AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

Waverunner Capital Inc.

$0.1 +$0.00 (+4.52%)
OTC · 11 Sep 2026 20:00 UTC
Previous Close
$0.02
Day Range
$0.1 - $0.1
Year Range
$0.02$0.15
Market Cap
482.26K
AVG Volume
98
Trailing/Forward PE
-0.07/-
PEG ratio
0
Dividend Yield
-
Next Earnings Date
-
Primary Exchange
Other OTCUS
Revenue (CAD)
-200K-100K0100K200K300K2016201720182019202020212022202320242025
CHMJF Revenue (CAD) by year
PeriodRevenue (CAD)
20250
20240
20230
20220
2021-117.05K
202041.29K
2019274.75K
201848.32K
20170
20160
Net Income (CAD)
-6M-4M-2M02016201720182019202020212022202320242025
CHMJF Net Income (CAD) by year
PeriodNet Income (CAD)
2025-513.85K
2024-4.16M
2023-1.35M
2022-2.79M
2021-4.53M
2020-5.45M
2019-4.67M
2018-738.48K
2017-524.42K
2016-626.54K
Operating Income (CAD)
-6M-4M-2M02016201720182019202020212022202320242025
CHMJF Operating Income (CAD) by year
PeriodOperating Income (CAD)
2025-373.11K
2024-673.82K
2023-996.94K
2022-1.1M
2021-1.66M
2020-2.54M
2019-4.92M
2018-694.24K
2017-525.66K
2016-599.96K
EBITDA (CAD)
-6M-4M-2M02016201720182019202020212022202320242025
CHMJF EBITDA (CAD) by year
PeriodEBITDA (CAD)
2025-374.96K
2024-3.35M
2023-201.21K
2022-1.66M
2021-2.52M
2020-3.51M
2019-4.19M
2018-723.77K
2017-525.15K
2016-599.96K
Cash Flows (CAD)
-8M-6M-4M-2M02016201720182019202020212022202320242025
CHMJF Cash Flows (CAD) by year
PeriodCash Flows (CAD)
2025-164.07K
2024-419.98K
2023-832.48K
2022-1.35M
2021-2.57M
2020-3.36M
2019-6.61M
2018-1.75M
2017-468.84K
2016-509.96K
EPS (CAD)
-1.5-1-0.502016201720182019202020212022202320242025
CHMJF EPS (CAD) by year
PeriodEPS (CAD)
2025-0.1
2024-0.56
2023-0.25
2022-0.64
2021-1.17
2020-1.45
2019-1.33
2018-0.37
2017-0.76
2016-1.36
Expenses (CAD)
02M4M6MR&DSG&ACapex2016201720182019202020212022202320242025
CHMJF Expenses (CAD) by year
PeriodExpenses (CAD)
202590.78K
2024198.58K
2023232.98K
2022264.53K
2021618.79K
20201.45M
20195.37M
20181.63M
2017527.25K
2016599.96K
Cash & Debt (CAD)
02.5M5M7.5M10MCashLong Term DebtShort Term Debt2016201720182019202020212022202320242025
CHMJF Cash & Debt (CAD) by year
PeriodCash & Debt (CAD)
202511.12K
2024203.81K
2023623.79K
20221.04M
2021395.68K
20203.39M
20197.46M
20182.66M
2017135.79K
201634.38K
Debt ratios
-1-0.500.5120182019202020212022202320242025
CHMJF Debt ratios by year
PeriodDebt ratios
2025-0.08
2024-0.03
2023-0.89
2022-0.55
2021-0.78
2020-0.57
2019-0.01
20180.97
Margins
-200%-100%0%100%200%2018201920202021
CHMJF Margins by year
PeriodMargins
202123.11%
2020101.74%
2019-134.61%
201883.21%
Return on Capital
-4000%-2000%0%2000%4000%6000%2016201720182019202020212022202320242025
CHMJF Return on Capital by year
PeriodReturn on Capital
202551.39%
20241523.7%
202319.5%
202246.83%
202183.82%
2020447.41%
2019-115.06%
2018-22.52%
2017-2005.5%
20165356.46%
Shares Outstanding
02M4M6M8M2016201720182019202020212022202320242025
CHMJF Shares Outstanding by year
PeriodShares Outstanding
20253.64M
20247.44M
20235.8M
20224.19M
20213.94M
20203.77M
20193.63M
20182.17M
20171.51M
2016510K
Book Value Per Share (CAD)
-2-10122016201720182019202020212022202320242025
CHMJF Book Value Per Share (CAD) by year
PeriodBook Value Per Share (CAD)
2025-0.27
2024-0.04
2023-1.19
2022-1.42
2021-1.37
2020-0.32
20191.12
20181.51
20170.02
2016-0.02
Total Assets (CAD)
05M10M15M2016201720182019202020212022202320242025
CHMJF Total Assets (CAD) by year
PeriodTotal Assets (CAD)
2025301.79K
2024479.22K
2023957.63K
20222.08M
20213.74M
20207.45M
201911.74M
20184.04M
2017142.71K
201663.19K
Free Cash Flow Yield
-2000%-1500%-1000%-500%0%med -47.5%Nov 23Feb 24May 24Sep 24Dec 24Jun 25Sep 25
CHMJF Free Cash Flow Yield by year
PeriodFree Cash Flow Yield
Sep 25-203.26%
Sep 25-125.72%
Sep 25-125.06%
Sep 25-125.25%
Aug 25-126.03%
Aug 25-125.28%
Aug 25-98.09%
Aug 25-98.51%
Aug 25-98.28%
Jul 25-98.92%
Jul 25-126.21%
Jul 25-96.91%
Jul 25-97.64%
Jun 25-127.89%
Jun 25-130.15%
Jun 25-131.63%
Jun 25-130.57%
May 25-221.69%
May 25-221.82%
Mar 25-67.5%
Mar 25-67.85%
Feb 25-67.39%
Feb 25-68.55%
Feb 25-68.72%
Feb 25-1718.9%
Jan 25-222.48%
Jan 25-225.32%
Jan 25-223.16%
Jan 25-1892.6%
Jan 25-161.93%
Dec 24-34.06%
Dec 24-49.93%
Dec 24-51.74%
Dec 24-66.47%
Nov 24-72.64%
Nov 24-49.26%
Nov 24-48.87%
Nov 24-46.13%
Nov 24-79.36%
Oct 24-79.68%
Oct 24-14.77%
Oct 24-68.37%
Oct 24-69.31%
Sep 24-53.08%
Sep 24-54.35%
Sep 24-86.05%
Sep 24-86.13%
Aug 24-86.68%
Aug 24-83.76%
Aug 24-82.73%
Aug 24-82.4%
Aug 24-22.98%
Jul 24-25.86%
Jul 24-49.12%
Jul 24-14.29%
Jul 24-59.78%
Jun 24-12.27%
Jun 24-2.26%
Jun 24-1.76%
Jun 24-2.59%
May 24-1.34%
May 24-3.21%
May 24-8.22%
May 24-2.34%
May 24-2.26%
Apr 24-10.91%
Apr 24-13.07%
Apr 24-13.05%
Apr 24-1.99%
Mar 24-5.81%
Mar 24-1.74%
Mar 24-4.87%
Mar 24-3.51%
Mar 24-5.81%
Feb 24-3.38%
Feb 24-4.18%
Feb 24-3.67%
Feb 24-3.25%
Jan 24-3.52%
Jan 24-3.26%
Jan 24-3.51%
Jan 24-3%
Dec 23-3.31%
Dec 23-3.44%
Dec 23-3.28%
Dec 23-2.43%
Dec 23-2.89%
Nov 23-2.83%
Nov 23-2.79%
Nov 23-2.8%
Nov 23-4.67%
Oct 23-4.6%
Oct 23-4.22%
Oct 23-4.24%
Oct 23-2.6%
Sep 23-2.61%
Sep 23-2.75%
Sep 23-4.8%
Sep 23-2.74%
Sep 23-5.27%
Price to Sales
-1000000100000200000med -1094.22Dec 20Apr 21Jul 21Nov 21Feb 22Jun 22Sep 22
CHMJF Price to Sales by year
PeriodPrice to Sales
Sep 22-910.67
Sep 22-1009.92
Sep 22-1005.33
Sep 22-1006.29
Aug 22-1047.83
Aug 22-1044.76
Aug 22-1098.01
Aug 22-1236.77
Jul 22-1337.65
Jul 22-1460.98
Jul 22-938.18
Jul 22-827.69
Jul 22-690.7
Jun 22-1002.75
Jun 22-1136.21
Jun 22-1272.5
Jun 22-943.43
May 22-1132.22
May 22-1135.69
May 22-869.64
May 22-856.54
Apr 22-1006.8
Apr 22-986.18
Apr 22-1060.44
Apr 22-1266.92
Apr 22-1401.26
Mar 22-1214.03
Mar 22-1551.34
Mar 22-1488.78
Mar 22-1472.7
Feb 22-1311.65
Feb 22-1616.02
Feb 22-1422.29
Feb 22-1101.18
Jan 22-805.86
Jan 22-756.2
Jan 22-805.53
Jan 22-997.66
Dec 21-773.56
Dec 21-903.82
Dec 21-1150.62
Dec 21-1071.34
Dec 21-1035.47
Nov 21-898.39
Nov 21-1161.8
Nov 21-1090.44
Nov 21-1023.54
Oct 21-1154.74
Oct 21-1230.4
Oct 21-984.48
Oct 21-1112.57
Oct 21-1117.64
Sep 21-1791.32
Sep 21-1758.45
Sep 21-2326.21
Sep 21-2004.32
Aug 21-2384.09
Aug 21-2045.69
Aug 21-2207.49
Aug 21-1868.68
Jul 21-2014.01
Jul 21-1887.97
Jul 21-2349.25
Jul 21-2513.02
Jul 21-2424.89
Jun 21-4563.35
Jun 21-4929.56
Jun 21-5570.99
Jun 21-6389.85
May 21-5731.74
May 21-4089.29
May 21-4258.31
May 21-4401.86
Apr 21-4599.22
Apr 21-5289.47
Apr 21-5509.21
Apr 21-6254.71
Apr 21-5939.55
Mar 21160104.59
Mar 21149458.37
Mar 21150505.28
Mar 21144157.38
Feb 21155136.73
Feb 21159192.5
Feb 21194204.74
Feb 21149640.7
Jan 21155554.4
Jan 21194844.49
Jan 21179287.32
Jan 21150220.34
Dec 20123979.26
Dec 204837.05
Dec 203798.47
Dec 203328.64
Dec 202912.2
Nov 202757.5
Nov 203681.58
Nov 203252.03
Nov 203939.54
Oct 203155.02
EV/EBITDA
200220240260280med 217.58Jul 24Jul 24Aug 24Aug 24Aug 24Sep 24Sep 24
CHMJF EV/EBITDA by year
PeriodEV/EBITDA
Sep 24219.99
Sep 24219.48
Sep 24211.76
Sep 24211.74
Aug 24211.66
Aug 24212.12
Aug 24212.29
Aug 24212.34
Aug 24248.12
Jul 24242.59
Jul 24221.72
Jul 24278.31
Jul 24217.58
Price to Book
0100020003000med 105.57Jan 20Feb 20Apr 20May 20Jul 20Aug 20Sep 20
CHMJF Price to Book by year
PeriodPrice to Book
Sep 20855.21
Sep 201124.46
Sep 201094.23
Sep 201479.81
Aug 201394.44
Aug 201514.67
Aug 201723.25
Aug 202279.34
Jul 201998.75
Jul 202075.62
Jul 201708.13
Jul 202026.23
Jul 202811.74
Jun 20188.86
Jun 20327.97
Jun 20329.97
Jun 20201.69
May 2067.16
May 2070.43
May 2050.01
May 2061.05
May 2057.94
Apr 2066.49
Apr 2065.9
Apr 2059.44
Apr 2060.94
Mar 2028.69
Mar 2025.6
Mar 2033.53
Mar 2034.59
Feb 2037.92
Feb 2087.33
Feb 2094.63
Feb 20118.77
Jan 20105.57
Jan 2096.23
Jan 20107.35
Jan 20104.95
Jan 2098.95
Waverunner Capital Inc.
CHMJF
Stockpicker

Video analysis: CHMJF

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.