Home / BWO.OL : OSL

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BWO.OL make money? Does BWO.OL have pricing power? What's the Earnings Whisper? Will BWO.OL profit more as the business scales? What is BWO.OL's management track record? Is BWO.OL's current price justified?

BW Offshore Limited

NOK 39.2 -$5.45 (-12.21%)

OSL · 15 Sep 2026 14:25 UTC

Previous Close

NOK 39.1

Day Range

NOK 38.85NOK 39.4

Year Range

NOK 33.9NOK 54

Market Cap

7.1B

AVG Volume

101.69K

Trailing/Forward PE

-27.99/47.44

PEG ratio

-0.14

Dividend Yield

8.99%

Next Earnings Date

2026-11-25

Primary Exchange

Oslo Stock Exchange

Revenue (USD)

BWO.OL Revenue (USD) by year
Period	Revenue (USD)
2025	511.11M
2024	606.7M
2023	651.38M
2022	599.53M
2021	829.3M
2020	886.3M
2019	1.12B
2018	956.2M
2017	626M
2016	844.7M

Net Income (USD)

BWO.OL Net Income (USD) by year
Period	Net Income (USD)
2025	134.67M
2024	120.6M
2023	99.21M
2022	118.39M
2021	59.3M
2020	-319.9M
2019	72.4M
2018	64.5M
2017	39.8M
2016	-132.9M

Operating Income (USD)

BWO.OL Operating Income (USD) by year
Period	Operating Income (USD)
2025	145.26M
2024	141.2M
2023	116.94M
2022	115.89M
2021	131.6M
2020	152.1M
2019	214.6M
2018	225.9M
2017	80.2M
2016	-35M

EBITDA (USD)

BWO.OL EBITDA (USD) by year
Period	EBITDA (USD)
2025	249.68M
2024	323.9M
2023	173.37M
2022	275.86M
2021	393.4M
2020	428.4M
2019	796.4M
2018	554.8M
2017	330.6M
2016	184.8M

Cash Flows (USD)

BWO.OL Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	74.82M
2024	-12.98M
2023	-257.15M
2022	-66.45M
2021	214.7M
2020	303.3M
2019	328.9M
2018	78.7M
2017	216.5M
2016	-13.8M

EPS (USD)

BWO.OL EPS (USD) by year
Period	EPS (USD)
2025	0.74
2024	0.62
2023	0.48
2022	0.6
2021	0.26
2020	-1.74
2019	0.38
2018	0.47
2017	0.22
2016	-0.77

Expenses (USD)

BWO.OL Expenses (USD) by year
Period	Expenses (USD)
2025	337.21M
2024	406.97M
2023	814.54M
2022	574.37M
2021	310.1M
2020	123.1M
2019	273.5M
2018	390.6M
2017	476.2M
2016	416.1M

Cash & Debt (USD)

BWO.OL Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	395.16M
2024	305.8M
2023	360M
2022	229.4M
2021	266.7M
2020	139.6M
2019	244.3M
2018	141M
2017	144.2M
2016	106.9M

Debt ratios

BWO.OL Debt ratios by year
Period	Debt ratios
2025	2.57
2024	1.11
2023	0.95
2022	0.55
2021	0.4
2020	0.45
2019	0.55
2018	0.96

Margins

BWO.OL Margins by year
Period	Margins
2025	38.89%
2024	74.19%
2023	60.75%
2022	29.42%
2021	54.41%
2020	64.3%
2019	64.36%
2018	64.55%
2017	60.88%
2016	63.15%

Return on Capital

BWO.OL Return on Capital by year
Period	Return on Capital
2025	10.42%
2024	9.67%
2023	8.3%
2022	10.29%
2021	5.81%
2020	-33.85%
2019	4.96%
2018	4.88%
2017	3.16%
2016	-14.45%

Shares Outstanding

BWO.OL Shares Outstanding by year
Period	Shares Outstanding
2025	181.22M
2024	203.5M
2023	180.8M
2022	182.73M
2021	180.8M
2020	180.38M
2019	184.95M
2018	184.95M
2017	169.82M
2016	184.91M

Dividends (USD)

BWO.OL Dividends (USD) by year
Period	Dividends (USD)
2026	2.93
2025	3.4
2024	2.94
2023	1.8
2022	1.88
2021	1.2
2020	1.04

Book Value Per Share (USD)

BWO.OL Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	7.13
2024	6.13
2023	6.61
2022	6.3
2021	5.65
2020	5.24
2019	7.89
2018	7.14
2017	7.42
2016	4.97

Total Assets (USD)

BWO.OL Total Assets (USD) by year
Period	Total Assets (USD)
2025	4.28B
2024	4.05B
2023	3.95B
2022	3.5B
2021	3.01B
2020	2.59B
2019	3.37B
2018	3.42B
2017	3.42B
2016	3.37B

PE Ratio

BWO.OL PE Ratio by year
Period	PE Ratio
Sep 26	7.94
Sep 26	8
Sep 26	7.89
Aug 26	7.99
Aug 26	9.18
Aug 26	9.05
Aug 26	8.95
Jul 26	9.27
Jul 26	9.04
Jul 26	8.61
Jul 26	8.75
Jul 26	8.54
Jun 26	6.02
Jun 26	6.32
Jun 26	6.71
Jun 26	6.7
May 26	6.7
May 26	6.63
May 26	7.37
May 26	7.36
Apr 26	7.64
Apr 26	7.34
Apr 26	6.95
Apr 26	7.33
Apr 26	7.14
Mar 26	6.28
Mar 26	6.47
Mar 26	6.28
Mar 26	6.4
Feb 26	6.44
Feb 26	6.6
Feb 26	6.42
Feb 26	5.86
Jan 26	5.85
Jan 26	5.85
Jan 26	5.5
Jan 26	5.42
Jan 26	5.32
Dec 25	5.7
Dec 25	4.95
Dec 25	5
Dec 25	4.9
Nov 25	4.73
Nov 25	4.4
Nov 25	4.61
Nov 25	4.51
Oct 25	4.71
Oct 25	4.57
Oct 25	4.46
Oct 25	4.73
Oct 25	4.69
Sep 25	4.74
Sep 25	4.46
Sep 25	4.47
Sep 25	4.29
Aug 25	4.68
Aug 25	4.71
Aug 25	4.47
Aug 25	4.5
Aug 25	4.27
Jul 25	4.2
Jul 25	4.17
Jul 25	4.31
Jul 25	3.97
Jun 25	5.05
Jun 25	5.32
Jun 25	5.56
Jun 25	5.3
May 25	5.56
May 25	5.32
May 25	5.49
May 25	5.12
May 25	4.59
Apr 25	4.58
Apr 25	4.35
Apr 25	4.19
Apr 25	4.32
Mar 25	4.26
Mar 25	4.27
Mar 25	4.1
Mar 25	3.92
Feb 25	4.04
Feb 25	4.33
Feb 25	4.32
Feb 25	4.3
Jan 25	4.24
Jan 25	4.13
Jan 25	4.09
Jan 25	4.1
Jan 25	4.22
Dec 24	3.76
Dec 24	3.5
Dec 24	3.53
Dec 24	3.44
Nov 24	3.64
Nov 24	3.73
Nov 24	3.53
Nov 24	4.07
Nov 24	4.09
Oct 24	4.11

Free Cash Flow Yield

BWO.OL Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	14.29%
Sep 26	14.18%
Sep 26	14.38%
Aug 26	14.19%
Aug 26	12.35%
Aug 26	12.53%
Aug 26	12.67%
Jul 26	12.23%
Jul 26	12.55%
Jul 26	13.17%
Jul 26	12.97%
Jul 26	13.28%
Jun 26	9.23%
Jun 26	8.79%
Jun 26	8.28%
Jun 26	8.3%
May 26	8.29%
May 26	8.38%
May 26	7.54%
May 26	7.55%
Apr 26	7.27%
Apr 26	7.57%
Apr 26	7.99%
Apr 26	7.58%
Apr 26	7.78%
Mar 26	-0.04%
Mar 26	-0.04%
Mar 26	-0.04%
Mar 26	-0.04%
Feb 26	-0.04%
Feb 26	-0.04%
Feb 26	-0.04%
Feb 26	-0.04%
Jan 26	-0.04%
Jan 26	-0.04%
Jan 26	-0.04%
Jan 26	-0.05%
Jan 26	-0.05%
Dec 25	-2.01%
Dec 25	-2.32%
Dec 25	-2.3%
Dec 25	-2.34%
Nov 25	-2.43%
Nov 25	-2.61%
Nov 25	-2.49%
Nov 25	-2.55%
Oct 25	-2.44%
Oct 25	-2.51%
Oct 25	-2.57%
Oct 25	-2.43%
Oct 25	-2.45%
Sep 25	-4.15%
Sep 25	-4.41%
Sep 25	-4.4%
Sep 25	-4.59%
Aug 25	-4.21%
Aug 25	-4.18%
Aug 25	-4.41%
Aug 25	-4.38%
Aug 25	-4.61%
Jul 25	-4.69%
Jul 25	-4.72%
Jul 25	-4.56%
Jul 25	-4.96%
Jun 25	-2.13%
Jun 25	-2.02%
Jun 25	-1.94%
Jun 25	-2.03%
May 25	-1.94%
May 25	-2.02%
May 25	-1.96%
May 25	-2.1%
May 25	-2.35%
Apr 25	-2.35%
Apr 25	-2.48%
Apr 25	-2.57%
Apr 25	-2.49%
Mar 25	3.19%
Mar 25	3.18%
Mar 25	3.31%
Mar 25	3.47%
Feb 25	3.36%
Feb 25	3.14%
Feb 25	3.15%
Feb 25	3.16%
Jan 25	3.2%
Jan 25	3.29%
Jan 25	3.32%
Jan 25	3.31%
Jan 25	3.22%
Dec 24	-12.77%
Dec 24	-13.73%
Dec 24	-13.63%
Dec 24	-13.98%
Nov 24	-13.2%
Nov 24	-12.88%
Nov 24	-13.64%
Nov 24	-11.83%
Nov 24	-11.76%
Oct 24	-11.69%

Price to Sales

BWO.OL Price to Sales by year
Period	Price to Sales
Sep 26	1.57
Sep 26	1.58
Sep 26	1.56
Aug 26	1.58
Aug 26	1.82
Aug 26	1.79
Aug 26	1.77
Jul 26	1.83
Jul 26	1.79
Jul 26	1.7
Jul 26	1.73
Jul 26	1.69
Jun 26	1.59
Jun 26	1.67
Jun 26	1.77
Jun 26	1.76
May 26	1.77
May 26	1.75
May 26	1.94
May 26	1.94
Apr 26	2.01
Apr 26	1.93
Apr 26	1.83
Apr 26	1.93
Apr 26	1.88
Mar 26	1.83
Mar 26	1.88
Mar 26	1.83
Mar 26	1.86
Feb 26	1.87
Feb 26	1.92
Feb 26	1.87
Feb 26	1.71
Jan 26	1.71
Jan 26	1.71
Jan 26	1.6
Jan 26	1.58
Jan 26	1.55
Dec 25	1.42
Dec 25	1.23
Dec 25	1.24
Dec 25	1.22
Nov 25	1.18
Nov 25	1.09
Nov 25	1.15
Nov 25	1.12
Oct 25	1.17
Oct 25	1.14
Oct 25	1.11
Oct 25	1.18
Oct 25	1.17
Sep 25	1.16
Sep 25	1.1
Sep 25	1.1
Sep 25	1.05
Aug 25	1.15
Aug 25	1.16
Aug 25	1.1
Aug 25	1.1
Aug 25	1.05
Jul 25	1.03
Jul 25	1.03
Jul 25	1.06
Jul 25	0.97
Jun 25	1
Jun 25	1.06
Jun 25	1.1
Jun 25	1.05
May 25	1.1
May 25	1.06
May 25	1.09
May 25	1.02
May 25	0.91
Apr 25	0.91
Apr 25	0.86
Apr 25	0.83
Apr 25	0.86
Mar 25	0.79
Mar 25	0.8
Mar 25	0.77
Mar 25	0.73
Feb 25	0.75
Feb 25	0.81
Feb 25	0.81
Feb 25	0.8
Jan 25	0.79
Jan 25	0.77
Jan 25	0.76
Jan 25	0.77
Jan 25	0.79
Dec 24	0.79
Dec 24	0.74
Dec 24	0.74
Dec 24	0.72
Nov 24	0.77
Nov 24	0.79
Nov 24	0.74
Nov 24	0.86
Nov 24	0.86
Oct 24	0.87

EV/EBITDA

BWO.OL EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.96
Sep 26	9.99
Sep 26	9.94
Aug 26	9.99
Aug 26	10.55
Aug 26	10.49
Aug 26	10.44
Jul 26	10.59
Jul 26	10.48
Jul 26	10.28
Jul 26	10.34
Jul 26	10.24
Jun 26	13.78
Jun 26	13.95
Jun 26	14.16
Jun 26	14.15
May 26	14.15
May 26	14.11
May 26	14.51
May 26	14.51
Apr 26	14.66
Apr 26	14.49
Apr 26	14.29
Apr 26	14.49
Apr 26	14.39
Mar 26	8.09
Mar 26	8.2
Mar 26	8.09
Mar 26	8.16
Feb 26	8.18
Feb 26	8.27
Feb 26	8.17
Feb 26	7.85
Jan 26	7.85
Jan 26	7.85
Jan 26	7.65
Jan 26	7.61
Jan 26	7.55
Dec 25	6.82
Dec 25	6.46
Dec 25	6.49
Dec 25	6.44
Nov 25	6.36
Nov 25	6.2
Nov 25	6.3
Nov 25	6.25
Oct 25	6.35
Oct 25	6.28
Oct 25	6.23
Oct 25	6.36
Oct 25	6.34
Sep 25	5.87
Sep 25	5.74
Sep 25	5.75
Sep 25	5.67
Aug 25	5.84
Aug 25	5.85
Aug 25	5.74
Aug 25	5.76
Aug 25	5.66
Jul 25	5.63
Jul 25	5.62
Jul 25	5.68
Jul 25	5.52
Jun 25	5.87
Jun 25	5.97
Jun 25	6.06
Jun 25	5.96
May 25	6.06
May 25	5.97
May 25	6.03
May 25	5.9
May 25	5.7
Apr 25	5.7
Apr 25	5.61
Apr 25	5.55
Apr 25	5.6
Mar 25	5.13
Mar 25	5.14
Mar 25	5.08
Mar 25	5.01
Feb 25	5.06
Feb 25	5.16
Feb 25	5.15
Feb 25	5.15
Jan 25	5.13
Jan 25	5.08
Jan 25	5.07
Jan 25	5.08
Jan 25	5.12
Dec 24	5.11
Dec 24	5.01
Dec 24	5.02
Dec 24	4.98
Nov 24	5.06
Nov 24	5.1
Nov 24	5.02
Nov 24	5.24
Nov 24	5.24
Oct 24	5.25

Price/Operating Cashflow

BWO.OL Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	1.93
Sep 26	1.95
Sep 26	1.92
Aug 26	1.95
Aug 26	2.24
Aug 26	2.21
Aug 26	2.18
Jul 26	2.26
Jul 26	2.2
Jul 26	2.1
Jul 26	2.13
Jul 26	2.08
Jun 26	1.98
Jun 26	2.08
Jun 26	2.21
Jun 26	2.2
May 26	2.2
May 26	2.18
May 26	2.42
May 26	2.42
Apr 26	2.51
Apr 26	2.41
Apr 26	2.29
Apr 26	2.41
Apr 26	2.35
Mar 26	2.48
Mar 26	2.56
Mar 26	2.48
Mar 26	2.53
Feb 26	2.54
Feb 26	2.61
Feb 26	2.54
Feb 26	2.32
Jan 26	2.31
Jan 26	2.31
Jan 26	2.17
Jan 26	2.14
Jan 26	2.1
Dec 25	2.48
Dec 25	2.15
Dec 25	2.17
Dec 25	2.13
Nov 25	2.06
Nov 25	1.91
Nov 25	2
Nov 25	1.96
Oct 25	2.05
Oct 25	1.99
Oct 25	1.94
Oct 25	2.06
Oct 25	2.04
Sep 25	2.1
Sep 25	1.97
Sep 25	1.98
Sep 25	1.9
Aug 25	2.07
Aug 25	2.08
Aug 25	1.98
Aug 25	1.99
Aug 25	1.89
Jul 25	1.86
Jul 25	1.85
Jul 25	1.91
Jul 25	1.76
Jun 25	1.68
Jun 25	1.77
Jun 25	1.85
Jun 25	1.76
May 25	1.85
May 25	1.77
May 25	1.82
May 25	1.7
May 25	1.52
Apr 25	1.52
Apr 25	1.44
Apr 25	1.39
Apr 25	1.44
Mar 25	0.99
Mar 25	0.99
Mar 25	0.95
Mar 25	0.91
Feb 25	0.94
Feb 25	1.01
Feb 25	1
Feb 25	1
Jan 25	0.98
Jan 25	0.96
Jan 25	0.95
Jan 25	0.95
Jan 25	0.98
Dec 24	0.94
Dec 24	0.88
Dec 24	0.88
Dec 24	0.86
Nov 24	0.91
Nov 24	0.93
Nov 24	0.88
Nov 24	1.02
Nov 24	1.02
Oct 24	1.03

Price to Book

BWO.OL Price to Book by year
Period	Price to Book
Sep 26	0.6
Sep 26	0.6
Sep 26	0.6
Aug 26	0.6
Aug 26	0.69
Aug 26	0.68
Aug 26	0.68
Jul 26	0.7
Jul 26	0.68
Jul 26	0.65
Jul 26	0.66
Jul 26	0.65
Jun 26	0.63
Jun 26	0.66
Jun 26	0.7
Jun 26	0.7
May 26	0.7
May 26	0.69
May 26	0.77
May 26	0.77
Apr 26	0.8
Apr 26	0.76
Apr 26	0.72
Apr 26	0.76
Apr 26	0.74
Mar 26	0.74
Mar 26	0.77
Mar 26	0.74
Mar 26	0.76
Feb 26	0.76
Feb 26	0.78
Feb 26	0.76
Feb 26	0.69
Jan 26	0.69
Jan 26	0.69
Jan 26	0.65
Jan 26	0.64
Jan 26	0.63
Dec 25	0.63
Dec 25	0.55
Dec 25	0.55
Dec 25	0.54
Nov 25	0.52
Nov 25	0.48
Nov 25	0.51
Nov 25	0.5
Oct 25	0.52
Oct 25	0.5
Oct 25	0.49
Oct 25	0.52
Oct 25	0.52
Sep 25	0.54
Sep 25	0.51
Sep 25	0.51
Sep 25	0.49
Aug 25	0.53
Aug 25	0.54
Aug 25	0.51
Aug 25	0.51
Aug 25	0.49
Jul 25	0.48
Jul 25	0.48
Jul 25	0.49
Jul 25	0.45
Jun 25	0.49
Jun 25	0.51
Jun 25	0.54
Jun 25	0.51
May 25	0.54
May 25	0.51
May 25	0.53
May 25	0.5
May 25	0.44
Apr 25	0.44
Apr 25	0.42
Apr 25	0.4
Apr 25	0.42
Mar 25	0.42
Mar 25	0.42
Mar 25	0.41
Mar 25	0.39
Feb 25	0.4
Feb 25	0.43
Feb 25	0.43
Feb 25	0.43
Jan 25	0.42
Jan 25	0.41
Jan 25	0.41
Jan 25	0.41
Jan 25	0.42
Dec 24	0.41
Dec 24	0.38
Dec 24	0.39
Dec 24	0.38
Nov 24	0.4
Nov 24	0.41
Nov 24	0.39
Nov 24	0.45
Nov 24	0.45
Oct 24	0.45

No video analysis for this stock yet. Request one from our team.

AI Analysis

BW Offshore Limited

Video analysis: BWO.OL

Similar companies