Home / BUVA.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BUVA.JK make money? Does BUVA.JK have pricing power? What's the Earnings Whisper? Will BUVA.JK profit more as the business scales? What is BUVA.JK's management track record? Is BUVA.JK's current price justified?

PT Bukit Uluwatu Villa Tbk

IDR 620 -$875.00 (-58.53%)

JKT · 25 Sep 2026 09:14 UTC

Previous Close

IDR 665

Day Range

IDR 620IDR 670

Year Range

IDR 480IDR 2320

Market Cap

15.26T

AVG Volume

185.77M

Trailing/Forward PE

274.34/-

PEG ratio

-5.16

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

BUVA.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	375.58B
2024	355.26B
2023	371.28B
2022	225.87B
2021	61.42B
2020	67.91B
2019	612.71B
2018	488.8B
2017	252B
2016	236.71B

Net Income (IDR)

BUVA.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	127.91B
2024	8.46B
2023	34.22B
2022	-178.15B
2021	-346.62B
2020	-901.85B
2019	-50.47B
2018	32.64B
2017	-36.51B
2016	-10.69B

Operating Income (IDR)

BUVA.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	76.69B
2024	67.04B
2023	27.71B
2022	-1.82B
2021	-188.87B
2020	-1.06T
2019	-45.38B
2018	93.77B
2017	4.02B
2016	-3.93B

EBITDA (IDR)

BUVA.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	191.48B
2024	94.46B
2023	100.8B
2022	30.63B
2021	-143.88B
2020	-1.02T
2019	55.09B
2018	158.24B
2017	52.77B
2016	100.56B

Cash Flows (IDR)

BUVA.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	-489.36B
2024	33.75B
2023	-99.01B
2022	14.45B
2021	-316.35B
2020	-1.05T
2019	64.2B
2018	-97.49B
2017	-55.53B
2016	-107.54B

EPS (IDR)

BUVA.JK EPS (IDR) by year
Period	EPS (IDR)
2025	5.88
2024	0.42
2023	2.67
2022	-26.16
2021	-50.89
2020	-132.41
2019	-7.42
2018	4.8
2017	-5.05
2016	1.56

Expenses (IDR)

BUVA.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	652.32B
2024	93.47B
2023	96.69B
2022	38.85B
2021	22.13B
2020	26.69B
2019	148.36B
2018	289.79B
2017	59.26B
2016	132.89B

Cash & Debt (IDR)

BUVA.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	285.25B
2024	248.91B
2023	187.34B
2022	6.82B
2021	4.42B
2020	2.82B
2019	53.71B
2018	59.07B
2017	66.95B
2016	129.12B

Debt ratios

BUVA.JK Debt ratios by year
Period	Debt ratios
2025	0.45
2024	3.68
2023	-0.42
2022	-1.04
2021	-1.18
2020	-1.6
2019	3.5
2018	3.87

Margins

BUVA.JK Margins by year
Period	Margins
2025	64.2%
2024	67.95%
2023	68.41%
2022	71.08%
2021	55.29%
2020	46.66%
2019	56.5%
2018	60.38%
2017	65.63%
2016	62.22%

Return on Capital

BUVA.JK Return on Capital by year
Period	Return on Capital
2025	6.14%
2024	0.63%
2023	3.58%
2022	111.98%
2021	-952.48%
2020	-195.34%
2019	-2.27%
2018	1.41%
2017	-2.14%
2016	-0.63%

Shares Outstanding

BUVA.JK Shares Outstanding by year
Period	Shares Outstanding
2025	24.62B
2024	20.59B
2023	19.38B
2022	6.81B
2021	6.81B
2020	6.81B
2019	6.81B
2018	6.81B
2017	6.81B
2016	6.81B

Book Value Per Share (IDR)

BUVA.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	84.6
2024	65.66
2023	49.33
2022	-23.36
2021	5.34
2020	67.78
2019	327.08
2018	340.52
2017	250.97
2016	251.11

Total Assets (IDR)

BUVA.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	2.64T
2024	2.12T
2023	1.71T
2022	1.84T
2021	1.86T
2020	2.28T
2019	4.19T
2018	4.11T
2017	3.28T
2016	2.97T

PE Ratio

BUVA.JK PE Ratio by year
Period	PE Ratio
Sep 26	336.89
Sep 26	336.89
Sep 26	364.76
Sep 26	390.09
Aug 26	367.29
Aug 26	385.02
Aug 26	367.29
Aug 26	397.69
Jul 26	445.81
Jul 26	428.08
Jul 26	483.81
Jul 26	428.08
Jul 26	387.55
Jun 26	146.27
Jun 26	167.44
Jun 26	149.15
Jun 26	117.4
May 26	146.27
May 26	138.57
May 26	201.12
May 26	193.42
Apr 26	202.08
Apr 26	215.55
Apr 26	248.27
Apr 26	225.17
Apr 26	188.61
Mar 26	228.22
Mar 26	218.95
Mar 26	217.79
Mar 26	246.75
Feb 26	332.48
Feb 26	322.06
Feb 26	309.31
Feb 26	214.32
Jan 26	287.3
Jan 26	427.48
Jan 26	436.74
Jan 26	398.51
Jan 26	346.38
Dec 25	255
Dec 25	261.22
Dec 25	329.64
Dec 25	319.27
Nov 25	285.06
Nov 25	215.61
Nov 25	182.44
Nov 25	183.48
Oct 25	152.37
Oct 25	136.23
Oct 25	125.48
Oct 25	155.49
Oct 25	155.49
Sep 25	117.45
Sep 25	97.61
Sep 25	83.01
Sep 25	81.19
Aug 25	80.27
Aug 25	80.27
Aug 25	73.43
Aug 25	59.29
Aug 25	59.29
Jul 25	30.33
Jul 25	19.61
Jul 25	18.24
Jul 25	17.33
Jun 25	180.2
Jun 25	185.07
Jun 25	187.51
Jun 25	153.42
May 25	158.29
May 25	158.29
May 25	155.85
May 25	158.29
May 25	170.46
Apr 25	160.72
Apr 25	160.72
Apr 25	155.85
Dec 24	80.03
Dec 24	81.41
Dec 24	86.93
Dec 24	80.03
Nov 24	82.79
Nov 24	80.03
Nov 24	84.17
Nov 24	88.31
Nov 24	89.69
Oct 24	77.27
Oct 24	75.89
Oct 24	80.03
Oct 24	80.03
Sep 24	43.75
Sep 24	42.96
Sep 24	42.96
Sep 24	44.55
Aug 24	42.16
Aug 24	42.96
Aug 24	42.96
Aug 24	42.16
Aug 24	42.16
Jul 24	43.75

Free Cash Flow Yield

BUVA.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-3.02%
Sep 26	-3.02%
Sep 26	-2.79%
Sep 26	-2.61%
Aug 26	-2.77%
Aug 26	-2.64%
Aug 26	-2.77%
Aug 26	-2.56%
Jul 26	-2.28%
Jul 26	-2.38%
Jul 26	-2.1%
Jul 26	-2.38%
Jul 26	-2.62%
Jun 26	-2.62%
Jun 26	-2.28%
Jun 26	-2.56%
Jun 26	-3.26%
May 26	-2.62%
May 26	-2.76%
May 26	-1.9%
May 26	-1.98%
Apr 26	-1.89%
Apr 26	-1.77%
Apr 26	-1.54%
Apr 26	-1.7%
Apr 26	-2.03%
Mar 26	0.28%
Mar 26	0.29%
Mar 26	0.29%
Mar 26	0.26%
Feb 26	0.19%
Feb 26	0.2%
Feb 26	0.2%
Feb 26	0.29%
Jan 26	0.22%
Jan 26	0.15%
Jan 26	0.14%
Jan 26	0.16%
Jan 26	0.18%
Dec 25	0.16%
Dec 25	0.16%
Dec 25	0.12%
Dec 25	0.13%
Nov 25	0.14%
Nov 25	0.19%
Nov 25	0.22%
Nov 25	0.22%
Oct 25	0.27%
Oct 25	0.3%
Oct 25	0.33%
Oct 25	0.26%
Oct 25	0.26%
Sep 25	0.36%
Sep 25	0.44%
Sep 25	0.52%
Sep 25	0.53%
Aug 25	0.53%
Aug 25	0.53%
Aug 25	0.58%
Aug 25	0.72%
Aug 25	0.72%
Jul 25	1.41%
Jul 25	2.18%
Jul 25	2.35%
Jul 25	2.47%
Jun 25	2.21%
Jun 25	2.16%
Jun 25	2.13%
Jun 25	2.6%
May 25	2.52%
May 25	2.52%
May 25	2.56%
May 25	2.52%
May 25	2.34%
Apr 25	2.48%
Apr 25	2.48%
Apr 25	2.56%
Mar 25	-3.94%
Mar 25	-3.64%
Mar 25	-3.94%
Mar 25	-3.94%
Feb 25	-3.94%
Feb 25	-3.73%
Feb 25	-2.38%
Feb 25	-3.34%
Jan 25	-4.73%
Jan 25	-4.73%
Jan 25	-4.81%
Jan 25	-4.81%
Jan 25	-4.89%
Dec 24	-5.86%
Dec 24	-5.76%
Dec 24	-5.39%
Dec 24	-5.86%
Nov 24	-5.66%
Nov 24	-5.86%
Nov 24	-5.57%
Nov 24	-5.31%
Nov 24	-5.23%
Oct 24	-6.07%

Price to Sales

BUVA.JK Price to Sales by year
Period	Price to Sales
Sep 26	44.8
Sep 26	44.8
Sep 26	48.51
Sep 26	51.87
Aug 26	48.84
Aug 26	51.2
Aug 26	48.84
Aug 26	52.88
Jul 26	59.28
Jul 26	56.93
Jul 26	64.34
Jul 26	56.93
Jul 26	51.54
Jun 26	49.81
Jun 26	57.02
Jun 26	50.8
Jun 26	39.98
May 26	49.81
May 26	47.19
May 26	68.49
May 26	65.87
Apr 26	68.82
Apr 26	73.41
Apr 26	84.55
Apr 26	76.69
Apr 26	64.23
Mar 26	63.09
Mar 26	60.53
Mar 26	60.21
Mar 26	68.22
Feb 26	91.92
Feb 26	89.03
Feb 26	85.51
Feb 26	59.25
Jan 26	79.42
Jan 26	118.18
Jan 26	120.74
Jan 26	110.17
Jan 26	95.76
Dec 25	69.66
Dec 25	71.36
Dec 25	90.05
Dec 25	87.22
Nov 25	77.88
Nov 25	58.9
Nov 25	49.84
Nov 25	50.12
Oct 25	41.62
Oct 25	37.22
Oct 25	34.28
Oct 25	42.48
Oct 25	42.48
Sep 25	29.11
Sep 25	24.2
Sep 25	20.58
Sep 25	20.13
Aug 25	19.9
Aug 25	19.9
Aug 25	18.2
Aug 25	14.7
Aug 25	14.7
Jul 25	7.52
Jul 25	4.86
Jul 25	4.52
Jul 25	4.3
Jun 25	4.29
Jun 25	4.4
Jun 25	4.46
Jun 25	3.65
May 25	3.77
May 25	3.77
May 25	3.71
May 25	3.77
May 25	4.06
Apr 25	3.83
Apr 25	3.83
Apr 25	3.71
Mar 25	4.06
Mar 25	4.4
Mar 25	4.06
Mar 25	4.06
Feb 25	4.06
Feb 25	4.29
Feb 25	6.72
Feb 25	4.8
Jan 25	3.39
Jan 25	3.39
Jan 25	3.33
Jan 25	3.33
Jan 25	3.27
Dec 24	3.26
Dec 24	3.32
Dec 24	3.54
Dec 24	3.26
Nov 24	3.37
Nov 24	3.26
Nov 24	3.43
Nov 24	3.6
Nov 24	3.66
Oct 24	3.15

EV/EBITDA

BUVA.JK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	145.87
Sep 26	145.87
Sep 26	157.8
Sep 26	168.65
Aug 26	158.89
Aug 26	166.48
Aug 26	158.89
Aug 26	171.9
Jul 26	192.51
Jul 26	184.91
Jul 26	208.77
Jul 26	184.91
Jul 26	167.56
Jun 26	98.69
Jun 26	112.83
Jun 26	100.61
Jun 26	79.4
May 26	98.69
May 26	93.54
May 26	135.33
May 26	130.18
Apr 26	135.97
Apr 26	144.97
Apr 26	166.82
Apr 26	151.4
Apr 26	126.97
Mar 26	126.82
Mar 26	121.74
Mar 26	121.11
Mar 26	136.96
Feb 26	183.88
Feb 26	178.18
Feb 26	171.2
Feb 26	119.21
Jan 26	159.15
Jan 26	235.88
Jan 26	240.95
Jan 26	220.02
Jan 26	191.49
Dec 25	139.23
Dec 25	142.58
Dec 25	179.37
Dec 25	173.79
Nov 25	155.4
Nov 25	118.05
Nov 25	100.21
Nov 25	100.77
Oct 25	84.04
Oct 25	75.37
Oct 25	69.58
Oct 25	85.72
Oct 25	85.72
Sep 25	63.11
Sep 25	52.85
Sep 25	45.3
Sep 25	44.36
Aug 25	43.89
Aug 25	43.89
Aug 25	40.35
Aug 25	33.03
Aug 25	33.03
Jul 25	18.05
Jul 25	12.51
Jul 25	11.8
Jul 25	11.33
Jun 25	19.32
Jun 25	19.76
Jun 25	19.97
Jun 25	16.92
May 25	17.36
May 25	17.36
May 25	17.14
May 25	17.36
May 25	18.45
Apr 25	17.58
Apr 25	17.58
Apr 25	17.14
Mar 25	25.22
Mar 25	26.86
Mar 25	25.22
Mar 25	25.22
Feb 25	25.22
Feb 25	26.31
Feb 25	38.03
Feb 25	28.76
Jan 25	21.95
Jan 25	21.95
Jan 25	21.68
Jan 25	21.68
Jan 25	21.41
Dec 24	16.28
Dec 24	16.48
Dec 24	17.3
Dec 24	16.28
Nov 24	16.69
Nov 24	16.28
Nov 24	16.89
Nov 24	17.5
Nov 24	17.71
Oct 24	15.87

Price/Operating Cashflow

BUVA.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	264.77
Sep 26	264.77
Sep 26	286.66
Sep 26	306.57
Aug 26	288.66
Aug 26	302.59
Aug 26	288.66
Aug 26	312.54
Jul 26	350.37
Jul 26	336.43
Jul 26	380.23
Jul 26	336.43
Jul 26	304.58
Jun 26	296.22
Jun 26	339.09
Jun 26	302.06
Jun 26	237.75
May 26	296.22
May 26	280.63
May 26	407.3
May 26	391.71
Apr 26	409.24
Apr 26	436.53
Apr 26	502.79
Apr 26	456.02
Apr 26	381.96
Mar 26	274.81
Mar 26	263.65
Mar 26	262.25
Mar 26	297.13
Feb 26	400.35
Feb 26	387.8
Feb 26	372.45
Feb 26	258.07
Jan 26	345.95
Jan 26	514.74
Jan 26	525.9
Jan 26	479.87
Jan 26	417.09
Dec 25	418.1
Dec 25	428.3
Dec 25	540.47
Dec 25	523.48
Nov 25	467.39
Nov 25	353.52
Nov 25	299.13
Nov 25	300.83
Oct 25	249.82
Oct 25	223.37
Oct 25	205.73
Oct 25	254.94
Oct 25	254.94
Sep 25	134.71
Sep 25	111.96
Sep 25	95.22
Sep 25	93.12
Aug 25	92.08
Aug 25	92.08
Aug 25	84.23
Aug 25	68.01
Aug 25	68.01
Jul 25	34.79
Jul 25	22.5
Jul 25	20.93
Jul 25	19.88
Jun 25	22.38
Jun 25	22.98
Jun 25	23.28
Jun 25	19.05
May 25	19.65
May 25	19.65
May 25	19.35
May 25	19.65
May 25	21.17
Apr 25	19.96
Apr 25	19.96
Apr 25	19.35
Mar 24	121.08
Mar 24	121.08
Mar 24	121.08
Mar 24	121.08
Mar 24	123.36
Feb 24	125.65
Feb 24	123.36
Feb 24	127.93
Feb 24	125.65
Jan 24	130.22
Jan 24	132.5
Jan 24	137.07
Jan 24	134.78
Dec 23	139.35
Sep 23	43.57
Sep 23	46.23
Sep 23	49.79
Sep 23	42.68
Aug 23	40.9
Aug 23	40.9
Aug 23	44.46
Aug 23	46.23
Jul 23	30.23

Price to Book

BUVA.JK Price to Book by year
Period	Price to Book
Sep 26	8.01
Sep 26	8.01
Sep 26	8.67
Sep 26	9.28
Aug 26	8.73
Aug 26	9.16
Aug 26	8.73
Aug 26	9.46
Jul 26	10.6
Jul 26	10.18
Jul 26	11.5
Jul 26	10.18
Jul 26	9.22
Jun 26	8.98
Jun 26	10.28
Jun 26	9.16
Jun 26	7.21
May 26	8.98
May 26	8.51
May 26	12.35
May 26	11.88
Apr 26	12.41
Apr 26	13.24
Apr 26	15.25
Apr 26	13.83
Apr 26	11.58
Mar 26	16.08
Mar 26	15.43
Mar 26	15.34
Mar 26	17.38
Feb 26	23.42
Feb 26	22.69
Feb 26	21.79
Feb 26	15.1
Jan 26	20.24
Jan 26	30.12
Jan 26	30.77
Jan 26	28.08
Jan 26	24.4
Dec 25	17.7
Dec 25	18.13
Dec 25	22.87
Dec 25	22.16
Nov 25	19.78
Nov 25	14.96
Nov 25	12.66
Nov 25	12.73
Oct 25	10.57
Oct 25	9.45
Oct 25	8.71
Oct 25	10.79
Oct 25	10.79
Sep 25	7.46
Sep 25	6.2
Sep 25	5.27
Sep 25	5.15
Aug 25	5.1
Aug 25	5.1
Aug 25	4.66
Aug 25	3.76
Aug 25	3.76
Jul 25	1.93
Jul 25	1.25
Jul 25	1.16
Jul 25	1.1
Jun 25	1.13
Jun 25	1.16
Jun 25	1.17
Jun 25	0.96
May 25	0.99
May 25	0.99
May 25	0.97
May 25	0.99
May 25	1.07
Apr 25	1.01
Apr 25	1.01
Apr 25	0.97
Mar 25	1.53
Mar 25	1.65
Mar 25	1.53
Mar 25	1.53
Feb 25	1.53
Feb 25	1.61
Feb 25	2.52
Feb 25	1.8
Jan 25	1.27
Jan 25	1.27
Jan 25	1.25
Jan 25	1.25
Jan 25	1.23
Dec 24	1.26
Dec 24	1.28
Dec 24	1.37
Dec 24	1.26
Nov 24	1.31
Nov 24	1.26
Nov 24	1.33
Nov 24	1.39
Nov 24	1.41
Oct 24	1.22

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Bukit Uluwatu Villa Tbk

Video analysis: BUVA.JK

Similar companies