

AI Analysis

Cell Impact AB (publ)

Video analysis: CI.ST

Similar companies